If You Invested $100 In This Stock 10 Years Ago, You Would Have $300 Today
Allison Transmission ALSN has outperformed the market over the past 10 years by 1.4% on an annualized basis producing an average annual return of 12.59%. Currently, Allison Transmission has a market capitalization of $9.06 billion.
Buying $100 In ALSN: If an investor had bought $100 of ALSN stock 10 years ago, it would be worth $325.96 today based on a price of $104.00 for ALSN at the time of writing.
Allison Transmission’s Performance Over Last 10 Years
Finally — what’s the point of all this? The key insight to take from this article is to note how much of a difference compounded returns can make in your cash growth over a period of time.
This article was generated by Benzinga’s automated content engine and reviewed by an editor.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Noble Acquires Marriott and Hyatt Hotel Portfolio Courtyard by Marriott, Hyatt House & Hyatt Place Indianapolis | Fishers
ATLANTA, Oct. 30, 2024 /PRNewswire/ — Noble Investment Group (“Noble”) today announced the acquisition of the Courtyard by Marriott Indianapolis | Fishers and the dual-brand Hyatt House & Hyatt Place Indianapolis | Fishers. The newly built hotels are located within the Fishers District, a 150-acre live, work, play, and stay development featuring vibrant dining, retail, and entertainment venues.
Fishers, Indiana, is a dynamic and rapidly expanding market proximate to Indianapolis. It is recognized for its strong economic growth and business-friendly environment. The area has recently experienced over $2.0 billion in new development, with meaningful additional investments being delivered over the coming years.
“Noble is excited to add these new, high-yielding hotels with in-place cash flows to our growing portfolio and capitalize on the region’s continued economic expansion,” said Ben Brunt, Noble’s Managing Principal and Chief Investment Officer.
About Noble Investment Group
Noble is an award-winning real estate investment manager specializing in the travel and hospitality sector. With a track record spanning three decades, Noble has invested over $6.0 billion in communities throughout the country, adding value across cycles and supporting the significant creation of jobs. PERE has named Noble one of the Top 200 Global Investment Managers, and the firm has been recognized as one of the Best Places to Work by Pensions & Investments and the Atlanta Business Chronicle.
As a fiduciary to institutional investors, including foremost pensions plans, endowments, foundations, wealth management firms, and insurance companies, Noble’s endeavors help to preserve and grow our limited partners’ capital, which assists in providing retirement benefits for our country’s teachers, law enforcement, firefighters, other pensioners, and financial resources for students to attend college. For more information, please visit www.nobleinvestment.com.
View original content to download multimedia:https://www.prnewswire.com/news-releases/noble-acquires-marriott-and-hyatt-hotel-portfolio-courtyard-by-marriott-hyatt-house–hyatt-place-indianapolis–fishers-302291359.html
SOURCE Noble Investment Group
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Superior Energy Services Announces Third Quarter 2024 Results and Conference Call
HOUSTON, Oct. 30, 2024 (GLOBE NEWSWIRE) — Superior Energy Services, Inc. (the “Company”) filed its Form 10-Q for the period ended September 30, 2024. In accordance with the Company’s Shareholders Agreement, it will host a conference call with shareholders on November 1, 2024.
For the third quarter of 2024, the Company reported net income from continuing operations of $21.9 million, or $1.09 per diluted share, with revenue of $197.3 million. This compares to net income from continuing operations of $29.5 million or $1.46 per diluted share, with revenue of $201.1 million, for the second quarter of 2024.
The Company’s Adjusted EBITDA (a non-GAAP measure defined on page 4) was $57.8 million compared to $60.0 million for the second quarter of 2024. Refer to pages 11 and 12 for a reconciliation of Adjusted EBITDA to GAAP results.
Third Quarter 2024 Geographic Breakdown
U.S. land revenue was $36.0 million for the third quarter of 2024, a decrease of 8% compared to revenue of $39.0 million for the second quarter of 2024. The decline in U.S. land revenue was primarily driven by decreased activity from our premium drill pipe and bottom hole accessories product lines within our Rentals segment, consistent with a reduced U.S. land rig count.
U.S. offshore revenue was $49.7 million in the third quarter of 2024, a decrease of 8% compared to revenue of $53.8 million in the second quarter of 2024. U.S. offshore revenue decreased primarily in our Well Services segments, with the most significant decline coming from our project-based completion services product line. U.S. Offshore revenue in the Rentals segment for the third quarter of 2024 was up $1.6 million versus the second quarter of 2024, despite approximately $1.0 million of revenue slipping to the fourth quarter of 2024 due to hurricane activity in September.
International revenue was $111.6 million in the third quarter of 2024, an increase of 3% compared to revenue of $108.4 million in the second quarter of 2024. International revenue was up across both our Rentals and Well Services segments, with the increase being driven by our hydraulic snubbing and well control services product lines.
Third Quarter 2024 Segment Reporting
The Rentals segment revenue in the third quarter of 2024 was $97.9 million, a 2% decrease compared to revenue of $99.9 million in the second quarter of 2024, primarily driven by reduced activity in U.S. land and hurricane disruptions in the U.S. offshore market. In the third quarter of 2024, Rentals segment income from operations was $43.9 million as compared to $44.1 million in the second quarter of 2024. Adjusted EBITDA was $55.9 million, a decrease from $56.0 million in the second quarter of 2024. Adjusted EBITDA Margin (a non-GAAP measure defined on page 4) was 57%, a 1% increase from the second quarter of 2024.
The Well Services segment revenue in the third quarter of 2024 was $99.5 million, a 2% decrease compared to revenue of $101.2 million in the second quarter of 2024 and income from operations for the third quarter of 2024 was $3.8 million as compared to $10.7 million in the second quarter of 2024. Adjusted EBITDA for the third quarter of 2024 was $15.4 million with an Adjusted EBITDA Margin of 16%, as compared to Adjusted EBITDA of $19.1 million with an Adjusted EBITDA Margin of 19% in the second quarter of 2024. The Well Services segment sequential decline was primarily driven by lower activity in our project-based completion services product line.
Liquidity
As of September 30, 2024, the Company had cash, cash equivalents, and restricted cash of approximately $380.6 million. As of September 30, 2024, our borrowing base, as defined in our credit agreement, was approximately $89.9 million, and we had $39.5 million in letters of credit outstanding which reduced the borrowing availability to $50.4 million. At September 30, 2024, we had no outstanding borrowings under our credit facility.
During the third quarter of 2024, we utilized an indirect foreign exchange mechanism known as a Blue Chip Swap. The transactions were completed at implied exchange rates that were approximately 63.0% higher than the official exchange rate, resulting in a loss of approximately $5.1 million during the third quarter of 2024.
During the third quarter of 2024, net cash from operating activities was $62.5 million. Free Cash Flow (a non-GAAP measure defined on page 4) for the third quarter of 2024 totaled $50.5 million as compared to $39.0 million for the second quarter of 2024. Refer to page 8 for a reconciliation of Free Cash Flow to Net Cash from Operating Activities.
Third quarter 2024 capital expenditures were $12.0 million. The Company expects total capital expenditures for 2024 to be approximately $100 to $110 million. Approximately 91% of total 2024 capital expenditures are targeted for the replacement of existing assets. Of the total estimated 2024 capital expenditures, approximately 68% is expected to be invested in the Rentals segment.
2024 Guidance
Our full year 2024 guidance remains consistent from the second quarter 2024 guidance. We expect 2024 revenue to come in at a range of $780 million to $840 million with 2024 Adjusted EBITDA expected to be in a range of $235 million to $265 million.
Conference Call Information
The Company’s management team will host a conference call on Friday, November 1, 2024, at 10:00 a.m. Eastern Time. The call will be available via live webcast in the “Events” section at ir.superiorenergy.com. To access via phone, participants can register for the call here, where they will be provided a phone number and access code. The call will be available for replay until November 1, 2025 on Superior’s website at ir.superiorenergy.com. If you are a shareholder and would like to submit a question, please email your question beforehand to Jamie Spexarth at ir@superiorenergy.com.
About Superior Energy Services
Superior Energy Services serves the drilling, completion and production-related needs of oil and gas companies worldwide through a diversified portfolio of specialized oilfield services and equipment that are used throughout the economic life cycle of oil and gas wells. For more information, visit: www.superiorenergy.com.
Non-GAAP Financial Measures
To supplement Superior’s consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also uses Adjusted EBITDA and Adjusted EBITDA Margin. Management uses Adjusted EBITDA and Adjusted EBITDA Margin internally for financial and operational decision-making and as a means to evaluate period-to-period comparisons. The Company also believes these non-GAAP measures provide investors useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. Non-GAAP financial measures are not recognized measures for financial statement presentation under U.S. GAAP and do not have standardized meanings and may not be comparable to similar measures presented by other public companies. Adjusted EBITDA and Adjusted EBITDA Margin should be considered as supplements to, and not as substitutes for, or superior to, the corresponding measures calculated in accordance with GAAP. We define Adjusted EBITDA as net income (loss) from continuing activities before net interest expense, income tax expense (benefit) and depreciation, amortization, accretion and depletion, restructuring and transaction expenses, adjusted for other gains and losses and other expenses, net, which management does not consider representative of our ongoing operations. We define Adjusted EBITDA Margin as Adjusted EBITDA by segment as a percentage of segment revenues. For a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure, please see the tables under “―Superior Energy Services, Inc. and Subsidiaries Reconciliation of Adjusted EBITDA” and “—Superior Energy Services, Inc. and Subsidiaries Reconciliation of Adjusted EBITDA by Segment” included on pages 11 and 12 of this press release.
Free Cash Flow is defined as net cash from operating activities less payments for capital expenditures. Free Cash Flow is considered a non-GAAP financial measure under the SEC’s rules. Management believes, however, that Free Cash Flow is an important financial measure for use in evaluating the Company’s financial performance, as it measures our ability to generate additional cash from our business operations. Free Cash Flow should be considered in addition to, rather than as a substitute for, net income as a measure of our performance or net cash provided by operating activities as a measure of our liquidity. Additionally, our definition of Free Cash Flow is limited and does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other obligations or payments made for business acquisitions. Therefore, we believe it is important to view Free Cash Flow as supplemental to our entire Statement of Cash Flows. Please see table under “—Condensed Consolidated Statements of Cash Flows” included on page 8 of this press release.
The Company is unable to provide a reconciliation of the forward-looking non-GAAP financial measure, Adjusted EBITDA, contained in this press release to its most directly comparable GAAP financial measure, net income, as the information necessary for a quantitative reconciliation of the forward-looking non-GAAP financial measure to its respective most directly comparable GAAP financial measure is not (and was not, when prepared) available to the Company without unreasonable efforts due to the inherent difficulty and impracticability of predicting certain amounts required by GAAP with a reasonable degree of accuracy. Net income includes the impact of depreciation, income taxes and certain other items that impact comparability between periods, which may be significant and are difficult to project with a reasonable degree of accuracy. In addition, we believe such reconciliation could imply a degree of precision that might be confusing or misleading to investors. The probable significance of providing this forward-looking non-GAAP financial measure without the directly comparable GAAP financial measure is that such GAAP financial measure may be materially different from the corresponding non-GAAP financial measure.
Forward-Looking Statements
This press release contains, and future oral or written statements or press releases by the Company and its management may contain, certain forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Generally, the words “expects,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks”, “will,” “could,” “may” and “estimates,” variations of such words and similar expressions identify forward-looking statements, although not all forward-looking statements contain these identifying words. All statements other than statements of historical fact regarding the Company’s financial position and results, financial performance, liquidity, market outlook, future capital needs, capital allocation plans, business strategies and other plans and objectives of our management for future operations and activities are forward-looking statements. These statements are based on certain assumptions and analyses made by the Company’s management in light of its experience and prevailing circumstances on the date such statements are made. Such forward-looking statements, and the assumptions on which they are based, are inherently speculative and are subject to a number of risks and uncertainties, including but not limited to conditions in the oil and gas industry, U.S. and global market and economic conditions generally and macroeconomic conditions worldwide (including inflation, interest rates, supply chain disruptions and capital and credit markets conditions) and other uncertainties (such as the war in Ukraine and conflict in Israel and broader geopolitical tensions in the Middle East and eastern Europe) that could cause the Company’s actual results to differ materially from such statements. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside the control of the Company, which could cause actual results to differ materially from such statements.
While the Company believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business.
These forward-looking statements are also affected by the risk factors, forward-looking statements and challenges and uncertainties described in the Company’s Form 10-K for the year ended December 31, 2023 and subsequent reports on Form 10-Qs and those set forth from time to time in the Company’s other periodic filings with the Securities and Exchange Commission, which are available at www.superiorenergy.com. Except as required by law, the Company expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES |
|||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||||
(in thousands, unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Rentals | $ | 97,857 | $ | 99,851 | $ | 113,201 | $ | 305,799 | $ | 334,433 | |||||||||
Well Services | 99,450 | 101,230 | 97,184 | 301,223 | 340,562 | ||||||||||||||
Total revenues | 197,307 | 201,081 | 210,385 | 607,022 | 674,995 | ||||||||||||||
Rentals | 35,227 | 36,596 | 37,769 | 109,589 | 109,258 | ||||||||||||||
Well Services | 74,172 | 71,672 | 72,076 | 214,717 | 239,062 | ||||||||||||||
Total cost of revenues | 109,399 | 108,268 | 109,845 | 324,306 | 348,320 | ||||||||||||||
Depreciation, depletion, amortization and accretion | 21,077 | 20,868 | 20,490 | 62,392 | 61,250 | ||||||||||||||
General and administrative expenses | 33,458 | 33,404 | 30,089 | 101,837 | 92,256 | ||||||||||||||
Restructuring and transaction expenses | 5,891 | – | – | 5,891 | 1,983 | ||||||||||||||
Other gains, net | (133 | ) | (614 | ) | (4,073 | ) | (1,829 | ) | (5,424 | ) | |||||||||
Income from operations | 27,615 | 39,155 | 54,034 | 114,425 | 176,610 | ||||||||||||||
Other income (expense): | |||||||||||||||||||
Interest income, net | 5,032 | 5,760 | 6,629 | 17,632 | 18,581 | ||||||||||||||
Loss on Blue Chip Swaps | (5,113 | ) | – | (12,120 | ) | (5,113 | ) | (12,120 | ) | ||||||||||
Other income (expense) | 979 | (2,082 | ) | (4,520 | ) | (2,916 | ) | (8,508 | ) | ||||||||||
Income from continuing operations before income taxes | 28,513 | 42,833 | 44,023 | 124,028 | 174,563 | ||||||||||||||
Income tax expense | (6,597 | ) | (13,370 | ) | (11,403 | ) | (34,754 | ) | (44,615 | ) | |||||||||
Net income from continuing operations | 21,916 | 29,463 | 32,620 | 89,274 | 129,948 | ||||||||||||||
Income from discontinued operations, net of income tax | – | 1,896 | 128 | 1,896 | 408 | ||||||||||||||
Net income | $ | 21,916 | $ | 31,359 | $ | 32,748 | $ | 91,170 | $ | 130,356 | |||||||||
Income per share – basic: | |||||||||||||||||||
Net income from continuing operations | $ | 1.09 | $ | 1.46 | $ | 1.62 | $ | 4.43 | $ | 6.46 | |||||||||
Income from discontinued operations, net of income tax | – | 0.09 | 0.01 | 0.09 | 0.02 | ||||||||||||||
Net income | $ | 1.09 | $ | 1.55 | $ | 1.63 | $ | 4.52 | $ | 6.48 | |||||||||
Income per share – diluted | |||||||||||||||||||
Net income from continuing operations | $ | 1.09 | $ | 1.46 | $ | 1.62 | $ | 4.42 | $ | 6.45 | |||||||||
Income from discontinued operations, net of income tax | – | 0.09 | – | 0.10 | 0.02 | ||||||||||||||
Net income | $ | 1.09 | $ | 1.55 | $ | 1.62 | $ | 4.52 | $ | 6.47 | |||||||||
Weighted-average shares outstanding | |||||||||||||||||||
Basic | 20,177 | 20,172 | 20,136 | 20,170 | 20,123 | ||||||||||||||
Diluted | 20,186 | 20,183 | 20,159 | 20,182 | 20,144 | ||||||||||||||
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, unaudited) | |||||||
September 30, | December 31, | ||||||
2024 | 2023 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 325,881 | $ | 391,684 | |||
Accounts receivable, net | 200,106 | 276,868 | |||||
Inventory | 70,293 | 74,995 | |||||
Income taxes receivable | 13,383 | 10,542 | |||||
Prepaid expenses | 23,363 | 18,614 | |||||
Other current assets | 7,765 | 7,922 | |||||
Total current assets | 640,791 | 780,625 | |||||
Property, plant and equipment, net | 306,285 | 294,960 | |||||
Note receivable | 72,694 | 69,005 | |||||
Restricted cash | 54,707 | 85,444 | |||||
Deferred tax assets | 59,555 | 67,241 | |||||
Other assets, net | 42,319 | 43,718 | |||||
Total assets | $ | 1,176,351 | $ | 1,340,993 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 38,897 | $ | 38,214 | |||
Accrued expenses | 106,203 | 103,782 | |||||
Income taxes payable | 20,100 | 20,220 | |||||
Decommissioning liability | 30,747 | 21,631 | |||||
Total current liabilities | 195,947 | 183,847 | |||||
Decommissioning liability | 140,030 | 148,652 | |||||
Other liabilities | 38,599 | 47,583 | |||||
Total liabilities | 374,576 | 380,082 | |||||
Total equity | 801,775 | 960,911 | |||||
Total liabilities and equity | $ | 1,176,351 | $ | 1,340,993 | |||
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||
(in thousands, unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Cash flows from operating activities | |||||||||||||||||||
Net income | $ | 21,916 | $ | 31,359 | $ | 32,748 | $ | 91,170 | $ | 130,356 | |||||||||
Adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||
Depreciation, depletion, amortization and accretion | 21,077 | 20,868 | 20,490 | 62,392 | 61,250 | ||||||||||||||
Loss on Blue Chip Swaps | 5,113 | – | 12,120 | 5,113 | 12,120 | ||||||||||||||
Washington State Tax Settlement | – | – | – | – | (27,068 | ) | |||||||||||||
Decommissioning costs | (5,111 | ) | (143 | ) | (3,401 | ) | (5,684 | ) | (6,279 | ) | |||||||||
Other non-cash items | (2,642 | ) | 4,205 | 566 | 4,798 | 23,357 | |||||||||||||
Changes in operating assets and liabilities: | 22,162 | 17,487 | (10,112 | ) | 67,396 | (38,390 | ) | ||||||||||||
Net cash from operating activities | 62,515 | 73,776 | 52,411 | 225,185 | 155,346 | ||||||||||||||
Cash flows from investing activities | |||||||||||||||||||
Payments for capital expenditures | (12,005 | ) | (34,744 | ) | (21,592 | ) | (67,447 | ) | (67,218 | ) | |||||||||
Proceeds from sales of assets | 292 | 669 | 9,563 | 3,577 | 24,710 | ||||||||||||||
Proceeds from sales of Blue Chip Swap securities | 8,121 | – | 9,656 | 8,121 | 9,656 | ||||||||||||||
Purchases of Blue Chip Swap securities | (13,234 | ) | – | (21,776 | ) | (13,234 | ) | (21,776 | ) | ||||||||||
Net cash from investing activities | (16,826 | ) | (34,075 | ) | (24,149 | ) | (68,983 | ) | (54,628 | ) | |||||||||
Cash flows from financing activities | |||||||||||||||||||
Distributions to shareholders | – | – | – | (250,417 | ) | – | |||||||||||||
Repurchase of shares | – | – | – | (962 | ) | – | |||||||||||||
Other | (358 | ) | – | – | (1,363 | ) | (1,116 | ) | |||||||||||
Net cash from financing activities | (358 | ) | – | – | (252,742 | ) | (1,116 | ) | |||||||||||
Net change in cash, cash equivalents, and restricted cash | 45,331 | 39,701 | 28,262 | (96,540 | ) | 99,602 | |||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 335,257 | 295,556 | 410,447 | 477,128 | 339,107 | ||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 380,588 | $ | 335,257 | $ | 438,709 | $ | 380,588 | $ | 438,709 | |||||||||
Reconciliation of Free Cash Flow | |||||||||||||||||||
Net cash from operating activities | $ | 62,515 | $ | 73,776 | $ | 52,411 | $ | 225,185 | $ | 155,346 | |||||||||
Payments for capital expenditures | (12,005 | ) | (34,744 | ) | (21,592 | ) | (67,447 | ) | (67,218 | ) | |||||||||
Free Cash Flow | $ | 50,510 | $ | 39,032 | $ | 30,819 | $ | 157,738 | $ | 88,128 | |||||||||
Free Cash Flow is a Non-GAAP measure. See Non-GAAP Financial Measures for our definition of Free Cash Flow. | |||||||||||||||||||
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES |
|||||||||||||||||||
REVENUE BY GEOGRAPHIC REGION BY SEGMENT |
|||||||||||||||||||
(in thousands, unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
U.S. land | |||||||||||||||||||
Rentals | $ | 28,934 | $ | 32,713 | $ | 37,478 | $ | 100,653 | $ | 127,341 | |||||||||
Well Services | 7,027 | 6,242 | 8,223 | 20,735 | 20,384 | ||||||||||||||
Total U.S. land | 35,961 | 38,955 | 45,701 | 121,388 | 147,725 | ||||||||||||||
U.S. offshore | |||||||||||||||||||
Rentals | 32,228 | 30,644 | 44,681 | 100,123 | 117,867 | ||||||||||||||
Well Services | 17,489 | 23,125 | 14,459 | 69,486 | 54,185 | ||||||||||||||
Total U.S. offshore | 49,717 | 53,769 | 59,140 | 169,609 | 172,052 | ||||||||||||||
International | |||||||||||||||||||
Rentals | 36,695 | 36,494 | 31,042 | 105,023 | 89,225 | ||||||||||||||
Well Services | 74,934 | 71,863 | 74,502 | 211,002 | 265,993 | ||||||||||||||
Total International | 111,629 | 108,357 | 105,544 | 316,025 | 355,218 | ||||||||||||||
Total Revenues | $ | 197,307 | $ | 201,081 | $ | 210,385 | $ | 607,022 | $ | 674,995 | |||||||||
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||||||||
SEGMENT HIGHLIGHTS | |||||||||||||||||||
(in thousands, unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Revenues | |||||||||||||||||||
Rentals | $ | 97,857 | $ | 99,851 | $ | 113,201 | $ | 305,799 | $ | 334,433 | |||||||||
Well Services | 99,450 | 101,230 | 97,184 | 301,223 | 340,562 | ||||||||||||||
Total Revenues | $ | 197,307 | $ | 201,081 | $ | 210,385 | $ | 607,022 | $ | 674,995 | |||||||||
Income (loss) from Operations | |||||||||||||||||||
Rentals | $ | 43,856 | $ | 44,061 | $ | 56,253 | $ | 139,128 | $ | 167,373 | |||||||||
Well Services | 3,789 | 10,686 | 10,581 | 27,867 | 50,860 | ||||||||||||||
Corporate and other | (20,030 | ) | (15,592 | ) | (12,800 | ) | (52,570 | ) | (41,623 | ) | |||||||||
Income from operations | $ | 27,615 | $ | 39,155 | $ | 54,034 | $ | 114,425 | $ | 176,610 | |||||||||
Adjusted EBITDA | |||||||||||||||||||
Rentals | $ | 55,915 | $ | 56,023 | $ | 68,791 | $ | 174,959 | $ | 204,632 | |||||||||
Well Services | 15,427 | 19,078 | 15,137 | 56,028 | 69,697 | ||||||||||||||
Corporate and other | (13,576 | ) | (15,078 | ) | (12,125 | ) | (45,096 | ) | (37,207 | ) | |||||||||
Total Adjusted EBITDA | $ | 57,766 | $ | 60,023 | $ | 71,803 | $ | 185,891 | $ | 237,122 | |||||||||
Adjusted EBITDA Margin | |||||||||||||||||||
Rentals | 57 | % | 56 | % | 61 | % | 57 | % | 61 | % | |||||||||
Well Services | 16 | % | 19 | % | 16 | % | 19 | % | 20 | % | |||||||||
Corporate and other | n/a | n/a | n/a | n/a | n/a | ||||||||||||||
Total Adjusted EBITDA Margin | 29 | % | 30 | % | 34 | % | 31 | % | 35 | % | |||||||||
Adjusted EBITDA is a Non-GAAP measure. See Non-GAAP Financial Measures for our definition of Adjusted EBITDA and pages 11 and 12 for a reconciliation to income (loss) from operations. | |||||||||||||||||||
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES |
|||||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA |
|||||||||||||||||||
(in thousands, unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Net income from continuing operations | $ | 21,916 | $ | 29,463 | $ | 32,620 | $ | 89,274 | $ | 129,948 | |||||||||
Depreciation, depletion, amortization and accretion | 21,077 | 20,868 | 20,490 | 62,392 | 61,250 | ||||||||||||||
Interest income, net | (5,032 | ) | (5,760 | ) | (6,629 | ) | (17,632 | ) | (18,581 | ) | |||||||||
Income tax expense | 6,597 | 13,370 | 11,403 | 34,754 | 44,615 | ||||||||||||||
Restructuring expenses and other adjustments (1) | 9,074 | – | (2,721 | ) | 9,074 | (738 | ) | ||||||||||||
Loss on Blue Chip Swap Securities | 5,113 | – | 12,120 | 5,113 | 12,120 | ||||||||||||||
Other (income) expense, net | (979 | ) | 2,082 | 4,520 | 2,916 | 8,508 | |||||||||||||
Adjusted EBITDA | $ | 57,766 | $ | 60,023 | $ | 71,803 | $ | 185,891 | $ | 237,122 | |||||||||
Adjusted EBITDA is a Non-GAAP measure. See Non-GAAP Financial Measures for our definition of Adjusted EBITDA. | |||||||||||||||||||
(1) Restructuring expenses and other adjustments for the three and nine months ended September 30, 2024 relate to costs associated with changes in our executive management and other restructuring costs. Adjustments for the three and nine months ended September 30, 2023 relate to exit and disposal activities related to non-core businesses and other restructuring costs. | |||||||||||||||||||
SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA BY SEGMENT | |||||||||||||||||||
(in thousands, unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Rentals | |||||||||||||||||||
Income from operations | $ | 43,856 | $ | 44,061 | $ | 56,253 | $ | 139,128 | $ | 167,373 | |||||||||
Depreciation, depletion, amortization and accretion | 12,059 | 11,962 | 12,538 | 35,831 | 37,259 | ||||||||||||||
Adjusted EBITDA | $ | 55,915 | $ | 56,023 | $ | 68,791 | $ | 174,959 | $ | 204,632 | |||||||||
Well Services | |||||||||||||||||||
Income from operations | $ | 3,789 | $ | 10,686 | $ | 10,581 | $ | 27,867 | $ | 50,860 | |||||||||
Depreciation, depletion, amortization and accretion | 8,455 | 8,392 | 7,277 | 24,978 | 21,558 | ||||||||||||||
Restructuring expenses and other adjustments(1) | 3,183 | – | (2,721 | ) | 3,183 | (2,721 | ) | ||||||||||||
Adjusted EBITDA | $ | 15,427 | $ | 19,078 | $ | 15,137 | $ | 56,028 | $ | 69,697 | |||||||||
Corporate | |||||||||||||||||||
Loss from operations | $ | (20,030 | ) | $ | (15,592 | ) | $ | (12,800 | ) | $ | (52,570 | ) | $ | (41,623 | ) | ||||
Depreciation, depletion, amortization and accretion | 563 | 514 | 675 | 1,583 | 2,433 | ||||||||||||||
Restructuring expenses and other adjustments (1) | 5,891 | – | – | 5,891 | 1,983 | ||||||||||||||
Adjusted EBITDA | $ | (13,576 | ) | $ | (15,078 | ) | $ | (12,125 | ) | $ | (45,096 | ) | $ | (37,207 | ) | ||||
Total | |||||||||||||||||||
Income from operations | $ | 27,615 | $ | 39,155 | $ | 54,034 | $ | 114,425 | $ | 176,610 | |||||||||
Depreciation, depletion, amortization and accretion | 21,077 | 20,868 | 20,490 | 62,392 | 61,250 | ||||||||||||||
Restructuring expenses and other adjustments (1) | 9,074 | – | (2,721 | ) | 9,074 | (738 | ) | ||||||||||||
Adjusted EBITDA | $ | 57,766 | $ | 60,023 | $ | 71,803 | $ | 185,891 | $ | 237,122 | |||||||||
Adjusted EBITDA is a Non-GAAP measure. See Non-GAAP Financial Measures for our definition of Adjusted EBITDA. | |||||||||||||||||||
(1) Restructuring expenses and other adjustments for the three and nine months ended September 30, 2024 relate to costs associated with changes in our executive management and other restructuring costs. Adjustments for the three and nine months ended September 30, 2023 relate to exit and disposal activities related to non-core businesses and other restructuring costs. | |||||||||||||||||||
FOR FURTHER INFORMATION CONTACT:
Jamie Spexarth, Chief Financial Officer
1001 Louisiana St., Suite 2900
Houston, TX 77002
Investor Relations, ir@superiorenergy.com, (713) 654-2200
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Spotlight on Duolingo: Analyzing the Surge in Options Activity
Whales with a lot of money to spend have taken a noticeably bullish stance on Duolingo.
Looking at options history for Duolingo DUOL we detected 17 trades.
If we consider the specifics of each trade, it is accurate to state that 58% of the investors opened trades with bullish expectations and 41% with bearish.
From the overall spotted trades, 5 are puts, for a total amount of $265,830 and 12, calls, for a total amount of $670,279.
What’s The Price Target?
After evaluating the trading volumes and Open Interest, it’s evident that the major market movers are focusing on a price band between $210.0 and $400.0 for Duolingo, spanning the last three months.
Volume & Open Interest Trends
Looking at the volume and open interest is a powerful move while trading options. This data can help you track the liquidity and interest for Duolingo’s options for a given strike price. Below, we can observe the evolution of the volume and open interest of calls and puts, respectively, for all of Duolingo’s whale trades within a strike price range from $210.0 to $400.0 in the last 30 days.
Duolingo Call and Put Volume: 30-Day Overview
Largest Options Trades Observed:
Symbol | PUT/CALL | Trade Type | Sentiment | Exp. Date | Ask | Bid | Price | Strike Price | Total Trade Price | Open Interest | Volume |
---|---|---|---|---|---|---|---|---|---|---|---|
DUOL | CALL | SWEEP | BULLISH | 02/21/25 | $40.5 | $38.5 | $39.98 | $300.00 | $122.6K | 113 | 30 |
DUOL | CALL | TRADE | BEARISH | 11/15/24 | $56.6 | $54.5 | $54.5 | $250.00 | $103.5K | 179 | 1 |
DUOL | PUT | TRADE | BEARISH | 11/15/24 | $92.8 | $89.7 | $92.1 | $400.00 | $92.1K | 1 | 10 |
DUOL | CALL | TRADE | BEARISH | 02/21/25 | $79.5 | $76.9 | $77.7 | $240.00 | $77.7K | 42 | 10 |
DUOL | PUT | TRADE | BULLISH | 11/15/24 | $35.4 | $34.5 | $34.8 | $330.00 | $69.6K | 4 | 20 |
About Duolingo
Duolingo Inc is a technology company that develops mobile learning platform to learn languages and is the top-grossing app in the Education category on both Google Play and the Apple App Store. Its products are powered by sophisticated data analytics and artificial intelligence and delivered with class art, animation, and design to make it easier for learners to stay motivated master new material, and achieve their learning goals. Its solutions include The Duolingo Language Learning App, Super Duolingo, Duolingo English Test: AI-Driven Language Assessment, Duolingo For Schools, Duolingo ABC, and Duolingo Math. It has three predominant sources of revenue; time-based subscriptions, in-app advertising placement by third parties, and the Duolingo English Test.
Having examined the options trading patterns of Duolingo, our attention now turns directly to the company. This shift allows us to delve into its present market position and performance
Present Market Standing of Duolingo
- With a trading volume of 614,483, the price of DUOL is up by 2.77%, reaching $302.98.
- Current RSI values indicate that the stock is may be approaching overbought.
- Next earnings report is scheduled for 7 days from now.
Turn $1000 into $1270 in just 20 days?
20-year pro options trader reveals his one-line chart technique that shows when to buy and sell. Copy his trades, which have had averaged a 27% profit every 20 days. Click here for access.
Options trading presents higher risks and potential rewards. Astute traders manage these risks by continually educating themselves, adapting their strategies, monitoring multiple indicators, and keeping a close eye on market movements. Stay informed about the latest Duolingo options trades with real-time alerts from Benzinga Pro.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Allied Announces Third-Quarter Results
TORONTO, Oct. 30, 2024 (GLOBE NEWSWIRE) — Allied Properties Real Estate Investment Trust (“Allied”) (TSX: “AP.UN”) today announced results for the three months ended September 30, 2024. “Our occupied and leased area remained steady for the second consecutive quarter, and our urban workspace portfolio continued to outperform the market,” said Cecilia Williams, President & CEO. “With demand rising in Canada’s major cities, we expect our leasing activity to accelerate over the remainder of the year and into 2025.”
Operations
Allied’s portfolio is comprised of three urban workspace formats. Allied Heritage is a format created through the adaptive re-use of light industrial structures for office use above grade and retail use at grade. The buildings are inherently distinctive, clustered in the urban core and generally low-rise. Allied Modern is a format created specifically for office use. The buildings are generally mid- to high-rise, clustered in the urban core and distinctive by virtue of design, integration with heritage structure and/or integration with the different elements of mixed-use, amenity-rich urban neighbourhoods. Allied Flex is a limited format for buildings that Allied intends to redevelop comprehensively within a five-to 10-year period. Because of the near-term transformation of these buildings, Allied can make workspace in them available on more flexible than normal terms.
Utilization of, and demand for, Allied’s workspace continued to strengthen in the third quarter. In the Montréal rental portfolio, demand for storefront retail space and Allied Heritage was most pronounced. In the Toronto rental portfolio, demand across all three formats was strong, giving rise to a 1.5% increase in leased area. In the Calgary and Vancouver rental portfolios, demand for Allied Heritage was most pronounced.
Allied conducted 266 lease tours in its rental portfolio in the third quarter. Its occupied and leased area at the end of the quarter was 85.6% and 87.2%, respectively. Allied renewed 60% of the leases maturing in the quarter, closer to its normal level of 70% to 75%.
Allied leased a total of 640,331 square feet of GLA in the third quarter, 617,743 square feet in its rental portfolio and 22,588 square feet in its development portfolio. Of the 617,743 square feet Allied leased in its rental portfolio, 174,065 square feet were vacant, 100,342 square feet were maturing in the quarter and 343,336 square feet were maturing after the quarter. 94,262 square feet of the vacant space leased in the quarter involved expansion by existing users, a long-standing trend in Allied’s rental portfolio that appears now to be regaining momentum.
Average in-place net rent per occupied square foot continued its steady improvement, ending the third quarter at $25.30. Excluding a short-term renewal at an Allied Flex property in Toronto, Allied maintained rent levels on renewal in the third quarter (up 0.5% ending-to-starting base rent and up 10.3% average-to-average base rent).
Results
Operating income from continuing operations was $83 million, up 4.2% from the comparable quarter last year. Allied’s net loss and comprehensive loss was $94 million, in large part due to fair value adjustments on investment properties, Exchangeable LP Units and derivative instruments.
With temporary downward pressure from Allied’s recent portfolio optimization transactions at 400 West Georgia in Vancouver and 19 Duncan in Toronto, FFO(1) was $75 million (53.5 cents per unit), down 10.5% from $84 million (59.8 cents per unit) in the comparable quarter last year. AFFO(1) was $65 million (46.6 cents per unit), down 14.5% from $76 million (54.5 cents per unit) in the comparable quarter last year. This resulted in FFO and AFFO pay-out ratios(1) in the third quarter of 84.1% and 96.6%, respectively, and year-to-date of 82.4% and 91.2%, respectively. Same Asset NOI(1) from Allied’s rental portfolio was down 3.1% while Same Asset NOI from its total portfolio was up 1.1%, reflecting the productivity of its upgrade and development portfolio.
_____________________________________________________________________________
(1) This is a non-GAAP measure and includes the results of the continuing operations and the discontinued operations (except for Same Asset NOI, which only includes continuing operations) and excludes condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation. Refer to the Non-GAAP Measures section below.
Non-Core Property Sales and Portfolio Optimization
Allied has made steady progress this year in selling non-core properties at or above IFRS value. This includes the completed sale of three properties in Montréal for $51 million, the net proceeds of which were used to repay short-term, variable-rate debt. It also includes the pending sale over the remainder of the year of five properties (including the TELUS Sky reorganization) for approximately $142 million, the net proceeds of which will be used for the same purpose.
In the first half of 2025, Allied intends to sell additional non-core properties at or above IFRS value for approximately $200 million. Management expects to use the bulk of the net proceeds to repay the $200 million series C senior unsecured debenture due on April 21, 2025.
Debt Financing and Balance-Sheet Optimization
Just prior to the end of the third quarter, Allied completed the offering of $250 million aggregate principal amount of series J senior unsecured debentures for a term of four years bearing interest at 5.534% per annum. The proceeds were used to repay short-term, variable-rate debt.
Allied has obtained a commitment for a $63 million first mortgage on 375-381 Queen Street West in Toronto for a term of five years bearing interest at approximately 4.7% per annum and a $100 million first mortgage on 425 Viger Street West in Montréal for a term of five years bearing interest at approximately 4.9% per annum, the net proceeds of which will be used to repay short-term, variable-rate debt over the remainder of the year. Allied and Westbank have obtained a $180 million first-mortgage financing commitment on 400 West Georgia in Vancouver for a term of five years bearing interest at approximately 4.75% per annum, the net proceeds of which will be used to repay the current short-term, variable-rate facility. These three financings will materially reduce Allied’s annual interest expense and extend the term-to-maturity of its debt.
Allied and Westbank have obtained a commitment for $100 million of first-mortgage financing on the residential component of TELUS Sky with the intention to obtain a higher amount of CMHC-insured financing in due course. Allied and Westbank are working toward finalizing a commitment for approximately $340 million of CMHC-insured, first-mortgage financing on 19 Duncan in Toronto for a term of 10 years bearing interest at approximately 3.5% per annum. With funding scheduled for the first quarter of 2025, the net proceeds will be used to repay the current construction financing and will materially reduce Allied’s annual interest expense and extend the term-to-maturity of its debt.
“We’re committed to maintaining and ultimately improving our access to the debt capital markets and will continue to manage our balance sheet accordingly,” said Michael Emory, Founder & Executive Chair. “We’re also committed to growing our FFO and AFFO per unit going forward. These commitments are mutually reinforcing, well within our operating capability and responsive to the rightful expectations of equity and debt investors.”
Outlook
Thus far in 2024, Allied experienced steady demand for urban workspace, urban rental-residential space and urban amenity space, as well as strong and quantifiable engagement among users of space in the Allied portfolio generally. Management expects this to underpin a slow but steady return to earnings and value growth in 2025 and beyond.
Financial Measures
The following tables summarize GAAP financial measures for the three and nine months ended September 30, 2024, and 2023:
For the three months ended September 30 | ||||||||||||
(in thousands except for % amounts) | 2024 | 2023 | Change | % Change | ||||||||
Continuing operations | ||||||||||||
Rental revenue | $ | 146,593 | $ | 138,455 | $ | 8,138 | 5.9 | % | ||||
Property operating costs | $ | (63,364 | ) | $ | (58,558 | ) | $ | (4,806 | ) | (8.2 | )% | |
Operating income | $ | 83,229 | $ | 79,897 | $ | 3,332 | 4.2 | % | ||||
Interest income | $ | 10,302 | $ | 14,887 | $ | (4,585 | ) | (30.8 | )% | |||
Interest expense | $ | (31,361 | ) | $ | (27,447 | ) | $ | (3,914 | ) | (14.3 | )% | |
General and administrative expenses (1) | $ | (2,141 | ) | $ | (5,964 | ) | $ | 3,823 | 64.1 | % | ||
Condominium marketing expenses | $ | (17 | ) | $ | (137 | ) | $ | 120 | 87.6 | % | ||
Amortization of other assets | $ | (390 | ) | $ | (388 | ) | $ | (2 | ) | (0.5 | )% | |
Transaction costs | $ | (136 | ) | $ | — | $ | (136 | ) | 100.0 | % | ||
Net income (loss) from joint venture | $ | 450 | $ | (908 | ) | $ | 1,358 | 149.6 | % | |||
Fair value loss on investment properties and investment properties held for sale | $ | (47,359 | ) | $ | (126,253 | ) | $ | 78,894 | 62.5 | % | ||
Fair value (loss) gain on Exchangeable LP Units | $ | (57,983 | ) | $ | 44,757 | $ | (102,740 | ) | (229.6 | )% | ||
Fair value (loss) gain on derivative instruments | $ | (16,689 | ) | $ | 11,186 | $ | (27,875 | ) | (249.2 | )% | ||
Impairment of residential inventory | $ | (32,082 | ) | $ | (15,376 | ) | $ | (16,706 | ) | (108.6 | )% | |
Net loss and comprehensive loss from continuing operations | $ | (94,177 | ) | $ | (25,746 | ) | $ | (68,431 | ) | (265.8 | )% | |
Net loss and comprehensive loss from discontinued operations | $ | — | $ | (8,212 | ) | $ | 8,212 | 100.0 | % | |||
Net loss and comprehensive loss | $ | (94,177 | ) | $ | (33,958 | ) | $ | (60,219 | ) | (177.3 | )% | |
(1) For the three months ended September 30, 2024, general and administrative expenses decreased by $3,823 or 64.1% from the comparable period. This was primarily due to the fair value adjustment on the total return swap of $3,676 on unit-based compensation plans. The fair value adjustment on the total return swap is added back in the calculation of FFO defined in REALPAC’s “Funds From Operations (FFO) & Adjusted Funds From Operations (AFFO) for IFRS” issued in January 2022.
For the nine months ended September 30 | ||||||||||||
(in thousands except for % amounts) | 2024 | 2023 | Change | % Change | ||||||||
Continuing operations | ||||||||||||
Rental revenue | $ | 436,920 | $ | 413,082 | $ | 23,838 | 5.8 | % | ||||
Property operating costs | $ | (192,829 | ) | $ | (177,920 | ) | $ | (14,909 | ) | (8.4 | )% | |
Operating income | $ | 244,091 | $ | 235,162 | $ | 8,929 | 3.8 | % | ||||
Interest income | $ | 34,676 | $ | 34,856 | $ | (180 | ) | (0.5 | )% | |||
Interest expense | $ | (84,724 | ) | $ | (76,808 | ) | $ | (7,916 | ) | (10.3 | )% | |
General and administrative expenses (1) | $ | (15,959 | ) | $ | (16,848 | ) | $ | 889 | 5.3 | % | ||
Condominium marketing expenses | $ | (117 | ) | $ | (449 | ) | $ | 332 | 73.9 | % | ||
Amortization of other assets | $ | (1,150 | ) | $ | (1,118 | ) | $ | (32 | ) | (2.9 | )% | |
Transaction costs | $ | (136 | ) | $ | — | $ | (136 | ) | 100.0 | % | ||
Net income (loss) from joint venture | $ | 1,737 | $ | (1,491 | ) | $ | 3,228 | 216.5 | % | |||
Fair value loss on investment properties and investment properties held for sale | $ | (211,534 | ) | $ | (278,081 | ) | $ | 66,547 | 23.9 | % | ||
Fair value (loss) gain on Exchangeable LP Units | $ | (472 | ) | $ | 55,267 | $ | (55,739 | ) | (100.9 | )% | ||
Fair value (loss) gain on derivative instruments | $ | (13,031 | ) | $ | 18,519 | $ | (31,550 | ) | (170.4 | )% | ||
Impairment of residential inventory | $ | (38,259 | ) | $ | (15,376 | ) | $ | (22,883 | ) | (148.8 | )% | |
Net loss and comprehensive loss from continuing operations | $ | (84,878 | ) | $ | (46,367 | ) | $ | (38,511 | ) | (83.1 | )% | |
Net income and comprehensive income from discontinued operations | $ | — | $ | 124,991 | $ | (124,991 | ) | (100.0 | )% | |||
Net (loss) income and comprehensive (loss) income | $ | (84,878 | ) | $ | 78,624 | $ | (163,502 | ) | (208.0 | )% | ||
(1) For the nine months ended September 30, 2024, general and administrative expenses decreased by $889 or 5.3% from the comparable period primarily due to fair value adjustments on the total return swap on unit-based compensation plans of $1,993. This was partially offset by lower capitalization to qualifying investment properties of $779 primarily due to the directly attributable employee costs related to the disposition of the UDC portfolio in 2023. The fair value adjustment on the total return swap is added back in the calculation of FFO defined in REALPAC’s “Funds From Operations (FFO) & Adjusted Funds From Operations (AFFO) for IFRS” issued in January 2022.
The following table summarizes other financial measures as at September 30, 2024, and 2023:
As at September 30 | ||||||||||||
(in thousands except for per unit and % amounts) | 2024 | 2023 | Change | % Change | ||||||||
Investment properties (1) | $ | 9,667,178 | $ | 9,717,184 | $ | (50,006 | ) | (0.5 | )% | |||
Unencumbered investment properties (2) | $ | 8,386,958 | $ | 8,342,560 | $ | 44,398 | 0.5 | % | ||||
Total Assets (1) | $ | 10,930,951 | $ | 11,274,187 | $ | (343,236 | ) | (3.0 | )% | |||
Cost of PUD as a % of GBV (2) | 10.7 | % | 11.6 | % | — | (0.9 | )% | |||||
NAV per unit (3) | $ | 43.76 | $ | 49.83 | $ | (6.07 | ) | (12.2 | )% | |||
Debt (1) | $ | 4,321,654 | $ | 3,834,573 | $ | 487,081 | 12.7 | % | ||||
Total indebtedness ratio (2) | 39.7 | % | 34.2 | % | — | 5.5 | % | |||||
Annualized Adjusted EBITDA (2) | $ | 394,432 | $ | 416,068 | $ | (21,636 | ) | (5.2 | )% | |||
Net debt as a multiple of Annualized Adjusted EBITDA (2) | 10.7x | 7.9x | 2.8x | — | ||||||||
Interest coverage ratio including interest capitalized and excluding financing prepayment costs – three months trailing (2) | 2.3x | 2.5x | (0.2x | ) | — | |||||||
Interest coverage ratio including interest capitalized and excluding financing prepayment costs – twelve months trailing (2) | 2.5x | 2.5x | — | — |
(1) This measure is presented on an IFRS basis.
(2) This is a non-GAAP measure and includes the results of the continuing operations and the discontinued operations. Refer to the Non-GAAP Measures section below.
(3) Prior to Allied’s conversion to an open-end trust, net asset value per unit (“NAV per unit”) was calculated as total equity as at the corresponding period ended, divided by the actual number of Units and class B limited partnership units of Allied Properties Exchangeable Limited Partnership (“Exchangeable LP Units”) outstanding at period end. With Allied’s conversion to an open-end trust on June 12, 2023, NAV per unit is calculated as total equity plus the value of Exchangeable LP Units as at the corresponding period ended, divided by the actual number of Units and Exchangeable LP Units. The rationale for including the value of Exchangeable LP Units is because they are economically equivalent to Units, receive distributions equal to the distributions paid on the Units and are exchangeable, at the holder’s option, for Units.
Non-GAAP Measures
Management uses financial measures based on International Financial Reporting Standards (“IFRS” or “GAAP”) and non-GAAP measures to assess Allied’s performance. Non-GAAP measures do not have any standardized meaning prescribed under IFRS, and therefore, should not be construed as alternatives to net income or cash flow from operating activities calculated in accordance with IFRS. Refer to the Non-GAAP Measures section on page 16 of the MD&A as at September 30, 2024, available on www.sedarplus.ca, for an explanation of the composition of the non-GAAP measures used in this press release and their usefulness for readers in assessing Allied’s performance. Such explanation is incorporated by reference herein.
The following tables summarize non-GAAP financial measures for the three and nine months ended September 30, 2024, and 2023:
For the three months ended September 30 | |||||||||||
(in thousands except for per unit and % amounts)(1) | 2024 | 2023 | Change | % Change | |||||||
Adjusted EBITDA | $ | 98,608 | $ | 104,017 | $ | (5,409 | ) | (5.2 | )% | ||
Same Asset NOI – rental portfolio | $ | 73,892 | $ | 76,221 | $ | (2,329 | ) | (3.1 | )% | ||
Same Asset NOI – total portfolio | $ | 84,495 | $ | 83,574 | $ | 921 | 1.1 | % | |||
FFO | $ | 77,645 | $ | 83,719 | $ | (6,074 | ) | (7.3 | )% | ||
FFO per unit (diluted) | $ | 0.556 | $ | 0.599 | $ | (0.043 | ) | (7.2 | )% | ||
FFO pay-out ratio | 81.0 | % | 75.1 | % | — | 5.9 | % | ||||
AFFO | $ | 68,005 | $ | 76,337 | $ | (8,332 | ) | (10.9 | )% | ||
AFFO per unit (diluted) | $ | 0.487 | $ | 0.546 | $ | (0.059 | ) | (10.8 | )% | ||
AFFO pay-out ratio | 92.5 | % | 82.4 | % | — | 10.1 | % | ||||
All amounts below are excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation: | |||||||||||
FFO | $ | 74,782 | $ | 83,556 | $ | (8,774 | ) | (10.5 | )% | ||
FFO per unit (diluted) | $ | 0.535 | $ | 0.598 | $ | (0.063 | ) | (10.5 | )% | ||
FFO pay-out ratio | 84.1 | % | 75.3 | % | — | 8.8 | % | ||||
AFFO | $ | 65,142 | $ | 76,174 | $ | (11,032 | ) | (14.5 | )% | ||
AFFO per unit (diluted) | $ | 0.466 | $ | 0.545 | $ | (0.079 | ) | (14.5 | )% | ||
AFFO pay-out ratio | 96.6 | % | 82.6 | % | — | 14.0 | % | ||||
(1) These non-GAAP measures include the results of the continuing operations and the discontinued operations (except for Same Asset NOI – rental portfolio, which only includes continuing operations).
For the nine months ended September 30 | |||||||||||
(in thousands except for per unit and % amounts)(1) | 2024 | 2023 | Change | % Change | |||||||
Adjusted EBITDA | $ | 290,888 | $ | 313,397 | $ | (22,509 | ) | (7.2 | )% | ||
Same Asset NOI – rental portfolio | $ | 218,792 | $ | 224,402 | $ | (5,610 | ) | (2.5 | )% | ||
Same Asset NOI – total portfolio | $ | 252,110 | $ | 247,618 | $ | 4,492 | 1.8 | % | |||
FFO | $ | 230,883 | $ | 247,118 | $ | (16,235 | ) | (6.6 | )% | ||
FFO per unit (diluted) | $ | 1.652 | $ | 1.768 | $ | (0.116 | ) | (6.6 | )% | ||
FFO pay-out ratio | 81.7 | % | 76.4 | % | — | 5.3 | % | ||||
AFFO | $ | 208,632 | $ | 225,875 | $ | (17,243 | ) | (7.6 | )% | ||
AFFO per unit (diluted) | $ | 1.493 | $ | 1.616 | $ | (0.123 | ) | (7.6 | )% | ||
AFFO pay-out ratio | 90.4 | % | 83.5 | % | — | 6.9 | % | ||||
All amounts below are excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation: | |||||||||||
FFO | $ | 229,059 | $ | 246,857 | $ | (17,798 | ) | (7.2 | )% | ||
FFO per unit (diluted) | $ | 1.639 | $ | 1.766 | $ | (0.127 | ) | (7.2 | )% | ||
FFO pay-out ratio | 82.4 | % | 76.4 | % | — | 6.0 | % | ||||
AFFO | $ | 206,808 | $ | 225,614 | $ | (18,806 | ) | (8.3 | )% | ||
AFFO per unit (diluted) | $ | 1.480 | $ | 1.614 | $ | (0.134 | ) | (8.3 | )% | ||
AFFO pay-out ratio | 91.2 | % | 83.6 | % | — | 7.6 | % |
(1) These non-GAAP measures include the results of the continuing operations and the discontinued operations (except for Same Asset NOI – rental portfolio, which only includes continuing operations).
The following tables reconcile the non-GAAP measures to the most comparable IFRS measures for the three and nine months ended September 30, 2024, and the comparable period in 2023. These terms do not have any standardized meaning prescribed under IFRS and may not be comparable to similarly titled measures presented by other publicly traded entities.
The following table reconciles Allied’s net income (loss) and comprehensive income (loss) to Adjusted EBITDA, a non-GAAP measure, for the three and nine months ended September 30, 2024, and 2023.
Three months ended | Nine months ended | ||||||||||||
September 30, 2024 |
September 30, 2023 | September 30, 2024 |
September 30, 2023 | ||||||||||
Net (loss) income and comprehensive (loss) income for the period | $ | (94,177 | ) | $ | (33,958 | ) | $ | (84,878 | ) | $ | 78,624 | ||
Interest expense | 31,361 | 28,328 | 84,724 | 81,241 | |||||||||
Amortization of other assets | 441 | 388 | 1,311 | 1,118 | |||||||||
Amortization of improvement allowances | 9,645 | 7,896 | 28,453 | 24,418 | |||||||||
Impairment of residential inventory | 32,082 | 15,376 | 38,259 | 15,376 | |||||||||
Transaction costs | 136 | 13,246 | 136 | 13,246 | |||||||||
Fair value loss on investment properties and investment properties held for sale (1) | 47,328 | 128,984 | 211,321 | 173,870 | |||||||||
Fair value loss (gain) on Exchangeable LP Units | 57,983 | (44,757 | ) | 472 | (55,267 | ) | |||||||
Fair value loss (gain) on derivative instruments | 16,689 | (11,186 | ) | 13,031 | (18,519 | ) | |||||||
Mark-to-market adjustment on unit-based compensation | (2,880 | ) | (300 | ) | (1,941 | ) | (710 | ) | |||||
Adjusted EBITDA (2) | $ | 98,608 | $ | 104,017 | $ | 290,888 | $ | 313,397 |
(1) Includes Allied’s proportionate share of the equity accounted investment’s fair value gain on investment properties of $31 and $213 for the three and nine months ended September 30, 2024, respectively (September 30, 2023 – fair value loss on investment properties of $1,895 and $4,638, respectively).
(2) The Adjusted EBITDA for the three and nine months ended September 30, 2023 includes the Urban Data Centre segment which was classified as a discontinued operation from Q4 2022 until its disposition in August 2023.
The following table reconciles operating income to net operating income, a non-GAAP measure, for the three and nine months ended September 30, 2024, and 2023.
Three months ended | Nine months ended | |||||||||||
September 30, 2024 |
September 30, 2023 | September 30, 2024 |
September 30, 2023 | |||||||||
Operating income, IFRS basis | $ | 83,229 | $ | 79,897 | $ | 244,091 | $ | 235,162 | ||||
Add: investment in joint venture | 466 | 980 | 1,659 | 3,129 | ||||||||
Operating income, proportionate basis | $ | 83,695 | $ | 80,877 | $ | 245,750 | $ | 238,291 | ||||
Amortization of improvement allowances (1)(2) | 9,645 | 7,831 | 28,453 | 24,092 | ||||||||
Amortization of straight-line rent (1)(2) | (2,188 | ) | (2,308 | ) | (5,898 | ) | (5,713 | ) | ||||
NOI from continuing operations | $ | 91,152 | $ | 86,400 | $ | 268,305 | $ | 256,670 | ||||
NOI from discontinued operations | $ | — | $ | 6,586 | $ | — | $ | 33,452 | ||||
Total NOI | $ | 91,152 | $ | 92,986 | $ | 268,305 | $ | 290,122 |
(1) Includes Allied’s proportionate share of the equity accounted investment of the following amounts for the three and nine months ended September 30, 2024: amortization improvement allowances of $213 and $589, respectively (September 30, 2023 – $164 and $491, respectively) and amortization of straight-line rent of $(57) and $(152), respectively (September 30, 2023 – $(49) and $(147), respectively).
(2) Excludes the Urban Data Centre segment which was classified as a discontinued operation starting in Q4 2022, and was sold in Q3 2023. For the three and nine months ended September 30, 2023, the Urban Data Centre segment’s amortization of improvement allowances was $65 and $326, respectively, and the amortization of straight-line rent was $(230) and $(695), respectively.
Same Asset NOI, a non-GAAP measure, is measured as the net operating income for the properties that Allied owned and operated for the entire duration of both the current and comparative period.
Three months ended | Change | ||||||||||
September 30, 2024 | September 30, 2023 | $ | % | ||||||||
Rental Portfolio – Same Asset NOI | $ | 73,892 | $ | 76,221 | $ | (2,329 | ) | (3.1 | )% | ||
Assets Held for Sale – Same Asset NOI | 2,739 | 3,757 | (1,018 | ) | (27.1 | ) | |||||
Rental Portfolio and Assets Held for Sale – Same Asset NOI | $ | 76,631 | $ | 79,978 | $ | (3,347 | ) | (4.2 | %) | ||
Development Portfolio – Same Asset NOI | 7,864 | 3,596 | 4,268 | 118.7 | |||||||
Total Portfolio – Same Asset NOI | $ | 84,495 | $ | 83,574 | $ | 921 | 1.1 | % | |||
Acquisitions | 3,999 | — | 3,999 | ||||||||
Dispositions | 756 | 7,539 | (6,783 | ) | |||||||
Development fees and corporate items | 1,902 | 1,873 | 29 | ||||||||
Total NOI | $ | 91,152 | $ | 92,986 | $ | (1,834 | ) | (2.0 | %) | ||
Nine months ended | Change | |||||||||||
September 30, 2024 |
September 30, 2023 | $ |
% |
|||||||||
Rental Portfolio – Same Asset NOI | $ | 218,792 | $ | 224,402 | $ | (5,610 | ) | (2.5 | )% | |||
Assets Held for Sale – Same Asset NOI | 9,035 | 11,530 | (2,495 | ) | (21.6 | ) | ||||||
Rental Portfolio and Assets Held for Sale – Same Asset NOI | $ | 227,827 | $ | 235,932 | $ | (8,105 | ) | (3.4 | %) | |||
Development Portfolio – Same Asset NOI | 24,283 | 11,686 | 12,597 | 107.8 | ||||||||
Total Portfolio – Same Asset NOI | $ | 252,110 | $ | 247,618 | $ | 4,492 | 1.8 | % | ||||
Acquisitions | 7,664 | — | 7,664 | |||||||||
Dispositions | 2,430 | 36,750 | (34,320 | ) | ||||||||
Lease terminations | 28 | 193 | (165 | ) | ||||||||
Development fees and corporate items | 6,073 | 5,561 | 512 | |||||||||
Total NOI | $ | 268,305 | $ | 290,122 | $ | (21,817 | ) | (7.5 | %) | |||
The following tables reconcile Allied’s net loss and comprehensive loss from continuing operations to FFO, FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation, AFFO, and AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation, which are non-GAAP measures, for the three and nine months ended September 30, 2024, and 2023.
Three months ended | |||||||||
September 30, 2024 |
September 30, 2023 | Change | |||||||
Net loss and comprehensive loss from continuing operations | $ | (94,177 | ) | $ | (25,746 | ) | $ | (68,431 | ) |
Net loss and comprehensive loss from discontinued operations | — | (8,212 | ) | 8,212 | |||||
Adjustment to fair value of investment properties and investment properties held for sale | 47,359 | 127,089 | (79,730 | ) | |||||
Adjustment to fair value of Exchangeable LP Units | 57,983 | (44,757 | ) | 102,740 | |||||
Adjustment to fair value of derivative instruments | 16,689 | (11,186 | ) | 27,875 | |||||
Impairment of residential inventory | 32,082 | 15,376 | 16,706 | ||||||
Transaction costs | 136 | 13,246 | (13,110 | ) | |||||
Incremental leasing costs | 2,544 | 2,347 | 197 | ||||||
Amortization of improvement allowances | 9,432 | 7,732 | 1,700 | ||||||
Amortization of property, plant and equipment (1) | 101 | 101 | — | ||||||
Distributions on Exchangeable LP Units | 5,314 | 5,314 | — | ||||||
Adjustments relating to joint venture: | |||||||||
Adjustment to fair value on investment properties | (31 | ) | 1,895 | (1,926 | ) | ||||
Amortization of improvement allowances | 213 | 164 | 49 | ||||||
Interest expense(2) | — | 356 | (356 | ) | |||||
FFO | $ | 77,645 | $ | 83,719 | $ | (6,074 | ) | ||
Condominium marketing costs | 17 | 137 | (120 | ) | |||||
Financing prepayment costs | — | — | — | ||||||
Mark-to-market adjustment on unit-based compensation | (2,880 | ) | (300 | ) | (2,580 | ) | |||
FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 74,782 | $ | 83,556 | $ | (8,774 | ) | ||
FFO | $ | 77,645 | $ | 83,719 | $ | (6,074 | ) | ||
Amortization of straight-line rent | (2,131 | ) | (2,489 | ) | 358 | ||||
Regular leasing expenditures | (3,650 | ) | (1,523 | ) | (2,127 | ) | |||
Regular and recoverable maintenance capital expenditures | (2,022 | ) | (1,678 | ) | (344 | ) | |||
Incremental leasing costs (related to regular leasing expenditures) | (1,781 | ) | (1,643 | ) | (138 | ) | |||
Adjustment relating to joint venture: | |||||||||
Amortization of straight-line rent | (57 | ) | (49 | ) | (8 | ) | |||
Regular leasing expenditures | 1 | — | 1 | ||||||
AFFO | $ | 68,005 | $ | 76,337 | $ | (8,332 | ) | ||
Condominium marketing costs | 17 | 137 | (120 | ) | |||||
Financing prepayment costs | — | — | — | ||||||
Mark-to-market adjustment on unit-based compensation | (2,880 | ) | (300 | ) | (2,580 | ) | |||
AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 65,142 | $ | 76,174 | $ | (11,032 | ) | ||
Weighted average number of units (3) | |||||||||
Basic | 139,765,128 | 139,765,128 | — | ||||||
Diluted | 139,765,128 | 139,765,128 | — | ||||||
Per unit – basic and diluted | |||||||||
FFO | $ | 0.556 | $ | 0.599 | $ | (0.043 | ) | ||
FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 0.535 | $ | 0.598 | $ | (0.063 | ) | ||
AFFO | $ | 0.487 | $ | 0.546 | $ | (0.059 | ) | ||
AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 0.466 | $ | 0.545 | $ | (0.079 | ) | ||
Pay-out Ratio | |||||||||
FFO | 81.0 | % | 75.1 | % | 5.9 | % | |||
FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | 84.1 | % | 75.3 | % | 8.8 | % | |||
AFFO | 92.5 | % | 82.4 | % | 10.1 | % | |||
AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | 96.6 | % | 82.6 | % | 14.0 | % |
(1) Property, plant and equipment relates to owner-occupied property.
(2) This amount represents interest expense on Allied’s joint venture investment in TELUS Sky and is not capitalized under IFRS, but is allowed as an adjustment under REALPAC’s definition of FFO in “Funds From Operations (FFO) & Adjusted Funds From Operations (AFFO) for IFRS” issued in January 2022.
(3) The weighted average number of units includes Units and Exchangeable LP Units. The Exchangeable LP Units were reclassified from non-controlling interests in equity to liabilities in the unaudited condensed consolidated financial statements on Allied’s conversion to an open-end trust on June 12, 2023.
Nine months ended | |||||||||
September 30, 2024 |
September 30, 2023 | Change | |||||||
Net loss and comprehensive loss from continuing operations | $ | (84,878 | ) | $ | (46,367 | ) | $ | (38,511 | ) |
Net income and comprehensive income from discontinued operations | — | 124,991 | (124,991 | ) | |||||
Adjustment to fair value of investment properties and investment properties held for sale | 211,534 | 169,232 | 42,302 | ||||||
Adjustment to fair value of Exchangeable LP Units | 472 | (55,267 | ) | 55,739 | |||||
Adjustment to fair value of derivative instruments | 13,031 | (18,519 | ) | 31,550 | |||||
Impairment of residential inventory | 38,259 | 15,376 | 22,883 | ||||||
Transaction costs | 136 | 13,246 | (13,110 | ) | |||||
Incremental leasing costs | 7,847 | 6,882 | 965 | ||||||
Amortization of improvement allowances | 27,864 | 23,927 | 3,937 | ||||||
Amortization of property, plant and equipment (1) | 300 | 302 | (2 | ) | |||||
Distributions on Exchangeable LP Units | 15,942 | 7,085 | 8,857 | ||||||
Adjustments relating to joint venture: | |||||||||
Adjustment to fair value on investment properties | (213 | ) | 4,638 | (4,851 | ) | ||||
Amortization of improvement allowances | 589 | 491 | 98 | ||||||
Interest expense (2) | — | 1,101 | (1,101 | ) | |||||
FFO | $ | 230,883 | $ | 247,118 | $ | (16,235 | ) | ||
Condominium marketing costs | 117 | 449 | (332 | ) | |||||
Financing prepayment costs | — | — | — | ||||||
Mark-to-market adjustment on unit-based compensation | (1,941 | ) | (710 | ) | (1,231 | ) | |||
FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 229,059 | $ | 246,857 | $ | (17,798 | ) | ||
FFO | $ | 230,883 | $ | 247,118 | $ | (16,235 | ) | ||
Amortization of straight-line rent | (5,746 | ) | (6,261 | ) | 515 | ||||
Regular leasing expenditures | (7,403 | ) | (5,622 | ) | (1,781 | ) | |||
Regular and recoverable maintenance capital expenditures | (3,450 | ) | (4,395 | ) | 945 | ||||
Incremental leasing costs (related to regular leasing expenditures) | (5,493 | ) | (4,818 | ) | (675 | ) | |||
Adjustment relating to joint venture: | |||||||||
Amortization of straight-line rent | (152 | ) | (147 | ) | (5 | ) | |||
Regular leasing expenditures | (7 | ) | — | (7 | ) | ||||
AFFO | $ | 208,632 | $ | 225,875 | $ | (17,243 | ) | ||
Condominium marketing costs | 117 | 449 | (332 | ) | |||||
Financing prepayment costs | — | — | — | ||||||
Mark-to-market adjustment on unit-based compensation | (1,941 | ) | (710 | ) | (1,231 | ) | |||
AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 206,808 | $ | 225,614 | $ | (18,806 | ) | ||
Weighted average number of units (3) | |||||||||
Basic | 139,765,128 | 139,765,128 | — | ||||||
Diluted | 139,765,128 | 139,765,128 | — | ||||||
Per unit – basic and diluted | |||||||||
FFO | $ | 1.652 | $ | 1.768 | $ | (0.116 | ) | ||
FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 1.639 | $ | 1.766 | $ | (0.127 | ) | ||
AFFO | $ | 1.493 | $ | 1.616 | $ | (0.123 | ) | ||
AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | $ | 1.480 | $ | 1.614 | $ | (0.134 | ) | ||
Pay-out Ratio | |||||||||
FFO | 81.7 | % | 76.4 | % | 5.3 | % | |||
FFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | 82.4 | % | 76.4 | % | 6.0 | % | |||
AFFO | 90.4 | % | 83.5 | % | 6.9 | % | |||
AFFO excluding condominium related items, financing prepayment costs, and the mark-to-market adjustment on unit-based compensation | 91.2 | % | 83.6 | % | 7.6 | % |
(1) Property, plant and equipment relates to owner-occupied property.
(2) This amount represents interest expense on Allied’s joint venture investment in TELUS Sky and is not capitalized under IFRS, but is allowed as an adjustment under REALPAC’s definition of FFO in “Funds From Operations (FFO) & Adjusted Funds From Operations (AFFO) for IFRS” issued in January 2022.
(3) The weighted average number of units includes Units and Exchangeable LP Units. The Exchangeable LP Units were reclassified from non-controlling interests in equity to liabilities in the unaudited condensed consolidated financial statements on Allied’s conversion to an open-end trust on June 12, 2023.
Cautionary Statements
This press release may contain forward-looking statements with respect to Allied, its operations, strategy, financial performance and condition, and the assumptions underlying any of the foregoing. These statements generally can be identified by the use of forward-looking words such as “forecast”, “outlook”, “may”, “will”, “expect”, “estimate”, “anticipate”, “intends”, “believe”, “assume”, “plans” or “continue” or the negative thereof or similar variations. The forward-looking statements in this press release are not guarantees of future results, operations or performance and are based on estimates and assumptions that are subject to risks and uncertainties, including those described under “Risks and Uncertainties” in Allied’s Annual MD&A, which is available at www.sedarplus.ca. Those risks and uncertainties include risks associated with financing and interest rates, access to capital, general economic conditions and lease roll-over. Allied’s actual results and performance discussed herein could differ materially from those expressed or implied by such statements. These cautionary statements qualify all forward-looking statements attributable to Allied and persons acting on its behalf. All forward-looking statements speak only as of the date of this press release and, except as required by applicable law, Allied has no obligation to update such statements.
About Allied
Allied is a leading owner-operator of distinctive urban workspace in Canada’s major cities. Allied’s mission is to provide knowledge-based organizations with workspace that is sustainable and conducive to human wellness, creativity, connectivity and diversity. Allied’s vision is to make a continuous contribution to cities and culture that elevates and inspires the humanity in all people.
FOR FURTHER INFORMATION, PLEASE CONTACT:
Cecilia C. Williams
President & Chief Executive Officer
(416) 977-9002
cwilliams@alliedreit.com
Nanthini Mahalingam
Senior Vice President & Chief Financial Officer
(416) 977-9002
nmahalingam@alliedreit.com
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Dynamic Funds announces sub-advisor change
TORONTO, Oct. 30, 2024 /CNW/ – 1832 Asset Management L.P., the manager of Dynamic Asia Pacific Equity Fund (the “Fund”), announced today that the sub-advisor of this Fund will become Jarislowsky, Fraser Limited, effective today.
There will be no change to the investment objectives of the Fund resulting from this change.
For further information on this and other Dynamic Funds, please visit Dynamic.ca.
Commissions, trailing commissions, management fees and expenses may be associated with mutual fund investments. Please read the prospectus before investing. Mutual funds are not guaranteed or insured by the Canada Deposit Insurance Corporation or any other government deposit insurer, their values change frequently, and past performance may not be repeated.
About Dynamic Funds
Dynamic Funds is a division of 1832 Asset Management L.P., which offers a range of wealth management solutions, including mutual funds, actively managed ETFs, liquid alternative mutual funds and investment solutions for private clients, institutional clients and managed asset programs. 1832 Asset Management L.P. is a limited partnership, the general partner of which is wholly owned by Scotiabank. Dynamic Funds® is a registered trademark of The Bank of Nova Scotia, used under license by, and is a division of, 1832 Asset Management L.P.
© Copyright 2024 The Bank of Nova Scotia. All rights reserved.
Website: www.dynamic.ca |X : @DynamicFunds | LinkedIn: https://www.linkedin.com/company/dynamic-funds/
© Copyright 2024 The Bank of Nova Scotia. All rights reserved.
SOURCE Dynamic Funds
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/October2024/30/c3314.html
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Carriage Services Announces Strong Third Quarter 2024 Results and Increases Full-Year 2024 Outlook
Conference call on Thursday, October 31, 2024 at 9:30 a.m. central time
HOUSTON, Oct. 30, 2024 (GLOBE NEWSWIRE) — Carriage Services, Inc. CSV today announced its financial results for the third quarter ended September 30, 2024.
Company Highlights:
- A 27.1% increase in consolidated cemetery preneed sales, and an increase of 3.1% in consolidated funeral average revenue per contract, helped drive revenue of $100.7 million, representing growth of 11.3% over the prior year quarter;
- GAAP net income growth of 112.4%, and Adjusted Consolidated EBITDA growth of 26.7%, over the prior year quarter;
- GAAP diluted EPS of $0.63 and adjusted diluted EPS of $0.64, compared to $0.30 and $0.33 in the prior year quarter, a growth of 110% and 94%, respectively;
- Leverage ratio lowered to 4.3x from 5.3x at the same period last year, as the Company paid down $15.0 million of debt on its credit facility during the third quarter;
- The Company increased its guidance for 2024 to $395-$405 million in total revenue, adjusted consolidated EBITDA of $120-$125 million, and adjusted diluted EPS of $2.45-$2.55. Adjusted free cash flow remains at $55-$65 million; and
- The Board of Directors has elected Edmondo Robinson to serve as an independent director effective October 30, 2024.
Carlos Quezada, Vice Chairman and CEO, stated, “I am pleased to announce that our growth continues with another strong quarter of performance. Our cemetery sales team achieved a notable increase of 27.1% year-over-year in preneed sales, affirming the continued effectiveness of our cemetery sales growth strategy. Together with an increase of 3.1% in our funeral average revenue per contract, these factors significantly propelled our total revenue, which grew by 11.3% over the same period last year. This marks the third straight quarter of exceeding $100 million of revenue, a first for Carriage.
Our strategic approach to preneed funeral sales also yielded remarkable results, with preneed funeral commission income surging by an impressive 415.4% to $1.6 million from $312 thousand in the previous year’s quarter. This significant revenue boost, along with diligent cost management, contributed to our Adjusted Consolidated EBITDA of $30.7 million, growth of 26.7% or $6.5 million, and Adjusted Consolidated EBITDA Margin improvement of 373 basis points to 30.5%, up from 26.8% over the same period last year.
Additionally, our GAAP diluted earnings per share totaled $0.63, marking an increase of 110% or $0.33 over last year’s $0.30. Adjusted diluted earnings per share also increased 93.9% to $0.64, compared to $0.33 in the third quarter of last year.
We are pleased to welcome Edmondo Robinson to our Board of Directors. Edmondo brings over 25 years of executive leadership and management experience in digital health and innovation in healthcare delivery, along with public company board experience. Edmondo holds a Bachelor in Science in Animal Physiology and Neuroscience from the University of California, San Diego, a Master’s degree in Business Administration from the Wharton School at the University of Pennsylvania, a medical degree from the University of California, Los Angeles, and a Master’s Degree in Health Policy Research from the University of Pennsylvania. Edmondo’s experience and knowledge will further strengthen our commitment to driving long-term growth and shareholder value.
The third quarter delivered impressive success, and we are delighted with our progress and performance. The execution of our strategic objectives surpasses our already high expectations, and we look forward to continuing to execute our plan,” concluded Mr. Quezada.
FINANCIAL HIGHLIGHTS
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except volume, average, margins and EPS) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP Metrics: | ||||||||||||||||
Total revenue | $ | 100.7 | $ | 90.5 | $ | 306.5 | $ | 283.7 | ||||||||
Operating income | $ | 22.9 | $ | 15.7 | $ | 60.7 | $ | 57.1 | ||||||||
Operating income margin | 22.7 | % | 17.3 | % | 19.8 | % | 20.1 | % | ||||||||
Net income | $ | 9.9 | $ | 4.6 | $ | 23.1 | $ | 21.8 | ||||||||
Diluted EPS | $ | 0.63 | $ | 0.30 | $ | 1.48 | $ | 1.39 | ||||||||
Cash provided by operating activities | $ | 20.8 | $ | 22.7 | $ | 42.7 | $ | 61.8 | ||||||||
Non-GAAP Metrics(1): | ||||||||||||||||
Adjusted consolidated EBITDA | $ | 30.7 | $ | 24.3 | $ | 96.9 | $ | 80.7 | ||||||||
Adjusted consolidated EBITDA margin | 30.5 | % | 26.8 | % | 31.6 | % | 28.5 | % | ||||||||
Adjusted diluted EPS | $ | 0.64 | $ | 0.33 | $ | 2.02 | $ | 1.42 | ||||||||
Adjusted free cash flow | $ | 20.0 | $ | 21.4 | $ | 42.6 | $ | 42.3 | ||||||||
Cemetery Operating Metrics(2): | ||||||||||||||||
Preneed interment rights (property) sold | 3,511 | 2,736 | 11,107 | 8,521 | ||||||||||||
Average price per preneed interment right sold | $ | 5,360 | $ | 5,196 | $ | 5,414 | $ | 5,052 | ||||||||
Funeral Operating Metrics(3): | ||||||||||||||||
Funeral contracts | 10,713 | 10,842 | 33,293 | 34,159 | ||||||||||||
Average revenue per funeral contract(4) | $ | 5,540 | $ | 5,399 | $ | 5,561 | $ | 5,377 | ||||||||
Burial rate | 31.6 | % | 32.5 | % | 32.4 | % | 33.1 | % | ||||||||
Cremation rate | 60.7 | % | 59.5 | % | 59.8 | % | 59.1 | % | ||||||||
(1) We present both GAAP and non-GAAP measures to provide investors with additional information and to allow for the increased comparability of our ongoing performance from period to period. The most comparable GAAP measures to the Non-GAAP measures presented in this table can be found in the Reconciliation of Non-GAAP Financial Measures section of this press release. | ||||||||||||||||
(2) Metrics calculated using cemetery operating results. | ||||||||||||||||
(3) Metrics calculated using funeral operating results. | ||||||||||||||||
(4) Excludes preneed interest earnings reflected in financial revenue. |
- Total revenue for the three months ended September 30, 2024 increased $10.2 million compared to the three months ended September 30, 2023. We experienced a 26.1% increase in the number of preneed interment rights (property) sold and a 4.4% increase in the average price per preneed interment right sold. Additionally, we experienced a 3.1% decrease in funeral contract volume, which was offset by a 3.1% increase in the average revenue per funeral contract.
- Net income for the three months ended September 30, 2024 increased $5.2 million compared to the three months ended September 30, 2023. We experienced an $8.1 million increase in gross profit contribution from our businesses, which was partially offset by a $2.9 million increase in income tax expense.
- Total revenue for the nine months ended September 30, 2024 increased $22.8 million compared to the nine months ended September 30, 2023. We experienced a 28.2% increase in the number of preneed interment rights (property) sold and an 8.4% increase in the average price per preneed interment right sold. Additionally, we experienced a 4.1% decrease in funeral contract volume, which was partially offset by a 3.7% increase in the average revenue per funeral contract.
- Net income for the nine months ended September 30, 2024 increased $1.3 million compared to the nine months ended September 30, 2023. We experienced a $20.1 million increase in gross profit contribution from our businesses, which was partially offset by a $15.4 million increase in general, administrative and other expenses, primarily composed of one-time costs related to executive severance payments and the Company’s review of strategic alternatives and a $3.9 million increase in income tax expense.
REVISED 2024 OUTLOOK
Revised 2024 Outlook | Previous 2024 Outlook | |||
(in millions, except per share amounts) | ||||
Total revenue | $395 – $405 | $390 – $400 | ||
Adjusted consolidated EBITDA | $120 – $125 | $117 – $123 | ||
Adjusted diluted EPS | $2.45 – $2.55 | $2.30 – $2.40 | ||
Adjusted free cash flow | $55 – $65 | $55 – $65 | ||
The most comparable GAAP measures to the Non-GAAP measures presented in this table can be found in the Reconciliation of Non-GAAP Financial Measures section of this press release. | ||||
CALL AND INVESTOR RELATIONS CONTACT
Carriage Services has scheduled a conference call for tomorrow, October 31, 2024 at 9:30 a.m. central time. To participate in the call, please dial 888-224-1005 (Conference ID – 6660738) or to listen live over the Internet via webcast click link. An audio archive of the call will be available on demand via the Company’s website at www.carriageservices.com. For any investor relations questions, please email InvestorRelations@carriageservices.com.
CARRIAGE SERVICES, INC. | ||||||||||||||||
CONDENSED OPERATING AND FINANCIAL TREND REPORT | ||||||||||||||||
(in thousands – except per share amounts) | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Funeral operating revenue | $ | 59,347 | $ | 58,533 | $ | 185,150 | $ | 183,673 | ||||||||
Cemetery operating revenue | 32,988 | 24,315 | 95,339 | 74,465 | ||||||||||||
Financial revenue | 7,306 | 5,247 | 21,362 | 17,407 | ||||||||||||
Ancillary revenue | 1,046 | 1,156 | 3,375 | 3,445 | ||||||||||||
Divested revenue | — | 1,243 | 1,272 | 4,696 | ||||||||||||
Total revenue | $ | 100,687 | $ | 90,494 | $ | 306,498 | $ | 283,686 | ||||||||
Funeral operating EBITDA | $ | 22,384 | $ | 21,871 | $ | 73,277 | $ | 69,749 | ||||||||
Funeral operating EBITDA margin | 37.7 | % | 37.4 | % | 39.6 | % | 38.0 | % | ||||||||
Cemetery operating EBITDA | 15,883 | 8,980 | 44,900 | 30,163 | ||||||||||||
Cemetery operating EBITDA margin | 48.1 | % | 36.9 | % | 47.1 | % | 40.5 | % | ||||||||
Financial EBITDA | 6,681 | 4,849 | 19,732 | 16,223 | ||||||||||||
Financial EBITDA margin | 91.4 | % | 92.4 | % | 92.4 | % | 93.2 | % | ||||||||
Ancillary EBITDA | 156 | 147 | 522 | 366 | ||||||||||||
Ancillary EBITDA margin | 14.9 | % | 12.7 | % | 15.5 | % | 10.6 | % | ||||||||
Divested EBITDA | (161 | ) | 288 | 42 | 1,464 | |||||||||||
Divested EBITDA margin | — | % | 23.2 | % | 3.3 | % | 31.2 | % | ||||||||
Total field EBITDA | $ | 44,943 | $ | 36,135 | $ | 138,473 | $ | 117,965 | ||||||||
Total field EBITDA margin | 44.6 | % | 39.9 | % | 45.2 | % | 41.6 | % | ||||||||
Total overhead | $ | 14,199 | $ | 12,848 | $ | 53,980 | $ | 38,200 | ||||||||
Overhead as a percentage of revenue | 14.1 | % | 14.2 | % | 17.6 | % | 13.5 | % | ||||||||
Consolidated EBITDA | $ | 30,744 | $ | 23,287 | $ | 84,493 | $ | 79,765 | ||||||||
Consolidated EBITDA margin | 30.5 | % | 25.7 | % | 27.6 | % | 28.1 | % | ||||||||
Other expenses and interest | ||||||||||||||||
Depreciation & amortization | $ | 5,610 | $ | 5,186 | $ | 17,274 | $ | 15,623 | ||||||||
Non-cash stock compensation | 1,850 | 1,992 | 4,521 | 6,155 | ||||||||||||
Interest expense | 8,035 | 9,278 | 25,071 | 27,213 | ||||||||||||
Other | 400 | 55 | 1,597 | (50 | ) | |||||||||||
Pretax income | $ | 14,849 | $ | 6,776 | $ | 36,030 | $ | 30,824 | ||||||||
Net tax expense | 4,983 | 2,131 | 12,932 | 9,049 | ||||||||||||
Net income | $ | 9,866 | $ | 4,645 | $ | 23,098 | $ | 21,775 | ||||||||
Special items(1) | $ | 342 | $ | 829 | $ | 12,554 | $ | 534 | ||||||||
Tax on special items | 114 | 238 | 4,168 | 154 | ||||||||||||
Adjusted net income | $ | 10,094 | $ | 5,236 | $ | 31,484 | $ | 22,155 | ||||||||
Adjusted net income margin | 10.0 | % | 5.8 | % | 10.3 | % | 7.8 | % | ||||||||
Adjusted basic earnings per share | $ | 0.66 | $ | 0.35 | $ | 2.08 | $ | 1.48 | ||||||||
Adjusted diluted earnings per share | $ | 0.64 | $ | 0.33 | $ | 2.02 | $ | 1.42 | ||||||||
GAAP basic earnings per share | $ | 0.65 | $ | 0.31 | $ | 1.52 | $ | 1.46 | ||||||||
GAAP diluted earnings per share | $ | 0.63 | $ | 0.30 | $ | 1.48 | $ | 1.39 | ||||||||
Weighted average shares o/s – basic | 15,011 | 14,820 | 14,951 | 14,791 | ||||||||||||
Weighted average shares o/s – diluted | 15,491 | 15,514 | 15,400 | 15,480 | ||||||||||||
Reconciliation of Consolidated EBITDA to Adjusted consolidated EBITDA | ||||||||||||||||
Consolidated EBITDA | $ | 30,744 | $ | 23,287 | $ | 84,493 | $ | 79,765 | ||||||||
Special items(1) | — | 973 | 12,456 | 973 | ||||||||||||
Adjusted consolidated EBITDA | $ | 30,744 | $ | 24,260 | $ | 96,949 | $ | 80,738 | ||||||||
Adjusted consolidated EBITDA margin | 30.5 | % | 26.8 | % | 31.6 | % | 28.5 | % | ||||||||
(1) A detail of our Special items presented in this table can be found in the Reconciliation of Non-GAAP Financial Measures section of this press release. |
CARRIAGE SERVICES, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||
(unaudited and in thousands) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,260 | $ | 1,523 | |||
Accounts receivable, net | 30,913 | 27,060 | |||||
Inventories | 8,230 | 8,347 | |||||
Prepaid and other current assets | 3,198 | 4,791 | |||||
Total current assets | 43,601 | 41,721 | |||||
Preneed cemetery trust investments | 102,391 | 96,374 | |||||
Preneed funeral trust investments | 108,956 | 107,842 | |||||
Preneed cemetery receivables, net | 50,049 | 35,575 | |||||
Receivables from preneed funeral trusts, net | 22,315 | 21,530 | |||||
Property, plant and equipment, net | 279,534 | 287,484 | |||||
Cemetery property, net | 113,091 | 114,580 | |||||
Goodwill | 414,859 | 423,643 | |||||
Intangible and other non-current assets, net | 39,175 | 37,677 | |||||
Operating lease right-of-use assets | 15,522 | 16,295 | |||||
Cemetery perpetual care trust investments | 85,925 | 85,331 | |||||
Total assets | $ | 1,275,418 | $ | 1,268,052 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of debt and lease obligations | $ | 4,015 | $ | 3,842 | |||
Accounts payable | 15,054 | 11,866 | |||||
Accrued and other liabilities | 41,101 | 35,362 | |||||
Total current liabilities | 60,170 | 51,070 | |||||
Acquisition debt, net of current portion | 5,350 | 5,461 | |||||
Credit facility | 138,293 | 177,794 | |||||
Senior notes | 396,421 | 395,905 | |||||
Obligations under finance leases, net of current portion | 6,107 | 5,831 | |||||
Obligations under operating leases, net of current portion | 14,660 | 15,797 | |||||
Deferred preneed cemetery revenue | 65,467 | 61,048 | |||||
Deferred preneed funeral revenue | 40,776 | 39,537 | |||||
Deferred tax liability | 50,289 | 52,127 | |||||
Other long-term liabilities | 1,391 | 1,855 | |||||
Deferred preneed cemetery receipts held in trust | 102,391 | 96,374 | |||||
Deferred preneed funeral receipts held in trust | 108,956 | 107,842 | |||||
Care trusts’ corpus | 87,018 | 84,351 | |||||
Total liabilities | 1,077,289 | 1,094,992 | |||||
Commitments and contingencies: | |||||||
Stockholders’ equity: | |||||||
Common stock | 269 | 266 | |||||
Additional paid-in capital | 243,259 | 241,291 | |||||
Retained earnings | 233,354 | 210,256 | |||||
Treasury stock | (278,753 | ) | (278,753 | ) | |||
Total stockholders’ equity | 198,129 | 173,060 | |||||
Total liabilities and stockholders’ equity | $ | 1,275,418 | $ | 1,268,052 |
CARRIAGE SERVICES, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(unaudited and in thousands, except per share data) | ||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
Revenue: | ||||||||||||||
Service revenue | $ | 44,916 | $ | 43,708 | $ | 139,048 | $ | 136,437 | ||||||
Property and merchandise revenue | 47,419 | 40,287 | 142,511 | 125,928 | ||||||||||
Other revenue | 8,352 | 6,499 | 24,939 | 21,321 | ||||||||||
100,687 | 90,494 | 306,498 | 283,686 | |||||||||||
Field costs and expenses: | ||||||||||||||
Cost of service | 22,739 | 22,650 | 68,119 | 69,202 | ||||||||||
Cost of merchandise | 31,492 | 30,302 | 95,423 | 92,255 | ||||||||||
Cemetery property amortization | 1,957 | 1,318 | 6,273 | 4,411 | ||||||||||
Field depreciation expense | 3,411 | 3,634 | 10,283 | 10,546 | ||||||||||
Regional and unallocated funeral and cemetery costs | 4,085 | 3,771 | 12,172 | 13,339 | ||||||||||
Other expenses | 1,513 | 1,407 | 4,483 | 4,264 | ||||||||||
65,197 | 63,082 | 196,753 | 194,017 | |||||||||||
Gross profit | 35,490 | 27,412 | 109,745 | 89,669 | ||||||||||
Corporate costs and expenses: | ||||||||||||||
General, administrative and other | 12,206 | 11,303 | 47,047 | 31,682 | ||||||||||
Net loss on divestitures, disposals and impairments charges | 387 | 423 | 1,955 | 929 | ||||||||||
Operating income | 22,897 | 15,686 | 60,743 | 57,058 | ||||||||||
Interest expense | 8,035 | 9,278 | 25,071 | 27,213 | ||||||||||
Net gain on property damage, net of insurance claims | — | (379 | ) | (417 | ) | (343 | ) | |||||||
Other, net | 13 | 11 | 59 | (636 | ) | |||||||||
Income before income taxes | 14,849 | 6,776 | 36,030 | 30,824 | ||||||||||
Expense for income taxes | 4,930 | 2,058 | 11,962 | 8,899 | ||||||||||
Expense related to discrete income tax items | 53 | 73 | 970 | 150 | ||||||||||
Total expense for income taxes | 4,983 | 2,131 | 12,932 | 9,049 | ||||||||||
Net income | $ | 9,866 | $ | 4,645 | $ | 23,098 | $ | 21,775 | ||||||
Basic earnings per common share: | $ | 0.65 | $ | 0.31 | $ | 1.52 | $ | 1.46 | ||||||
Diluted earnings per common share: | $ | 0.63 | $ | 0.30 | $ | 1.48 | $ | 1.39 | ||||||
Dividends declared per common share: | $ | 0.1125 | $ | 0.1125 | $ | 0.3375 | $ | 0.3375 | ||||||
Weighted average number of common and common equivalent shares outstanding: | ||||||||||||||
Basic | 15,011 | 14,820 | 14,951 | 14,791 | ||||||||||
Diluted | 15,491 | 15,514 | 15,400 | 15,480 |
CARRIAGE SERVICES, INC. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(unaudited and in thousands) | |||||||
Nine months ended September 30, | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 23,098 | $ | 21,775 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 17,274 | 15,623 | |||||
Provision for credit losses | 2,303 | 2,314 | |||||
Stock-based compensation expense | 4,521 | 6,155 | |||||
Deferred income tax (benefit) expense | (1,838 | ) | 87 | ||||
Amortization of intangibles | 1,012 | 982 | |||||
Amortization of debt issuance costs | 495 | 524 | |||||
Amortization and accretion of debt | 402 | 384 | |||||
Net loss on divestitures, disposals and impairment charges | 1,955 | 929 | |||||
Net gain on property damage, net of insurance claims | (417 | ) | (343 | ) | |||
Gain on sale of excess land | — | (658 | ) | ||||
Changes in operating assets and liabilities that provided (used) cash: | |||||||
Accounts and preneed receivables | (20,880 | ) | (4,607 | ) | |||
Inventories, prepaid and other current assets | 1,543 | (52 | ) | ||||
Intangible and other non-current assets | (3,624 | ) | (2,285 | ) | |||
Preneed funeral and cemetery trust investments | (6,367 | ) | 990 | ||||
Accounts payable | 3,189 | (117 | ) | ||||
Accrued and other liabilities | 5,909 | 5,297 | |||||
Incentive payment from vendor | — | 6,000 | |||||
Deferred preneed funeral and cemetery revenue | 7,546 | 11,110 | |||||
Deferred preneed funeral and cemetery receipts held in trust | 6,595 | (2,259 | ) | ||||
Net cash provided by operating activities | 42,716 | 61,849 | |||||
Cash flows from investing activities: | |||||||
Acquisitions of businesses | — | (44,000 | ) | ||||
Proceeds from divestitures and sale of other assets | 12,015 | 2,296 | |||||
Proceeds from insurance claims | 403 | 1,388 | |||||
Capital expenditures | (11,710 | ) | (13,069 | ) | |||
Net cash provided by (used in) investing activities | 708 | (53,385 | ) | ||||
Cash flows from financing activities: | |||||||
Borrowings from the credit facility | 32,100 | 68,100 | |||||
Payments against the credit facility | (71,200 | ) | (71,500 | ) | |||
Payment of debt issuance costs for the credit facility | (782 | ) | — | ||||
Payments on acquisition debt and obligations under finance leases | (464 | ) | (491 | ) | |||
Proceeds from the exercise of stock options and employee stock purchase plan contributions | 2,181 | 1,207 | |||||
Taxes paid on restricted stock vestings and exercise of stock options | (424 | ) | (252 | ) | |||
Dividends paid on common stock | (5,098 | ) | (5,023 | ) | |||
Net cash used in financing activities | (43,687 | ) | (7,959 | ) | |||
Net (decrease) increase in cash and cash equivalents | (263 | ) | 505 | ||||
Cash and cash equivalents at beginning of period | 1,523 | 1,170 | |||||
Cash and cash equivalents at end of period | $ | 1,260 | $ | 1,675 | |||
NON-GAAP FINANCIAL MEASURES
This earnings release uses Non-GAAP financial measures to present the financial performance of the Company. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported operating results or cash flow from operations or any other measure of performance as determined in accordance with GAAP. We believe the Non-GAAP results are useful to investors to compare our results to previous periods, to provide insight into the underlying long-term performance trends in our business and to provide the opportunity to differentiate ourselves as the best consolidation platform in the industry against the performance of other funeral and cemetery companies.
Reconciliations of the Non-GAAP financial measures to GAAP measures are also provided in this earnings release.
The Non-GAAP financial measures used in this earnings release and the definitions of them used by the Company for our internal management purposes in this earnings release are described below.
- Special items are defined as charges or credits included in our GAAP financial statements that can vary from period to period and are not reflective of costs incurred in the ordinary course of our operations. Special items are taxed at the operating tax rate.
- Adjusted net income is defined as net income after adjustments for special items that we believe do not directly reflect our core operations and may not be indicative of our normal business operations. Adjusted net income margin is defined as adjusted net income as a percentage of total revenue.
- Consolidated EBITDA is defined as operating income, plus depreciation and amortization expense, non-cash stock compensation and net loss on divestitures, disposals and impairment charges. Consolidated EBITDA margin is defined as consolidated EBITDA as a percentage of total revenue.
- Adjusted consolidated EBITDA is defined as consolidated EBITDA after adjustments for severance and separation costs and other special items. Adjusted consolidated EBITDA margin is defined as adjusted consolidated EBITDA as a percentage of total revenue.
- Adjusted free cash flow is defined as cash provided by operating activities, adjusted by special items as deemed necessary, less cash for maintenance capital expenditures, which include facility repairs and improvements, equipment, furniture and vehicle purchases. Adjusted free cash flow margin is defined as adjusted free cash flow as a percentage of total revenue.
- Funeral operating EBITDA is defined as funeral gross profit, plus depreciation and amortization and regional and unallocated costs, less financial EBITDA, ancillary EBITDA and divested EBITDA related to the funeral home segment. Funeral operating EBITDA margin is defined as funeral operating EBITDA as a percentage of funeral operating revenue.
- Cemetery operating EBITDA is defined as cemetery gross profit, plus depreciation and amortization and regional and unallocated costs, less financial EBITDA and divested EBITDA related to the cemetery segment. Cemetery operating EBITDA margin is defined as cemetery operating EBITDA as a percentage of cemetery operating revenue.
- Preneed cemetery sales is defined as cemetery property, merchandise and services sold prior to death.
- Financial EBITDA is defined as financial revenue, less the related expenses. Financial revenue and the related expenses are presented within Other revenue and Other expenses, respectively, on the Consolidated Statement of Operations. Financial EBITDA margin is defined as financial EBITDA as a percentage of financial revenue.
- Ancillary revenue is defined as revenues from our ancillary businesses, which include a flower shop, a monument business, a pet cremation business and our online cremation businesses. Ancillary revenue and the related expenses are presented within Other revenue and Other expenses, respectively, on the Consolidated Statement of Operations.
- Ancillary EBITDA is defined as ancillary revenue, less expenses related to our ancillary businesses noted above. Ancillary EBITDA margin is defined as ancillary EBITDA as a percentage of ancillary revenue.
- Divested revenue is defined as revenues from certain funeral home and cemetery businesses that we have divested.
- Divested EBITDA is defined as divested revenue, less field level and financial expenses related to the divested businesses noted above. Divested EBITDA margin is defined as divested EBITDA as a percentage of divested revenue.
- Overhead expenses are defined as regional and unallocated funeral and cemetery costs and general, administrative and other costs, excluding home office depreciation and non-cash stock compensation.
- Adjusted basic earnings per share (EPS) is defined as GAAP basic earnings per share, adjusted for special items.
- Adjusted diluted earnings per share (EPS) is defined as GAAP diluted earnings per share, adjusted for special items.
Funeral Operating EBITDA and Cemetery Operating EBITDA
Our operations are reported in two business segments: Funeral Home operations and Cemetery operations. Our operating level results highlight trends in volumes, revenue, operating EBITDA (the individual business’ cash earning power/locally controllable business profit) and operating EBITDA margin (the individual business’ controllable profit margin).
Funeral operating EBITDA and cemetery operating EBITDA are defined above. Funeral and cemetery gross profit is defined as revenue less “field costs and expenses” — a line item encompassing these areas of costs: i) funeral and cemetery field costs, ii) field depreciation and amortization expense, and iii) regional and unallocated funeral and cemetery costs. Funeral and cemetery field costs include cost of service, funeral and cemetery merchandise costs, operating expenses, labor and other related expenses incurred at the business level.
Regional and unallocated funeral and cemetery costs presented in our GAAP statement consist primarily of salaries and benefits of our regional leadership, incentive compensation opportunity to our field employees and other related costs for field infrastructure. These costs, while necessary to operate our businesses as currently operated within our unique, decentralized platform, are not controllable operating expenses at the field level as the composition, structure and function of these costs are determined by executive leadership in the Houston Support Center. These costs are components of our overall overhead platform presented within consolidated EBITDA and adjusted consolidated EBITDA. We do not directly or indirectly “push down” any of these expenses to the individual business’ field level margins.
We believe that our “regional and unallocated funeral and cemetery costs” are necessary to support our decentralized, high performance culture operating framework, and as such, are included in consolidated EBITDA and adjusted consolidated EBITDA, which more accurately reflects the cash earning power of the Company as an operating and consolidation platform.
Usefulness and Limitations of These Measures
When used in conjunction with GAAP financial measures, our total EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are supplemental measures of operating performance that we believe are useful measures to facilitate comparisons to our historical consolidated and business level performance and operating results.
We believe our presentation of adjusted consolidated EBITDA, a key metric used internally by our management, provides investors with a supplemental view of our operating performance that facilitates analysis and comparisons of our ongoing business operations because it excludes items that may not be indicative of our ongoing operating performance.
Our total field EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are not necessarily comparable to similarly titled measures used by other companies due to different methods of calculation. Our presentation is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Funeral operating EBITDA, cemetery operating EBITDA, financial EBITDA, ancillary EBITDA and divested EBITDA are not consolidated measures of profitability.
Our total field EBITDA excludes certain costs presented in our GAAP statement that we do not allocate to the individual business’ field level margins, as noted above.
Consolidated EBITDA excludes certain items that we believe do not directly reflect our core operations and may not be indicative of our normal business operations. A reconciliation to operating income, the most directly comparable GAAP measure, is set forth below.
Therefore, these measures may not provide a complete understanding of our performance and should be reviewed in conjunction with our GAAP financial measures. We strongly encourage investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
The Non-GAAP financial measures are presented for additional information and are reconciled to their most comparable GAAP measures, all of which are reflected in the tables below.
Reconciliation of Operating income to Consolidated EBITDA and Adjusted consolidated EBITDA (in thousands) and Operating income margin to Adjusted consolidated EBITDA margin for the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operating income | $ | 22,897 | $ | 15,686 | $ | 60,743 | $ | 57,058 | ||||||||
Depreciation & amortization | 5,610 | 5,186 | 17,274 | 15,623 | ||||||||||||
Non-cash stock compensation | 1,850 | 1,992 | 4,521 | 6,155 | ||||||||||||
Net loss on divestitures, disposals and impairment charges | 387 | 423 | 1,955 | 929 | ||||||||||||
Consolidated EBITDA | $ | 30,744 | $ | 23,287 | $ | 84,493 | $ | 79,765 | ||||||||
Adjusted for: | ||||||||||||||||
Severance and separation costs(1) | $ | — | $ | — | $ | 6,228 | $ | — | ||||||||
Other special items(2) | — | 973 | 6,228 | 973 | ||||||||||||
Adjusted consolidated EBITDA | $ | 30,744 | $ | 24,260 | $ | 96,949 | $ | 80,738 | ||||||||
Total revenue | $ | 100,687 | $ | 90,494 | $ | 306,498 | $ | 283,686 | ||||||||
Operating income margin | 22.7 | % | 17.3 | % | 19.8 | % | 20.1 | % | ||||||||
Adjusted consolidated EBITDA margin | 30.5 | % | 26.8 | % | 31.6 | % | 28.5 | % | ||||||||
(1) Primarily represents the severance and performance award settlement expense recognized during the first quarter of 2024 for our former Executive Chairman of the Board per his Transition Agreement which was effective February 22, 2024 and severance expense recognized during the second quarter of 2024 for our former Chief Financial Officer per his Release and Separation Agreement which was effective July 1, 2024. | ||||||||||||||||
(2) Represents expenses related to the review of strategic alternatives. |
Special items affecting Adjusted net income (in thousands) for the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Severance and separation costs(1) | $ | — | $ | — | $ | 6,228 | $ | — | ||||||||
Equity award cancellation(2) | — | — | (1,336 | ) | — | |||||||||||
Net (gain) loss on divestitures and sale of real estate(3) | (295 | ) | 24 | 1,214 | (550 | ) | ||||||||||
Impairment of goodwill, intangibles and PPE(4) | 637 | 211 | 637 | 454 | ||||||||||||
Net gain on property damage, net of insurance claims(5) | — | (379 | ) | (417 | ) | (343 | ) | |||||||||
Other special items(6) | — | 973 | 6,228 | 973 | ||||||||||||
Total | $ | 342 | $ | 829 | $ | 12,554 | $ | 534 | ||||||||
(1) Primarily represents the severance and performance award settlement expense recognized during the first quarter of 2024 for our former Executive Chairman of the Board per his Transition Agreement which was effective February 22, 2024 and severance expense recognized during the second quarter of 2024 for our former Chief Financial Officer per his Release and Separation Agreement which was effective July 1, 2024. | ||||||||||||||||
(2) Primarily represents the stock compensation benefit recognized during the first quarter of 2024 for equity awards cancelled for our former Executive Chairman of the Board per his Transition Agreement, which was effective February 22, 2024. | ||||||||||||||||
(3) Represents the net gain or loss recognized for the sale of businesses and real estate during the periods presented. | ||||||||||||||||
(4) Represents tradename and property, plant and equipment impairments related to certain funeral homes recognized during the periods presented. | ||||||||||||||||
(5) Represents the loss on property damage, net of insurance claims for property damaged by Hurricane Ian during the third quarter of 2022 and a fire that occurred during first quarter of 2023. | ||||||||||||||||
(6) Represents expenses related to the review of strategic alternatives. |
Reconciliation of GAAP basic earnings per share to Adjusted basic earnings per share for the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
GAAP basic earnings per share | $ | 0.65 | $ | 0.31 | $ | 1.52 | $ | 1.46 | ||||
Special items | 0.01 | 0.04 | 0.56 | 0.02 | ||||||||
Adjusted basic earnings per share | $ | 0.66 | $ | 0.35 | $ | 2.08 | $ | 1.48 |
Reconciliation of GAAP diluted earnings per share to Adjusted diluted earnings per share for the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
GAAP diluted earnings per share | $ | 0.63 | $ | 0.30 | $ | 1.48 | $ | 1.39 | ||||
Special items | 0.01 | 0.03 | 0.54 | 0.03 | ||||||||
Adjusted diluted earnings per share | $ | 0.64 | $ | 0.33 | $ | 2.02 | $ | 1.42 |
Reconciliation of Cash provided by operating activities to Adjusted free cash flow (in thousands) for the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Cash provided by operating activities | $ | 20,856 | $ | 22,662 | $ | 42,716 | $ | 61,849 | ||||||||
Cash used for maintenance capital expenditures | (2,349 | ) | (2,203 | ) | (5,013 | ) | (5,926 | ) | ||||||||
Free cash flow | $ | 18,507 | $ | 20,459 | $ | 37,703 | $ | 55,923 | ||||||||
Plus: incremental special items: | ||||||||||||||||
Withdrawal from preneed funeral and cemetery trust investments(1) | $ | — | $ | — | $ | — | $ | (8,599 | ) | |||||||
Vendor incentive payment(2) | — | — | — | (6,000 | ) | |||||||||||
Severance and separation costs(3) | 606 | — | 2,866 | — | ||||||||||||
Other special items(4) | 833 | 973 | 2,006 | 973 | ||||||||||||
Adjusted free cash flow | $ | 19,946 | $ | 21,432 | $ | 42,575 | $ | 42,297 | ||||||||
(1) During the nine months ended September 30, 2023, we withdrew $8.6 million of realized capital gains and earnings from our preneed funeral and cemetery trust investments. In certain states, we are allowed to withdraw these funds prior to the delivery of preneed merchandise and service contracts. While the realized capital gains and earnings are not recognized as revenue, they increase our cash flow from operations. | ||||||||||||||||
(2) During the nine months ended September 30, 2023, we received a $6.0 million incentive payment from a vendor for entering into a strategic partnership agreement to market and sell prearranged funeral services in the future. While the incentive payment was not recognized as revenue, it increased our cash flow from operations. | ||||||||||||||||
(3) Primarily represents the cash paid to our former Executive Chairman of the Board per his Transition Agreement which was effective February 22, 2024 and cash paid to our former Chief Financial Officer per his Release and Separation Agreement which was effective July 1, 2024. | ||||||||||||||||
(4) Represents cash paid for professional services related to the review of strategic alternatives. |
Reconciliation of Cash provided by operating activities to Adjusted free cash flow (in thousands) for the nine months ended September 30, 2024 and 2023:
Current(1) | Adjustments(1) | Revised(1) | ||||||||||||||||||||||
Nine months ended September 30, | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Cash provided by operating activities | $ | 42,716 | $ | 61,849 | $ | — | $ | — | $ | 42,716 | $ | 61,849 | ||||||||||||
Cash used for capital expenditures | (5,013 | ) | (5,926 | ) | (6,697 | ) | (7,143 | ) | (11,710 | ) | (13,069 | ) | ||||||||||||
Free cash flow | $ | 37,703 | $ | 55,923 | $ | (6,697 | ) | $ | (7,143 | ) | $ | 31,006 | $ | 48,780 | ||||||||||
Plus: incremental special items: | ||||||||||||||||||||||||
Withdrawal from preneed funeral and cemetery trust investments | $ | — | $ | (8,599 | ) | $ | — | $ | — | $ | — | $ | (8,599 | ) | ||||||||||
Vendor incentive payment | — | (6,000 | ) | — | — | — | (6,000 | ) | ||||||||||||||||
Severance and separation costs | 2,866 | — | — | — | 2,866 | — | ||||||||||||||||||
Other special items | 2,006 | 973 | — | — | 2,006 | 973 | ||||||||||||||||||
Adjusted free cash flow | $ | 42,575 | $ | 42,297 | $ | (6,697 | ) | $ | (7,143 | ) | $ | 35,878 | $ | 35,154 | ||||||||||
(1) We have provided full year 2024 guidance for adjusted free cash flow based on the calculation in the current column above, which includes cash used for maintenance expenditures. However, in years subsequent to 2024, we plan to provide adjusted free cash flow guidance based on a revised adjusted free cash flow calculation, which includes cash used for total capital expenditures. The adjustments column above reflects the cash used for growth capital expenditures. The revised column above reflects adjusted free cash flow based on a calculation which includes cash used for total capital expenditures. |
Revised 2024 Outlook for the estimated year ended December 31, 2024:
Reconciliation of Operating income to Consolidated EBITDA, Adjusted consolidated EBITDA (in thousands) and Adjusted consolidated EBITDA margin for the estimated year ended December 31, 2024:
2024E | ||||
Operating income | $ | 80,500 | ||
Depreciation & amortization | 23,000 | |||
Non-cash stock compensation | 6,500 | |||
Other | — | |||
Consolidated EBITDA | $ | 110,000 | ||
Adjusted for: | ||||
Special items | 12,500 | |||
Adjusted consolidated EBITDA | $ | 122,500 | ||
Total revenue | $ | 400,000 | ||
Adjusted consolidated EBITDA margin | 30.6 | % |
Reconciliation of GAAP diluted earnings per share to Adjusted diluted earnings per share for the estimated year ended December 31, 2024:
2024E | |||
GAAP diluted earnings per share | $ | 1.96 | |
Special items | 0.54 | ||
Adjusted diluted earnings per share | $ | 2.50 |
Reconciliation of Cash provided by operating activities to Adjusted free cash flow (in thousands) for the estimated year ended December 31, 2024:
2024E | ||||
Cash provided by operating activities | $ | 61,300 | ||
Cash used for maintenance capital expenditures | (8,000 | ) | ||
Free cash flow | $ | 53,300 | ||
Special items | 6,700 | |||
Adjusted free cash flow | $ | 60,000 | ||
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and contains certain statements and information that may constitute forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements made herein or elsewhere by us, or on our behalf, other than statements of historical information, should be deemed to be forward-looking statements, which include, but are not limited to, statements regarding any projections of earnings, revenue, cash flow, investment returns, capital allocation, debt levels, equity performance, death rates, market share growth, cost inflation, overhead, preneed sales or other financial items; any statements of the plans, strategies, objectives and timing of management for future operations or financing activities, including, but not limited to, technology improvements, product development, capital allocation, organizational performance, execution of our strategic objectives and growth plan, planned divestitures, the ability to obtain credit or financing, anticipated integration, performance and other benefits of recently completed and anticipated acquisitions, and cost management and debt reductions; any statements of the plans, timing and objectives of management for acquisition and divestiture activities; any statements regarding future economic conditions and market conditions or performance; any projections or expectations related to the conclusion of the Board’s strategic review; any statements of belief; and any statements of assumptions underlying any of the foregoing and are based on our current expectations and beliefs concerning future developments and their potential effect on us. Words such as “may”, “will”, “estimate”, “intend”, “believe”, “expect”, “seek”, “project”, “forecast”, “foresee”, “should”, “would”, “could”, “plan”, “anticipate” and other similar words may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. While we believe these assumptions concerning future events are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenue and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions, except where specifically noted. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include but are not limited to: our ability to find and retain skilled personnel; the effects of our talent recruitment efforts, incentive and compensation plans and programs, including such effects on our Standards Operating Model and the Company’s operational and financial performance; our ability to execute our strategic objectives and growth strategy, if at all; the potential adverse effects on the Company’s business, financial and equity performance if management fails to meet the expectations of its strategic objectives and growth plan; our ability to execute and meet the objectives of our High Performance and Credit Profile Restoration Plan, if at all; the execution of our Standards Operating and Strategic Acquisition Models; the effects of competition; changes in the number of deaths in our markets, which are not predictable from market to market or over the short term; changes in consumer preferences and our ability to adapt to or meet those changes; our ability to generate preneed sales, including implementing our cemetery portfolio sales strategy, product development and optimization plans; the investment performance of our funeral and cemetery trust funds; fluctuations in interest rates, including, but not limited to, the effects of increased borrowing costs under our Credit Facility and our ability to minimize such costs, if at all; the effects of inflation on our operational and financial performance, including the increased overall costs for our goods and services, the impact on customer preferences as a result of changes in discretionary income, and our ability, if at all, to mitigate such effects; our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness; our ability to meet the timing, objectives and expectations related to our capital allocation framework, including our forecasted rates of return, planned uses of free cash flow and future capital allocation, including share repurchases, potential strategic acquisitions, internal growth projects, dividend increases, or debt repayment plans; our ability to meet the projected financial and equity performance goals to our full year outlook, if at all; the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts; the financial condition of third-party insurance companies that fund our preneed funeral contracts; increased or unanticipated costs, such as merchandise, goods, insurance or taxes, and our ability to mitigate or minimize such costs, if at all; our level of indebtedness and the cash required to service our indebtedness; changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service; effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof; the potential impact of epidemics and pandemics, such as the COVID-19 coronavirus, including any new or emerging public health threats, on customer preferences and on our business; government, social, business and other actions that have been and will be taken in response to pandemics and epidemics, such as those that were taken with the COVID-19 coronavirus, including potential responses to any new or emerging public health threats; effects and expense of litigation; consolidation in the funeral and cemetery industry; our ability to identify and consummate strategic acquisitions, if at all, and successfully integrate acquired businesses with our existing businesses, including expected performance and financial improvements related thereto; potential adverse impacts resulting from shareholder or market perceptions of our recent announcement regarding the conclusion of our Board’s review of potential strategic alternatives; economic, financial and stock market fluctuations; interruptions or security lapses of our information technology, including any cybersecurity or ransomware incidents; adverse developments affecting the financial services industry; acts of war or terrorists acts and the governmental or military response to such acts; our failure to maintain effective control over financial reporting; and other factors and uncertainties inherent in the funeral and cemetery industry.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and in other filings with the SEC, available at www.carriageservices.com. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of the applicable communication and we undertake no obligation to publicly update or revise any forward-looking statements except to the extent required by applicable law.
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Smart Money Is Betting Big In Li Auto Options
Investors with a lot of money to spend have taken a bullish stance on Li Auto LI.
And retail traders should know.
We noticed this today when the positions showed up on publicly available options history that we track here at Benzinga.
Whether these are institutions or just wealthy individuals, we don’t know. But when something this big happens with LI, it often means somebody knows something is about to happen.
Today, Benzinga’s options scanner spotted 28 options trades for Li Auto.
This isn’t normal.
The overall sentiment of these big-money traders is split between 53% bullish and 35%, bearish.
Out of all of the options we uncovered, there was 1 put, for a total amount of $60,800, and 27, calls, for a total amount of $1,670,482.
Predicted Price Range
Taking into account the Volume and Open Interest on these contracts, it appears that whales have been targeting a price range from $28.0 to $31.0 for Li Auto over the last 3 months.
Insights into Volume & Open Interest
Assessing the volume and open interest is a strategic step in options trading. These metrics shed light on the liquidity and investor interest in Li Auto’s options at specified strike prices. The forthcoming data visualizes the fluctuation in volume and open interest for both calls and puts, linked to Li Auto’s substantial trades, within a strike price spectrum from $28.0 to $31.0 over the preceding 30 days.
Li Auto Option Activity Analysis: Last 30 Days
Significant Options Trades Detected:
Symbol | PUT/CALL | Trade Type | Sentiment | Exp. Date | Ask | Bid | Price | Strike Price | Total Trade Price | Open Interest | Volume |
---|---|---|---|---|---|---|---|---|---|---|---|
LI | CALL | SWEEP | NEUTRAL | 06/20/25 | $5.95 | $5.85 | $5.85 | $28.00 | $118.7K | 749 | 203 |
LI | CALL | SWEEP | BULLISH | 12/20/24 | $1.87 | $1.86 | $1.86 | $31.00 | $116.5K | 1.5K | 2.1K |
LI | CALL | SWEEP | BULLISH | 12/20/24 | $2.03 | $1.91 | $2.03 | $31.00 | $103.9K | 1.5K | 4.4K |
LI | CALL | SWEEP | BULLISH | 12/20/24 | $2.03 | $2.02 | $2.03 | $31.00 | $101.5K | 1.5K | 3.9K |
LI | CALL | SWEEP | BEARISH | 03/21/25 | $3.9 | $3.85 | $3.85 | $30.00 | $92.4K | 1.6K | 241 |
About Li Auto
Li Auto is a leading Chinese NEV manufacturer that designs, develops, manufactures, and sells premium smart NEVs. The company started volume production of its first model Li One in November 2019. The model is a six-seater, large, premium plug-in electric SUV equipped with a range extension system and advanced smart vehicle solutions. It sold over 376,000 NEVs in 2023, accounting for about 4% of China’s passenger new energy vehicle market. Beyond Li One, the company expands its product line, including both BEVs and PHEVs, to target a broader consumer base.
Having examined the options trading patterns of Li Auto, our attention now turns directly to the company. This shift allows us to delve into its present market position and performance
Li Auto’s Current Market Status
- Trading volume stands at 8,535,156, with LI’s price up by 2.71%, positioned at $29.19.
- RSI indicators show the stock to be may be approaching overbought.
- Earnings announcement expected in 1 days.
What The Experts Say On Li Auto
Over the past month, 1 industry analysts have shared their insights on this stock, proposing an average target price of $33.0.
Turn $1000 into $1270 in just 20 days?
20-year pro options trader reveals his one-line chart technique that shows when to buy and sell. Copy his trades, which have had averaged a 27% profit every 20 days. Click here for access.
* An analyst from Macquarie downgraded its action to Neutral with a price target of $33.
Options are a riskier asset compared to just trading the stock, but they have higher profit potential. Serious options traders manage this risk by educating themselves daily, scaling in and out of trades, following more than one indicator, and following the markets closely.
If you want to stay updated on the latest options trades for Li Auto, Benzinga Pro gives you real-time options trades alerts.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Carvana Stock Surges On Q3 Earnings: Revenue Beat, EPS Beat, Vehicle Sales Up 34% — 'We Are Just Getting Started'
Carvana Co CVNA reported financial results for the third quarter after the market close on Wednesday. Here’s a look at the key metrics from the quarter.
Q3 Earnings: Carvana reported third-quarter revenue of $3.66 billion, beating the consensus estimate of $3.45 billion, according to Benzinga Pro. The used car retailer reported third-quarter earnings of 64 cents per share, beating analyst estimates of 17 cents per share.
Total revenue was up 32% year-over-year. Carvana sold 108,651 vehicles in the third quarter, up 34% year-over-year. Gross profit per unit was $7,427 in the quarter, up $1,475 from the prior year’s quarter.
Net income was $148 million and net income margin was 4% in the third quarter. Carvana reported operating income of $337 million and adjusted EBITDA of $429 million.
“Carvana’s exceptional results underscore our position as the fastest-growing and most profitable automotive retailer. Our progress in Q3 further highlights the strength of our vertically integrated business model and also begins to demonstrate the power of our unique infrastructure, including the ADESA network,” said Ernie Garcia, co-founder and CEO of Carvana.
“As we integrate our operations and tap our national footprint, we are not only driving efficient growth, but also improving customer experiences, reducing costs, and strengthening our wholesale platform.”
Outlook: Carvana said it anticipates a sequential increase in year-over-year growth for retail units sold in the fourth quarter. The company also expects full-year adjusted EBITDA to be above the high end of its previous guidance range of $1 billion to $1.2 billion.
“With just 1% share in an enormous market, significant capacity to support growth, and a business that generates positive feedback as it scales, we are just getting started,” Garcia added.
Management will hold a conference call to further discuss the company’s quarterly performance at 5:30 p.m. ET.
CVNA Price Action: Carvana shares were up 22.05% after hours at $253.02 at the time of publication Wednesday, according to Benzinga Pro.
Photo: Shutterstock.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Smart Money Is Betting Big In BAC Options
Deep-pocketed investors have adopted a bearish approach towards Bank of America BAC, and it’s something market players shouldn’t ignore. Our tracking of public options records at Benzinga unveiled this significant move today. The identity of these investors remains unknown, but such a substantial move in BAC usually suggests something big is about to happen.
We gleaned this information from our observations today when Benzinga’s options scanner highlighted 16 extraordinary options activities for Bank of America. This level of activity is out of the ordinary.
The general mood among these heavyweight investors is divided, with 37% leaning bullish and 50% bearish. Among these notable options, 6 are puts, totaling $251,916, and 10 are calls, amounting to $541,952.
Predicted Price Range
Taking into account the Volume and Open Interest on these contracts, it appears that whales have been targeting a price range from $30.0 to $50.0 for Bank of America over the last 3 months.
Analyzing Volume & Open Interest
In today’s trading context, the average open interest for options of Bank of America stands at 9801.5, with a total volume reaching 13,625.00. The accompanying chart delineates the progression of both call and put option volume and open interest for high-value trades in Bank of America, situated within the strike price corridor from $30.0 to $50.0, throughout the last 30 days.
Bank of America Option Activity Analysis: Last 30 Days
Noteworthy Options Activity:
Symbol | PUT/CALL | Trade Type | Sentiment | Exp. Date | Ask | Bid | Price | Strike Price | Total Trade Price | Open Interest | Volume |
---|---|---|---|---|---|---|---|---|---|---|---|
BAC | CALL | SWEEP | BEARISH | 11/15/24 | $1.01 | $1.0 | $1.0 | $43.00 | $100.0K | 20.9K | 1.3K |
BAC | CALL | SWEEP | BEARISH | 11/15/24 | $7.7 | $7.65 | $7.68 | $35.00 | $96.0K | 4.8K | 125 |
BAC | PUT | SWEEP | BEARISH | 11/15/24 | $0.74 | $0.72 | $0.73 | $42.00 | $67.7K | 14.7K | 1.2K |
BAC | CALL | TRADE | BEARISH | 11/01/24 | $0.46 | $0.44 | $0.44 | $42.50 | $61.6K | 9.5K | 5.0K |
BAC | CALL | SWEEP | BULLISH | 11/15/24 | $9.85 | $9.8 | $9.84 | $33.00 | $59.0K | 233 | 62 |
About Bank of America
Bank of America is one of the largest financial institutions in the United States, with more than $3.0 trillion in assets. It is organized into four major segments: consumer banking, global wealth and investment management, global banking, and global markets. Bank of America’s consumer-facing lines of business include its network of branches and deposit-gathering operations, retail lending products, credit and debit cards, and small-business services. The company’s Merrill Lynch operations provide brokerage and wealth-management services, as does its private bank. Wholesale lines of business include investment banking, corporate and commercial real estate lending, and capital markets operations. Bank of America has operations in several countries but is primarily US-focused.
Where Is Bank of America Standing Right Now?
- Trading volume stands at 28,291,427, with BAC’s price down by -0.51%, positioned at $42.31.
- RSI indicators show the stock to be may be approaching overbought.
- Earnings announcement expected in 78 days.
What Analysts Are Saying About Bank of America
A total of 5 professional analysts have given their take on this stock in the last 30 days, setting an average price target of $48.8.
Unusual Options Activity Detected: Smart Money on the Move
Benzinga Edge’s Unusual Options board spots potential market movers before they happen. See what positions big money is taking on your favorite stocks. Click here for access.
* An analyst from Morgan Stanley persists with their Overweight rating on Bank of America, maintaining a target price of $48.
* An analyst from Phillip Securities has elevated its stance to Accumulate, setting a new price target at $44.
* An analyst from Keefe, Bruyette & Woods persists with their Outperform rating on Bank of America, maintaining a target price of $50.
* An analyst from Oppenheimer has decided to maintain their Outperform rating on Bank of America, which currently sits at a price target of $49.
* Consistent in their evaluation, an analyst from Barclays keeps a Overweight rating on Bank of America with a target price of $53.
Trading options involves greater risks but also offers the potential for higher profits. Savvy traders mitigate these risks through ongoing education, strategic trade adjustments, utilizing various indicators, and staying attuned to market dynamics. Keep up with the latest options trades for Bank of America with Benzinga Pro for real-time alerts.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.