Symbotic Reports Fourth Quarter and Fiscal Year 2024 Results
WILMINGTON, Mass., Nov. 18, 2024 (GLOBE NEWSWIRE) — Symbotic Inc. SYM, a leader in A.I.-enabled robotics technology for the supply chain, announced financial results for its fourth fiscal quarter and fiscal year ended September 28, 2024. Symbotic posted revenue of $577 million, net income of $28 million and adjusted EBITDA1 of $55 million for the fourth quarter of fiscal 2024. In the same quarter of fiscal 2023, Symbotic had revenue of $392 million, a net loss of $45 million and adjusted EBITDA1 of $13 million. Cash, cash equivalents and marketable securities on hand decreased by $143 million from the prior quarter to $727 million at the end of the fourth quarter.
For the full fiscal year 2024, Symbotic reported revenue of $1,822 million, reflecting 55% growth year over year, a net loss of $51 million, and adjusted EBITDA1 of $96 million.
“I’m pleased with our performance this year, as our focus on innovation and customer success has delivered robust growth. This year’s results, driven by the hard work and dedication of our team, underscore the strength of our long-term strategy and commitment to driving sustainable, long-term growth for our customers, shareholders, and employees,” said Rick Cohen, Chairman and Chief Executive Officer of Symbotic. “We look forward to building on this momentum and continuing to deliver exceptional results and value for our stakeholders in the year ahead.”
“We are pleased to finish the fiscal year with another quarter of strong revenue growth, along with a recovery in our gross margin to historical levels,” said Symbotic Chief Financial Officer, Carol Hibbard. “Looking forward to the fiscal first quarter of 2025, we expect continued strong topline growth with stable gross margins, along with targeted investments to capture an expanding set of opportunities.”
OUTLOOK
For the first quarter of fiscal 2025, Symbotic expects revenue of $495 million to $515 million, and adjusted EBITDA2 of $27 million to $31 million.
RESTATEMENT OF INTERIM FISCAL 2024 FINANCIAL RESULTS
We have restated our financial statements for the quarters within fiscal year 2024 with respect to our accounting of goods and services received. As we were reviewing our business processes and preparing our full year financial statements, we identified occurrences during fiscal year 2024 where goods and services, primarily relating to specific milestone achievements, were expensed prior to the time that the corresponding milestones were achieved. This resulted in the acceleration of the recognition of cost of revenue. Given that we recognize revenue on a percentage of completion basis, this resulted in the acceleration of recognition of revenue. The quarterly statements of operations and statements of cash flows numbers included in this earnings press release have been restated to record cost of revenue and revenue in the periods in which the milestones were achieved, and the comparisons presented are based on the restated amounts. Given that this first occurred in fiscal year 2024 and we identified this matter in preparing the fiscal year 2024 financial statements, these represent timing differences between quarters with no impact to full-year fiscal year 2024 results. In connection with our decision to restate the previously reported quarters, we also recorded other individually insignificant items affecting fiscal 2024 that were also timing related.
As a result of the restatement of the financial results for the previously reported quarters, we will be filing amendments to Form 10-Qs for fiscal year 2024 to reflect the amounts that are included in this earnings press release. Our Form 8-K with respect to this matter will indicate that our financial statements for those periods should no longer be relied upon. We are not restating any other previously issued financial statements in connection with these matters.
We plan to timely file our Form 10-K next week and that filing will include our evaluation of the effectiveness of our internal control over financial reporting as of the end of the 2024 fiscal year. We expect to complete that evaluation over the next week.
A summary of our restated amounts for each of the quarters of fiscal year 2024 is included in this release. In addition, we are posting on our investor relations website a supplemental presentation that details the variances between the previously reported fiscal 2024 quarterly amounts and the restated amounts, which will also be filed as an exhibit to our Form 8-K with respect to this matter.
WEBCAST INFORMATION
Symbotic will host a webcast today at 5:00 pm ET to discuss its fourth quarter and fiscal 2024 results. The webcast link is: https://edge.media-server.com/mmc/go/Symbotic-Q4-2024.
__________________________________
1 Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is a non-GAAP financial measure as defined below under “Use of Non-GAAP Financial Information.” See the tables below for reconciliations to net loss, the most comparable GAAP measure.
2 Symbotic is not providing guidance for net loss, which is the most comparable GAAP financial measure to adjusted EBITDA, because information reconciling forward-looking adjusted EBITDA to net loss is unavailable to it without unreasonable effort. Symbotic is not able to provide reconciliations of adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of Symbotic’s control and/or cannot be reasonably predicted, such as the provision for stock-based compensation.
ABOUT SYMBOTIC
Symbotic is an automation technology leader reimagining the supply chain with its end-to-end, A.I.-powered robotic and software platform. Symbotic reinvents the warehouse as a strategic asset for the world’s largest retail, wholesale, and food & beverage companies. Applying next-generation technology, high-density storage and machine learning to solve today’s complex distribution challenges, Symbotic enables companies to move goods with unmatched speed, agility, accuracy and efficiency. As the backbone of commerce, Symbotic transforms the flow of goods and the economics of the supply chain for its customers. For more information, visit www.symbotic.com.
USE OF NON-GAAP FINANCIAL INFORMATION
Symbotic reports its financial results in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). This press release contains financial measures that are not recognized under U.S. GAAP (“non-GAAP financial measures”), including adjusted EBITDA, adjusted gross profit, adjusted gross profit margin, and free cash flow. These non-GAAP financial measures have limitations as an analytical tool as they do not have a standardized meaning prescribed by U.S. GAAP. The non-GAAP financial measures Symbotic uses may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies and, therefore, are unlikely to be comparable to similar measures presented by other companies. Rather, these non-GAAP financial measures are provided as a supplement to corresponding U.S. GAAP measures to provide additional information regarding the results of operations from management’s perspective. Accordingly, non-GAAP financial measures should not be considered a substitute for, in isolation from, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. All non-GAAP financial measures presented in this press release are reconciled to their closest reported U.S. GAAP financial measures. Symbotic recommends that investors review the reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release, and not rely on any single financial measure to evaluate its business.
Symbotic defines adjusted EBITDA, a non-GAAP financial measure, as GAAP net income or loss excluding the following items: interest income; income taxes; depreciation and amortization; stock-based compensation; business combination transaction expenses; CEO transition charges; joint venture formation fees; restructuring charges; equity financing transaction costs; equity method investment; and other non-recurring items that may arise from time to time. Symbotic defines adjusted gross profit, a non-GAAP financial measure, as GAAP gross profit excluding the following items: depreciation; stock-based compensation; and restructuring charges. Symbotic defines adjusted gross profit margin, a non-GAAP financial measure, as adjusted gross profit divided by revenue. Symbotic defines free cash flow, a non-GAAP financial measure, as net cash provided by or used in operating activities less purchases of property and equipment and capitalization of internal use software development costs. In addition to Symbotic’s financial results determined in accordance with U.S. GAAP, Symbotic believes that adjusted EBITDA, adjusted gross profit, adjusted gross profit margin, and free cash flow non-GAAP financial measures, are useful in evaluating the performance of Symbotic’s business because they highlight trends in its core business.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not limited to, Symbotic’s expectations or predictions of future financial or business performance or conditions. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning our possible or assumed future actions, business strategies, events, backlog or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or similar expressions.
Forward-looking statements include, but are not limited to, statements about the ability of or expectations regarding Symbotic to:
- meet the technical requirements of existing or future supply agreements with its customers, including with respect to existing backlog;
- expand its target customer base and maintain its existing customer base;
- realize the benefits expected from the GreenBox joint venture; the Commercial Agreement with GreenBox, Symbotic’s July 2024 acquisition of developed technology intangible assets, and the commercial agreements with Walmart de México y Centroamérica;
- realize its outlook, including its system gross margin;
- anticipate industry trends;
- maintain and enhance its system;
- maintain the listing of the Symbotic Class A Common Stock on Nasdaq;
- execute its growth strategy;
- develop, design and sell systems that are differentiated from those of competitors;
- execute its research and development strategy;
- acquire, maintain, protect and enforce intellectual property;
- attract, train and retain effective officers, key employees or directors;
- comply with laws and regulations applicable to its business;
- stay abreast of modified or new laws and regulations applying to its business;
- successfully defend litigation;
- issue equity securities in connection with future transactions;
- meet future liquidity requirements and, if applicable, comply with restrictive covenants related to long-term indebtedness;
- timely and effectively remediate any material weaknesses in our internal control over financial reporting;
- anticipate rapid technological changes; and
- effectively respond to general economic and business conditions.
Forward-looking statements also include, but are not limited to, statements with respect to:
- the future performance of our business and operations;
- expectations regarding revenues, expenses, adjusted EBITDA and anticipated cash needs;
- expectations regarding cash flow, liquidity and sources of funding;
- expectations regarding capital expenditures;
- the anticipated benefits of Symbotic’s leadership structure;
- the effects of pending and future legislation;
- business disruption;
- disruption to the business due to Symbotic’s dependency on certain customers;
- increasing competition in the warehouse automation industry;
- any delays in the design, production or launch of our systems and products;
- the failure to meet customers’ requirements under existing or future contracts or customer’s expectations as to price or pricing structure;
- any defects in new products or enhancements to existing products;
- the fluctuation of operating results from period to period due to a number of factors, including the pace of customer adoption of our new products and services and any changes in our product mix that shift too far into lower gross margin products; and
- any consequences associated with joint ventures and legislative and regulatory actions and reforms.
Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. Certain of these risks are identified and discussed in Symbotic’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 11, 2023, and Symbotic’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2023 filed with the SEC on February 8, 2024. These risk factors will be important to consider in determining future results and should be reviewed in their entirety. These forward-looking statements are expressed in good faith, and Symbotic believes there is a reasonable basis for them. However, there can be no assurance that the events, results or trends identified in these forward-looking statements will occur or be achieved. Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned not to place undue reliance on these forward-looking statements because of their inherent uncertainty and to appreciate the limited purposes for which they are being used by management. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements speak only as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. Symbotic is not under any obligation, and expressly disclaims any obligation to update, alter or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Readers should carefully review the statements set forth in the reports that Symbotic has filed or will file from time to time with the SEC.
In addition to factors previously disclosed in Symbotic’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 filed with the SEC on December 11, 2023, and Symbotic’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2023 filed with the SEC on February 8, 2024, and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: failure to realize the benefits expected from adding to our base of outsourcing partners; risks related to the GreenBox joint venture and the effects of pending and future legislation.
Any financial projections in this press release or discussed in the webcast are forward-looking statements that are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond Symbotic’s control. While all projections are necessarily speculative, Symbotic believes that the preparation of prospective financial information involves increasingly higher levels of uncertainty the further out the projection extends from the date of preparation. The assumptions and estimates underlying the projected results are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the projections. The inclusion of projections in this communication should not be regarded as an indication that Symbotic, or its representatives, considered or considers the projections to be a reliable prediction of future events.
Annualized, projected and estimated numbers are not forecasts and may not reflect actual results.
This communication is not intended to be all-inclusive or to contain all the information that a person may desire in considering an investment in Symbotic and is not intended to form the basis of an investment decision in Symbotic. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
INVESTOR RELATIONS CONTACT
Charlie Anderson
Vice President, Investor Relations & Corporate Development
ir@symbotic.com
MEDIA INQUIRIES
Kimberly Zminkowski
Director, Marketing
mediainquiry@symbotic.com
Symbotic Inc. and Subsidiaries Consolidated Statements of Operations |
|||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
(in thousands, except share and per share information) | September 28, 2024 | June 29, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||||||||
As Restated | |||||||||||||||||||
Revenue: | |||||||||||||||||||
Systems | $ | 548,649 | $ | 466,510 | $ | 380,205 | $ | 1,739,501 | $ | 1,138,059 | |||||||||
Software maintenance and support | 5,893 | 3,545 | 2,135 | 14,173 | 6,601 | ||||||||||||||
Operation services | 22,226 | 16,198 | 9,548 | 68,566 | 32,231 | ||||||||||||||
Total revenue | 576,768 | 486,253 | 391,888 | 1,822,240 | 1,176,891 | ||||||||||||||
Cost of revenue: | |||||||||||||||||||
Systems | 442,009 | 398,761 | 321,425 | 1,466,841 | 940,076 | ||||||||||||||
Software maintenance and support | 2,748 | 2,539 | 1,842 | 8,949 | 9,222 | ||||||||||||||
Operation services | 23,392 | 14,065 | 9,832 | 66,723 | 37,854 | ||||||||||||||
Total cost of revenue | 468,149 | 415,365 | 333,099 | 1,542,513 | 987,152 | ||||||||||||||
Gross profit | 108,619 | 70,888 | 58,789 | 279,727 | 189,739 | ||||||||||||||
Operating expenses: | |||||||||||||||||||
Research and development expenses | 40,131 | 44,722 | 45,791 | 173,457 | 195,042 | ||||||||||||||
Selling, general, and administrative expenses | 45,397 | 47,871 | 66,933 | 188,934 | 217,927 | ||||||||||||||
Total operating expenses | 85,528 | 92,593 | 112,724 | 362,391 | 412,969 | ||||||||||||||
Operating income (loss) | 23,091 | (21,705 | ) | (53,935 | ) | (82,664 | ) | (223,230 | ) | ||||||||||
Other income, net | 9,416 | 11,615 | 3,661 | 37,042 | 10,716 | ||||||||||||||
Income (loss) before income tax | 32,507 | (10,090 | ) | (50,274 | ) | (45,622 | ) | (212,514 | ) | ||||||||||
Income tax benefit (expense) | (4,194 | ) | (71 | ) | 4,859 | (4,212 | ) | 4,620 | |||||||||||
Loss from equity method investment | (240 | ) | (537 | ) | — | (777 | ) | — | |||||||||||
Net income (loss) | 28,073 | (10,698 | ) | (45,415 | ) | (50,611 | ) | (207,894 | ) | ||||||||||
Net income (loss) attributable to noncontrolling interests | 23,080 | (8,824 | ) | (39,207 | ) | (43,035 | ) | (184,028 | ) | ||||||||||
Net income (loss) attributable to common stockholders | $ | 4,993 | $ | (1,874 | ) | $ | (6,208 | ) | $ | (7,576 | ) | $ | (23,866 | ) | |||||
Income (loss) per share of Class A Common Stock: | |||||||||||||||||||
Basic and Diluted(1) | $ | 0.05 | $ | (0.02 | ) | $ | (0.08 | ) | $ | (0.08 | ) | $ | (0.37 | ) | |||||
Weighted-average shares of Class A Common Stock outstanding: | |||||||||||||||||||
Basic | 104,146,479 | 102,414,284 | 76,021,439 | 95,697,368 | 64,338,580 | ||||||||||||||
Diluted (2) | 108,646,977 | n/a | n/a | n/a | n/a | ||||||||||||||
(1) For the three months ended September 28, 2024, basic and diluted EPS were calculated as the same value and as such presented on the same line. | |||||||||||||||||||
(2) Periods in which the Company was in a net loss position diluted weighted-average shares of Class A Common Stock outstanding is the same as basic and as such indicated with “n/a”. | |||||||||||||||||||
Symbotic Inc. and Subsidiaries Reconciliation of Non-GAAP Financial Measures |
The following table reconciles GAAP net loss to Adjusted EBITDA:
Three Months Ended | Year Ended | ||||||||||||||||||
(in thousands) | September 28, 2024 | June 29, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||||||||
As Restated | |||||||||||||||||||
Net income (loss) | $ | 28,073 | $ | (10,698 | ) | $ | (45,415 | ) | $ | (50,611 | ) | $ | (207,894 | ) | |||||
Interest income | (9,354 | ) | (11,610 | ) | (4,192 | ) | (36,907 | ) | (11,391 | ) | |||||||||
Income tax (benefit) expense | 4,194 | 71 | (4,858 | ) | 4,212 | (4,619 | ) | ||||||||||||
Depreciation and amortization | 5,781 | 10,032 | 4,479 | 20,845 | 9,475 | ||||||||||||||
Stock-based compensation | 26,100 | 30,320 | 33,876 | 120,608 | 157,023 | ||||||||||||||
Business Combination transaction expenses | 324 | — | — | 324 | — | ||||||||||||||
Joint venture formation fees | — | — | 14,900 | 1,089 | 14,900 | ||||||||||||||
CEO transition charges | — | — | — | — | 2,026 | ||||||||||||||
Restructuring charges | (775 | ) | — | 14,526 | 33,431 | 22,899 | |||||||||||||
Equity financing transaction costs | — | — | — | 1,985 | — | ||||||||||||||
Equity method investment | 240 | 537 | — | 777 | — | ||||||||||||||
Adjusted EBITDA | $ | 54,583 | $ | 18,652 | $ | 13,316 | $ | 95,753 | $ | (17,581 | ) |
The following table reconciles GAAP gross profit to Adjusted gross profit:
Three Months Ended | Year Ended | |||||||||||||||||||||||
(in thousands) | September 28, 2024 | June 29, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | |||||||||||||||||||
As Restated | ||||||||||||||||||||||||
Gross profit | $ | 108,619 | $ | 70,888 | $ | 58,789 | $ | 279,727 | $ | 189,739 | ||||||||||||||
Depreciation | 2,208 | 5,359 | 86 | 7,747 | 639 | |||||||||||||||||||
Stock-based compensation | 3,260 | 3,807 | 1,317 | 15,654 | 6,212 | |||||||||||||||||||
Restructuring charges | (775 | ) | — | 14,526 | 33,431 | 19,766 | ||||||||||||||||||
Adjusted gross profit | $ | 113,312 | $ | 80,054 | $ | 74,718 | $ | 336,559 | $ | 216,356 | ||||||||||||||
Gross profit margin | 18.8 | % | 14.6 | % | 15.0 | % | 15.4 | % | 16.1 | % | ||||||||||||||
Adjusted gross profit margin | 19.6 | % | 16.5 | % | 19.1 | % | 18.5 | % | 18.4 | % |
The following table reconciles GAAP net cash provided by (used in) operating activities to Free cash flow:
Three Months Ended | Year Ended | ||||||||||||||||||
(in thousands) | September 28, 2024 | June 29, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||||||||
As Restated | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (99,380 | ) | $ | 50,382 | $ | 44,528 | $ | (58,077 | ) | $ | 230,794 | |||||||
Purchases of property and equipment | (20,730 | ) | (16,846 | ) | 4,675 | (42,237 | ) | (15,688 | ) | ||||||||||
Capitalization of internal use software development costs | (637 | ) | (297 | ) | (5,638 | ) | (2,137 | ) | (5,638 | ) | |||||||||
Free cash flow | $ | (120,747 | ) | $ | 33,239 | $ | 43,565 | $ | (102,451 | ) | $ | 209,468 | |||||||
Symbotic Inc. and Subsidiaries Supplemental Common Share Information |
Total Common Shares issued and outstanding:
September 28, 2024 | September 30, 2023 | ||||||
Class A Common Shares issued and outstanding | 104,689,377 | 82,112,881 | |||||
Class V-1 Common Shares issued and outstanding | 76,965,386 | 66,931,097 | |||||
Class V-3 Common Shares issued and outstanding | 404,309,196 | 407,528,941 | |||||
585,963,959 | 556,572,919 |
Symbotic Inc. and Subsidiaries Consolidated Balance Sheets |
|||||||
(in thousands, except share data) | September 28, 2024 | September 30, 2023 | |||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 727,310 | $ | 258,770 | |||
Marketable securities | — | 286,736 | |||||
Accounts receivable | 201,548 | 69,206 | |||||
Unbilled accounts receivable | 252,294 | 121,149 | |||||
Inventories | 106,136 | 136,121 | |||||
Deferred expenses | 1,058 | 34,577 | |||||
Prepaid expenses and other current assets | 101,252 | 85,236 | |||||
Total current assets | 1,389,598 | 991,795 | |||||
Property and equipment, net | 97,109 | 34,507 | |||||
Intangible assets, net | 3,664 | 217 | |||||
Equity method investment | 81,289 | — | |||||
Other assets | 40,953 | 24,191 | |||||
Total assets | $ | 1,612,613 | $ | 1,050,710 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 175,188 | $ | 109,918 | |||
Accrued expenses and other current liabilities | 165,644 | 128,314 | |||||
Deferred revenue | 676,314 | 787,227 | |||||
Total current liabilities | 1,017,146 | 1,025,459 | |||||
Deferred revenue | 129,233 | — | |||||
Other liabilities | 42,043 | 27,967 | |||||
Total liabilities | 1,188,422 | 1,053,426 | |||||
Commitments and contingencies | — | — | |||||
Equity: | |||||||
Class A Common Stock, 3,000,000,000 shares authorized, 104,689,377 and 82,112,881 shares issued and outstanding at September 28, 2024 and September 30, 2023, respectively | 13 | 8 | |||||
Class V-1 Common Stock, 1,000,000,000 shares authorized, 76,965,386 and 66,931,097 shares issued and outstanding at September 28, 2024 and September 28, 2023, respectively | 7 | 7 | |||||
Class V-3 Common Stock, 450,000,000 shares authorized, 404,309,196 and 407,528,941 shares issued and outstanding at September 28, 2024 and September 30, 2023, respectively | 40 | 41 | |||||
Additional paid-in capital – warrants | — | 58,126 | |||||
Additional paid-in capital | 1,523,692 | 1,254,022 | |||||
Accumulated deficit | (1,318,011 | ) | (1,310,435 | ) | |||
Accumulated other comprehensive loss | (2,594 | ) | (1,687 | ) | |||
Total stockholders’ equity | 203,147 | 82 | |||||
Noncontrolling interest | 221,044 | (2,798 | ) | ||||
Total equity | 424,191 | (2,716 | ) | ||||
Total liabilities and equity | $ | 1,612,613 | $ | 1,050,710 |
Symbotic Inc. and Subsidiaries Consolidated Statements of Cash Flows |
|||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
(in thousands) | September 28, 2024 | June 29, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||||||||
As Restated | |||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net loss | $ | 28,073 | $ | (10,698 | ) | $ | (45,415 | ) | $ | (50,611 | ) | $ | (207,894 | ) | |||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||||||||
Depreciation and amortization | 6,432 | 10,695 | 4,705 | 23,480 | 11,311 | ||||||||||||||
Foreign currency (gains) losses, net | — | — | (69 | ) | (8 | ) | (3 | ) | |||||||||||
Loss on disposal of assets | 337 | — | 2,791 | 337 | 2,914 | ||||||||||||||
(Gain) on investments | — | (1,340 | ) | — | (10,084 | ) | — | ||||||||||||
Provision for excess and obsolete inventory | (775 | ) | (171 | ) | 16,116 | 33,330 | 22,276 | ||||||||||||
Deferred taxes, net | 3,917 | — | (4,620 | ) | 3,917 | (4,620 | ) | ||||||||||||
Stock-based compensation | 25,350 | 29,332 | 32,465 | 112,208 | 154,227 | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||
Accounts receivable | (101,010 | ) | 27,166 | 4,483 | (132,305 | ) | (65,817 | ) | |||||||||||
Inventories | 30,202 | (12,179 | ) | 14,401 | 103 | (66,380 | ) | ||||||||||||
Prepaid expenses and other current assets | (127,091 | ) | 29,353 | (78,485 | ) | (146,111 | ) | (78,906 | ) | ||||||||||
Deferred expenses | 5,690 | (5,580 | ) | 7,700 | (4,936 | ) | (5,428 | ) | |||||||||||
Other assets | (3,848 | ) | 1,051 | (12,691 | ) | (8,263 | ) | (18,635 | ) | ||||||||||
Accounts payable | 47,483 | (5,555 | ) | 35,559 | 65,270 | 41,415 | |||||||||||||
Accrued expenses and other current liabilities | (10,125 | ) | 50,477 | 44,699 | 38,467 | 64,743 | |||||||||||||
Deferred revenue | 6,309 | (60,635 | ) | 12,158 | 18,318 | 361,518 | |||||||||||||
Other liabilities | (10,324 | ) | (1,534 | ) | 10,731 | (1,189 | ) | 20,073 | |||||||||||
Net cash provided by (used in) operating activities | (99,380 | ) | 50,382 | 44,528 | (58,077 | ) | 230,794 | ||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of property and equipment and capitalization of software development costs | (21,367 | ) | (17,143 | ) | (963 | ) | (44,374 | ) | (21,326 | ) | |||||||||
Proceeds from sale of assets | — | — | 71 | — | 71 | ||||||||||||||
Proceeds from maturities of marketable securities | — | 50,000 | 80,000 | 340,000 | 130,000 | ||||||||||||||
Purchases of marketable securities | — | — | (107,112 | ) | (48,660 | ) | (408,209 | ) | |||||||||||
Acquisitions of strategic investments | (23,996 | ) | (66,489 | ) | — | (90,485 | ) | — | |||||||||||
Net cash used in investing activities | (45,363 | ) | (33,632 | ) | (28,004 | ) | 156,481 | (299,464 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Payment for taxes related to net share settlement of stock-based compensation awards | — | — | (14,961 | ) | (3,181 | ) | (26,674 | ) | |||||||||||
Net proceeds from issuance of common stock under employee stock purchase plan | 2,309 | — | 1,586 | 5,743 | 2,573 | ||||||||||||||
Proceeds from issuance of Class A Common Stock | — | — | — | 257,985 | — | ||||||||||||||
Distributions to Symbotic Holdings LLC partners | (561 | ) | (47,654 | ) | — | (48,215 | ) | — | |||||||||||
Proceeds from exercise of warrants | — | — | — | 158,704 | — | ||||||||||||||
Net cash provided by (used in) financing activities | 1,748 | (47,654 | ) | (13,375 | ) | 371,036 | (24,101 | ) | |||||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 17 | (6 | ) | 139 | (4 | ) | 232 | ||||||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (142,978 | ) | (30,910 | ) | 3,288 | 469,436 | (92,539 | ) | |||||||||||
Cash, cash equivalents, and restricted cash – beginning of period | 873,332 | 904,242 | 257,630 | 260,918 | 353,457 | ||||||||||||||
Cash, cash equivalents, and restricted cash – end of period | $ | 730,354 | $ | 873,332 | $ | 260,918 | $ | 730,354 | $ | 260,918 | |||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
(in thousands) | September 28, 2024 | June 29, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||||||||
Reconciliation of cash, cash equivalents, and restricted cash: | |||||||||||||||||||
Cash and cash equivalents | $ | 727,310 | $ | 870,469 | $ | 258,770 | $ | 727,310 | $ | 258,770 | |||||||||
Restricted cash | 3,044 | 2,863 | 2,148 | 3,044 | 2,148 | ||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 730,354 | $ | 873,332 | $ | 260,918 | $ | 730,354 | $ | 260,918 | |||||||||
Symbotic Inc. and Subsidiaries Restated Table |
The following table presents a summary of the restated amounts in the condensed consolidated financial statements, including the restated amounts in the condensed consolidated statements of operations and non-GAAP financial measures.
Three Months Ended | Year Ended | |||||||||||||||||||||||
(in thousands, except per share information) | December 30, 2023 | March 30, 2024 | June 29, 2024 | September 28, 2024 | September 28, 2024 | |||||||||||||||||||
As Restated | As Restated | As Restated | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||
Systems | 347,705 | 376,637 | 466,510 | 548,649 | 1,739,501 | |||||||||||||||||||
Total revenue | 359,943 | 399,276 | 486,253 | 576,768 | 1,822,240 | |||||||||||||||||||
Cost of revenue: | ||||||||||||||||||||||||
Systems | 283,946 | 342,125 | 398,761 | 442,009 | 1,466,841 | |||||||||||||||||||
Total cost of revenue | 295,886 | 363,113 | 415,365 | 468,149 | 1,542,513 | |||||||||||||||||||
Gross profit | 64,057 | 36,163 | 70,888 | 108,619 | 279,727 | |||||||||||||||||||
Operating income (loss) | (25,099 | ) | (58,951 | ) | (21,705 | ) | 23,091 | (82,664 | ) | |||||||||||||||
Income (loss) before income tax | (18,900 | ) | (49,139 | ) | (10,090 | ) | 32,507 | (45,622 | ) | |||||||||||||||
Income tax benefit (expense) | (172 | ) | 225 | (71 | ) | (4,194 | ) | (4,212 | ) | |||||||||||||||
Net income (loss) | (19,072 | ) | (48,914 | ) | (10,698 | ) | 28,073 | (50,611 | ) | |||||||||||||||
Net income (loss) attributable to noncontrolling interests | (16,236 | ) | (41,055 | ) | (8,824 | ) | 23,080 | (43,035 | ) | |||||||||||||||
Net income (loss) attributable to common stockholders | (2,836 | ) | (7,859 | ) | (1,874 | ) | 4,993 | (7,576 | ) | |||||||||||||||
Income (loss) per share of Class A Common Stock: | ||||||||||||||||||||||||
Basic and Diluted(1) | $ | (0.03 | ) | $ | (0.08 | ) | $ | (0.02 | ) | $ | 0.05 | $ | (0.08 | ) | ||||||||||
Adjusted EBITDA | 8,067 | 14,451 | 18,652 | 54,583 | 95,753 | |||||||||||||||||||
Adjusted Gross Profit | 67,581 | 75,613 | 80,054 | 113,312 | 336,559 | |||||||||||||||||||
Adjusted Gross Profit Margin | 18.8 | % | 18.9 | % | 16.5 | % | 19.6 | % | 18.5 | % | ||||||||||||||
(1) For the three months ended September 28, 2024, basic and diluted EPS were calculated as the same value and as such presented on the same line. | ||||||||||||||||||||||||
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Partners Value Investments L.P. Announces Q3 2024 Interim Results
TORONTO, Nov. 18, 2024 (GLOBE NEWSWIRE) — Partners Value Investments Inc. ((the “Company”, TSX:PVF, PVF.PR.V)) announced today its financial results for the nine months ended September 30, 2024. All amounts are stated in U.S. dollars.
The Company recorded net loss of $1.2 billion for the three months ended September 30, 2024, compared to a net income of $72.1 million in the prior year quarter. The decrease in income was primarily due to current period remeasurement losses of $1.1 billion associated with the retractable shares, compared to remeasurement gains of $35.0 million in the prior year quarter. The Company’s retractable common shares are classified as liabilities due to their cash retraction feature. The remeasurement gains or losses in a given period are driven by the respective appreciation or depreciation of the Partners Value Investments L.P. (the “Partnership”) unit price as the exchangeable shares are recognized at fair value based on the quoted price of the Partnership’s Equity LP units. During the quarter, the Partnership unit price increased by $15.57 compared to a decrease of $0.52 in the prior year quarter.
Excluding retractable share and warrant liability remeasurement gains and dividends paid on retractable shares, Adjusted Earnings for the Company was $17.1 million for the three months ended September 30, 2024, compared to Adjusted Earnings of $29.4 million in the prior year quarter. Adjusted Earnings were lower in the current quarter as a result of foreign currency losses, partially offset by investment valuation gains.
As at September 30, 2024, the market prices of a Brookfield Corporation ((the “Corporation”, TSX:BN) and Brookfield Asset Management Ltd. ((the “Manager”, TSX:BAM) share were $53.15 and $47.29, respectively. As at November 15, 2024, the market prices of a BN and BAM share were $56.79 and $55.77, respectively.
Consolidated Statements of Operations
(Unaudited) (Thousands, US dollars) For the periods ended September 30 |
Three months ended | Nine months ended | |||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Investment income | |||||||||||||||
Dividends | $ | 27,627 | $ | 24,120 | $ | 81,307 | $ | 71,984 | |||||||
Other investment income | 4,645 | 2,862 | 12,840 | 8,297 | |||||||||||
32,272 | 26,982 | 94,147 | 80,281 | ||||||||||||
Expenses | |||||||||||||||
Operating expenses | (1,162 | ) | (1,398 | ) | (4,047 | ) | (2,240 | ) | |||||||
Financing costs | (10,236 | ) | (8,399 | ) | (28,606 | ) | (25,112 | ) | |||||||
Retractable preferred share dividends | (8,446 | ) | (8,855 | ) | (25,248 | ) | (26,495 | ) | |||||||
12,428 | 8,330 | 36,246 | 26,434 | ||||||||||||
Other items | |||||||||||||||
Investment valuation gains (losses) | 9,469 | (4,746 | ) | 10,836 | (6,732 | ) | |||||||||
Remeasurement (losses) gains on retractable shares | (1,079,255 | ) | 35,036 | (1,198,295 | ) | 142,280 | |||||||||
Warrant liability remeasurement (losses) gains | (114,498 | ) | 13,705 | (125,950 | ) | 38,284 | |||||||||
Amortization of deferred financing costs | (873 | ) | (848 | ) | (2,628 | ) | (2,538 | ) | |||||||
Current taxes (expense) recovery | (421 | ) | (286 | ) | 5,906 | (1,103 | ) | ||||||||
Deferred taxes (expense) recovery | (3,349 | ) | 1,532 | (2,642 | ) | (3,061 | ) | ||||||||
Foreign currency (losses) gains | (7,809 | ) | 19,423 | 11,524 | 269 | ||||||||||
Net (loss) income | $ | (1,184,308 | ) | $ | 72,146 | $ | (1,265,003 | ) | $ | 193,833 | |||||
Financial Profile
The Company’s principal investments are its interest in 121 million Class A Limited Voting Shares of the Corporation and approximately 31 million Class A Limited Voting Shares of the Manager. This represents approximately an 8% interest in the Corporation and a 7% interest in the Manager as at September 30, 2024. In addition, the Company owns a diversified investment portfolio of marketable securities and private fund interests.
The information in the following table has been extracted from the Company’s Consolidated Statements of Financial Position:
Consolidated Statements of Financial Position
(Unaudited) As at (Thousands, US dollars) |
September 30, 2024 |
December 31, 2023 |
|||||
Assets | |||||||
Cash and cash equivalents | $ | 157,740 | $ | 199,856 | |||
Accounts receivable and other assets | 47,781 | 31,456 | |||||
Deferred tax assets | — | 4,309 | |||||
Investment in Brookfield Corporation1 | 6,429,443 | 4,853,261 | |||||
Investment in Brookfield Asset Management Ltd.2 | 1,456,905 | 1,237,554 | |||||
Other investments carried at fair value | 1,115,777 | 889,398 | |||||
$ | 9,207,646 | $ | 7,215,834 | ||||
Liabilities and equity | |||||||
Accounts payable and other liabilities | $ | 21,547 | $ | 34,916 | |||
Corporate borrowings | 221,317 | 225,789 | |||||
Preferred shares3 | 742,580 | 757,254 | |||||
Retractable common shares | 4,918,113 | 3,718,510 | |||||
Warrant liability | 339,774 | 218,051 | |||||
Deferred tax liabilities | 2,969 | — | |||||
6,246,300 | 4,954,520 | ||||||
Equity | |||||||
Accumulated deficit | (4,299,016 | ) | (3,034,013 | ) | |||
Accumulated other comprehensive income | 7,248,382 | 5,283,347 | |||||
Non-controlling interest | 11,980 | 11,980 | |||||
$ | 9,207,646 | $ | 7,215,834 | ||||
- The investment in Brookfield Corporation consists of 121 million Corporation shares with a quoted market value of $53.15 per share as at September 30, 2024 (December 31, 2023 – $40.12).
- The investment in Brookfield Asset Management Ltd. consists of 31 million Manager shares with a quoted market value of $47.29 per share as at September 30, 2024 (December 31, 2023 – $40.17).
- Represents $753 million of retractable preferred shares less $10 million of unamortized issue costs as at September 30, 2024 (December 31, 2023 – $767 million less $10 million).
For further information, contact Investor Relations at ir@pvii.ca.
Note: This news release contains “forward-looking information” within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of applicable Canadian securities regulations. The words “potential” and “estimated” and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters, identify forward-looking information.
Although the Company believes that its anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other factors, many of which are beyond its control, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements and information.
Factors that could cause actual results to differ materially from those contemplated or implied by forward‐looking statements and information include, but are not limited to: the financial performance of Brookfield Corporation, the impact or unanticipated impact of general economic, political and market factors; the behavior of financial markets, including fluctuations in interest and foreign exchanges rates; limitations on the liquidity of our investments; global equity and capital markets and the availability of equity and debt financing and refinancing within these markets; strategic actions including dispositions; changes in accounting policies and methods used to report financial condition (including uncertainties associated with critical accounting assumptions and estimates); the effect of applying future accounting changes; business competition; operational and reputational risks; technological change; changes in government regulation and legislation; changes in tax laws; risks associated with the use of financial leverage; catastrophic events, such as earthquakes and hurricanes; the possible impact of international conflicts and other developments including terrorist acts; and other risks and factors detailed from time to time in the Company’s documents filed with the securities regulators in Canada.
The Company cautions that the foregoing list of important factors that may affect future results is not exhaustive. When relying on the Company’s forward-looking statements and information, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Except as required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements and information, whether written or oral, that may be as a result of new information, future events or otherwise.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Spotlight on Freeport-McMoRan: Analyzing the Surge in Options Activity
Benzinga’s options scanner just detected over 30 options trades for Freeport-McMoRan FCX summing a total amount of $2,124,128.
At the same time, our algo caught 7 for a total amount of 381,224.
What’s The Price Target?
After evaluating the trading volumes and Open Interest, it’s evident that the major market movers are focusing on a price band between $33.0 and $55.0 for Freeport-McMoRan, spanning the last three months.
Volume & Open Interest Trends
In today’s trading context, the average open interest for options of Freeport-McMoRan stands at 3474.58, with a total volume reaching 28,080.00. The accompanying chart delineates the progression of both call and put option volume and open interest for high-value trades in Freeport-McMoRan, situated within the strike price corridor from $33.0 to $55.0, throughout the last 30 days.
Freeport-McMoRan 30-Day Option Volume & Interest Snapshot
Biggest Options Spotted:
Symbol | PUT/CALL | Trade Type | Sentiment | Exp. Date | Ask | Bid | Price | Strike Price | Total Trade Price | Open Interest | Volume |
---|---|---|---|---|---|---|---|---|---|---|---|
FCX | CALL | SWEEP | BULLISH | 05/16/25 | $3.95 | $3.9 | $3.94 | $45.00 | $338.1K | 351 | 876 |
FCX | CALL | SWEEP | BULLISH | 01/17/25 | $1.62 | $1.61 | $1.62 | $46.00 | $157.9K | 4.0K | 2.2K |
FCX | PUT | TRADE | BULLISH | 12/20/24 | $1.36 | $1.31 | $1.32 | $42.00 | $132.0K | 8.4K | 1.0K |
FCX | CALL | SWEEP | BULLISH | 12/20/24 | $1.8 | $1.78 | $1.79 | $44.00 | $118.2K | 3.6K | 745 |
FCX | CALL | SWEEP | BULLISH | 03/21/25 | $3.15 | $3.05 | $3.15 | $45.00 | $108.0K | 3.7K | 577 |
About Freeport-McMoRan
Freeport-McMoRan Inc is an international mining company. It has organized its mining operations into four primary divisions: North America copper mines, South America mining, Indonesia mining and Molybdenum mines. Its reportable segments include the Morenci, Cerro Verde and Grasberg (Indonesia mining) copper mines, the Rod & Refining operations and Atlantic Copper Smelting and Refining. It derives key revenue from the sale of Copper.
Following our analysis of the options activities associated with Freeport-McMoRan, we pivot to a closer look at the company’s own performance.
Freeport-McMoRan’s Current Market Status
- With a trading volume of 7,082,008, the price of FCX is up by 1.81%, reaching $43.48.
- Current RSI values indicate that the stock is may be approaching oversold.
- Next earnings report is scheduled for 65 days from now.
What Analysts Are Saying About Freeport-McMoRan
A total of 2 professional analysts have given their take on this stock in the last 30 days, setting an average price target of $54.5.
Unusual Options Activity Detected: Smart Money on the Move
Benzinga Edge’s Unusual Options board spots potential market movers before they happen. See what positions big money is taking on your favorite stocks. Click here for access.
* Maintaining their stance, an analyst from Scotiabank continues to hold a Sector Perform rating for Freeport-McMoRan, targeting a price of $52.
* An analyst from Raymond James persists with their Outperform rating on Freeport-McMoRan, maintaining a target price of $57.
Options are a riskier asset compared to just trading the stock, but they have higher profit potential. Serious options traders manage this risk by educating themselves daily, scaling in and out of trades, following more than one indicator, and following the markets closely.
If you want to stay updated on the latest options trades for Freeport-McMoRan, Benzinga Pro gives you real-time options trades alerts.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
FinVolution Group Reports Third Quarter 2024 Unaudited Financial Results
-Third Quarter Total Transaction Volume reached RMB52.2 billion, up 1.8% year-over-year-
-Third Quarter International Transaction Volume reached RMB2.7 billion, up 22.7% year-over-year-
-Third Quarter International Revenues increased to RMB635.5 million, up 8.7% year-over-year, contributing 19.4% of total net revenues–
SHANGHAI, Nov. 18, 2024 /PRNewswire/ — FinVolution Group (“FinVolution” or the “Company”) FINV, a leading fintech platform in China, Indonesia and the Philippines, today announced its unaudited financial results for the third quarter ended September 30, 2024.
For the Three Months Ended/As of |
YoY Change |
||
September 30, |
September 30, |
||
Total Transaction Volume (RMB in billions)[1] |
51.3 |
52.2 |
1.8 % |
Transaction Volume (China’s Mainland)[2] |
49.1 |
49.5 |
0.8 % |
Transaction Volume (International)[3] |
2.2 |
2.7 |
22.7 % |
Total Outstanding Loan Balance (RMB in billions) |
65.9 |
68.1 |
3.3 % |
Outstanding Loan Balance (China’s Mainland)[4] |
64.6 |
66.5 |
2.9 % |
Outstanding Loan Balance (International)[5] |
1.3 |
1.6 |
23.1 % |
Third Quarter 2024 China Market Operational Highlights
- Cumulative registered users[6] reached 166.8 million as of September 30, 2024, an increase of 9.3% compared with September 30, 2023.
- Cumulative borrowers[7] reached 26.3 million as of September 30, 2024, an increase of 6.0% compared with September 30, 2023.
- Number of unique borrowers[8] for the third quarter of 2024 was 2.0 million, a decrease of 13.0% compared with the same period of 2023.
- Transaction volume[2] reached RMB49.5 billion for the third quarter of 2024, an increase of 0.8% compared with the same period of 2023.
- Transaction volume facilitated for repeat individual borrowers[9] for the third quarter of 2024 was RMB43.0 billion, an increase of 1.4% compared with the same period of 2023.
- Outstanding loan balance[4] reached RMB66.5 billion as of September 30, 2024, an increase of 2.9% compared with September 30, 2023.
- Average loan size[10] was RMB10,066 for the third quarter of 2024, compared with RMB8,505 for the same period of 2023.
- Average loan tenure[11] was 8.0 months for the third quarter of 2024, compared with 8.2 months for the same period of 2023.
- 90 day+ delinquency ratio[12] was 2.50% as of September 30, 2024, compared with 1.67% as of September 30, 2023.
Third Quarter 2024 International Market Operational Highlights
- Cumulative registered users[13] reached 32.4 million as of September 30, 2024, an increase of 44.0% compared with September 30, 2023.
- Cumulative borrowers[14] for the international market reached 6.3 million as of September 30, 2024, an increase of 43.2% compared with September 30, 2023.
- Number of unique borrowers[15] for the third quarter of 2024 was 1.4 million, an increase of 50.5% compared with the same period of 2023.
- Number of new borrowers[16] for the third quarter of 2024 was 0.67 million, an increase of 59.5% compared with the same period of 2023.
- Transaction volume[3] reached RMB2.7 billion for the third quarter of 2024, an increase of 22.7% compared with the same period of 2023.
- Outstanding loan balance[5] reached RMB1.6 billion as of September 30, 2024, an increase of 23.1% compared with September 30, 2023.
- International business revenue was RMB635.5 million (US$90.6 million) for the third quarter of 2024, an increase of 8.7% compared with the same period of 2023, representing 19.4% of total revenue for the third quarter of 2024.
Third Quarter 2024 Financial Highlights
- Net revenue was RMB3,276.1 million (US$466.8 million) for the third quarter of 2024, compared with RMB3,197.5 million for the same period of 2023.
- Net profit was RMB624.1 million (US$88.9 million) for the third quarter of 2024, compared with RMB574.7 million for the same period of 2023.
- Non-GAAP adjusted operating income,[17] which excludes share-based compensation expenses before tax, was RMB599.8 million (US$85.5 million) for the third quarter of 2024, compared with RMB583.8 million for the same period of 2023.
- Diluted net profit per American depositary share (“ADS”) was RMB2.40 (US$0.34) and diluted net profit per share was RMB0.48 (US$0.07) for the third quarter of 2024, compared with RMB2.05 and RMB0.41 for the same period of 2023 respectively.
- Non-GAAP diluted net profit per ADS was RMB2.55 (US$0.36) and non-GAAP diluted net profit per share was RMB0.51 (US$0.07) for the third quarter of 2024, compared with RMB2.16 and RMB0.43 for the same period of 2023 respectively. Each ADS of the Company represents five Class A ordinary shares of the Company.
[1] Represents the total transaction volume facilitated in China’s Mainland and the international markets on the Company’s platforms during the period presented. |
[2] Represents our transaction volume facilitated in China’s Mainland during the period presented. During the third quarter, RMB14.6 billion were facilitated under the capital-light model, for which the Company does not bear principal risk. |
[3] Represents our transaction volume facilitated in markets outside China’s Mainland during the period presented. |
[4] Outstanding loan balance (China’s Mainland) as of any date refers to the balance of outstanding loans in China’s Mainland market excluding loans delinquent for more than 180 days from such date. As of September 30, 2024, RMB21.4 billion were facilitated under the capital-light model, for which the Company does not bear principal risk. |
[5] Outstanding loan balance (international) as of any date refers to the balance of outstanding loans in the international markets excluding loans delinquent for more than 30 days from such date. |
[6] On a cumulative basis, the total number of users in China’s Mainland market registered on the Company’s platform as of September 30, 2024. |
[7] On a cumulative basis, the total number of borrowers in China’s Mainland market registered on the Company’s platform as of September 30, 2024. |
[8] Represents the total number of borrowers in China’s Mainland who have successfully borrowed on the Company’s platform during the period presented. |
[9] Represents the transaction volume facilitated for repeat borrowers in China’s Mainland who successfully completed a transaction on the Company’s platform during the period presented. |
[10] Represents the average loan size on the Company’s platform in China’s Mainland during the period presented. |
[11] Represents the average loan tenor on the Company’s platform in China’s Mainland during the period presented. |
[12] “90 day+ delinquency ratio” refers to the outstanding principal balance of loans, excluding loans facilitated under the capital-light model, that were 90 to 179 calendar days past due as a percentage of the total outstanding principal balance of loans, excluding loans facilitated under the capital-light model on the Company’s platform as of a specific date. Loans that originated outside China’s Mainland are not included in the calculation. |
[13] On a cumulative basis, the total number of users registered on the Company’s platforms outside China’s Mainland market, as of September 30, 2024. |
[14] On a cumulative basis, the total number of borrowers on the Company’s platforms outside China’s Mainland market, as of September 30, 2024. |
[15] Represents the total number of borrowers outside China’s Mainland who have successfully borrowed on the Company platforms during the period presented. |
[16] Represents the total number of new borrowers outside China’s Mainland whose transactions were facilitated on the Company’s platforms during the period presented. |
[17] Please refer to “UNAUDITED Reconciliation of GAAP And Non-GAAP Results” for reconciliation between GAAP and Non-GAAP adjusted operating income. |
Mr. Tiezheng Li, Chief Executive Officer of FinVolution, commented, “Through strong execution of our Local Excellence, Global Outlook strategy, we have cumulatively served 32.6 million borrowers across China, Indonesia and the Philippines as of the end of the third quarter. We continued to prioritize the acquisition of high-quality borrowers, once again driving the total number of new borrowers across all our platforms beyond the one million mark. Total transaction volume reached RMB52.2 billion, while total outstanding loan balance reached RMB68.1 billion, up 1.8% and 3.3% year-over-year, respectively.
“Our international markets continued to deliver faster growth with solid progress across numerous metrics. The number of new borrowers in the international markets surpassed the number of new borrowers in the China market for the second consecutive quarter, reaching 671 thousand, up 59.5% year-over-year. Also, the international market’s transaction volume and outstanding loan balances rose to RMB2.7 billion and RMB1.6 billion, up 22.7% and 23.1% year-over-year, respectively, validating our deep commitment to international expansion,” concluded Mr. Li.
Mr. Jiayuan Xu, FinVolution’s Chief Financial Officer, continued, “Our financial performance improved progressively with net revenues for the third quarter reaching RMB3,276.1 million (US$466.8 million), up 2.5% year-over-year. Contributions from international revenue grew further to RMB635.5 million (US$90.6 million), up 8.7% year-over-year, and accounted for 19.4% of total revenue. Our total liquidity position as of September 30, 2024 stood at RMB8,970.3 million (US$1,278.3 million), up 13.1% from December 31, 2023, reflecting our ability to deliver consistent growth across all our markets while strengthening our capital return program.
“As part of our commitment to consistently return value to shareholders through business growth and capital return, we deployed US$24.3 million in the third quarter of 2024 to repurchase our shares on the secondary market. For the first nine months of 2024, we deployed US$81.1 million to repurchase our shares on the secondary market, up 23.2% year-over-year. Cumulatively, we have returned a total of US$686.1 million to our shareholders through our capital return program since 2018, demonstrating our dedication to consistent and sustainable shareholder value creation,” concluded Mr. Xu.
Third Quarter 2024 Financial Results
Net revenue for the third quarter of 2024 was RMB3,276.1 million (US$466.8 million), compared with RMB3,197.5 million for the same period of 2023. This increase was primarily due to the increase in loan facilitation service fees, guarantee income and other revenue.
Loan facilitation service fees was RMB1,253.1 million (US$178.6 million) for the third quarter of 2024, compared with RMB1,129.8 million for the same period of 2023. The increase was primarily due to the increase in the transaction volume.
Post-facilitation service fees was RMB425.3 million (US$60.6 million) for the third quarter of 2024, compared with RMB498.9 million for the same period of 2023. This decrease was primarily due to the rolling impact of deferred transaction fees in the China market.
Guarantee income was RMB1,234.8 million (US$176.0 million) for the third quarter of 2024, compared with RMB1,152.0 million for the same period of 2023. This increase was primarily due to the increased outstanding loan balance of off-balance sheet loans in the international market, as well as the rolling impact of deferred guarantee income. The fair value of quality assurance commitment upon loan origination is released as guarantee income systematically over the term of the loans subject to quality assurance commitment.
Net interest income was RMB185.7 million (US$26.5 million) for the third quarter of 2024, compared with RMB273.3 million for the same period of 2023.This decrease was primarily due to the decrease in the average outstanding loan balances of on-balance sheet loans in the international markets.
Other revenue was RMB177.1 million (US$25.2 million) for the third quarter of 2024, compared with RMB143.5 million for the same period of 2023. This increase was primarily due to the increase in the contributions from other revenue streams.
Origination, servicing expenses and other costs of revenue was RMB603.1 million (US$85.9 million) for the third quarter of 2024, compared with RMB520.0 million for the same period of 2023. This increase was primarily due to the increase in facilitation costs and loan collection expenses as a result of higher outstanding loan balances.
Sales and marketing expenses was RMB560.2 million (US$79.8 million) for the third quarter of 2024, compared with RMB530.1 million for the same period of 2023, as a result of our more proactive customer acquisition efforts focusing on quality borrowers in both China and the international markets.
Research and development expenses was RMB130.7 million (US$18.6 million) for the third quarter of 2024, compared with RMB132.6 million for the same period of 2023. This decrease was primarily due to our improvements in technology development efficiency.
General and administrative expenses was RMB116.8 million (US$16.6 million) for the third quarter of 2024, compared with RMB98.6 million for the same period of 2023. This increase was primarily due to the increased benefits we provided to our employees.
Provision for accounts receivable and contract assets was RMB99.0 million (US$14.1 million) for the third quarter of 2024, compared with RMB86.9 million for the same period of 2023. This increase was primarily due to the increase in transaction loan volume in both China and international markets.
Provision for loans receivable was RMB82.4 million (US$11.7 million) for the third quarter of 2024, compared with RMB176.8 million for the same period of 2023. This decrease was primarily due to the decrease in the loan volume and the outstanding loan balances of on-balance sheet loans in the international markets.
Credit losses for quality assurance commitment was RMB1,123.6 million (US$160.1 million) for the third quarter of 2024, compared with RMB1,099.2 million for the same period of 2023. The increase was primarily due to the increased outstanding loan balances of off-balance sheet loans in the international markets.
Operating profit was RMB560.2 million (US$79.8 million) for the third quarter of 2024, compared with RMB553.4 million for the same period of 2023.
Non-GAAP adjusted operating income, which excludes share-based compensation expenses before tax, was RMB599.8 million (US$85.5 million) for the third quarter of 2024, compared with RMB583.8 million for the same period of 2023.
Other income was RMB185.5 million (US$26.4 million) for the third quarter of 2024, compared with RMB124.4 million for the same period of 2023. The increase was mainly due to the increase in government subsidies.
Income tax expense was RMB121.7 million (US$17.3 million) for the third quarter of 2024, compared with RMB103.1 million for the same period of 2023. This increase was mainly due to the increase in pre-tax profit and the change in effective tax rate.
Net profit was RMB624.1 million (US$88.9 million) for the third quarter of 2024, compared with RMB574.7 million for the same period of 2023.
Net profit attributable to ordinary shareholders of the Company was RMB623.6 million (US$88.9 million) for the third quarter of 2024, compared with RMB566.0 million for the same period of 2023.
Diluted net profit per ADS was RMB2.40 (US$0.34) and diluted net profit per share was RMB0.48 (US$0.07) for the third quarter of 2024, compared with RMB2.05 and RMB0.41 for the same period of 2023 respectively.
Non-GAAP diluted net profit per ADS was RMB2.55 (US$0.36) and non-GAAP diluted net profit per share was RMB0.51 (US$0.07) for the third quarter of 2024, compared with RMB2.16 and RMB0.43 for the same period of 2023 respectively. Each ADS represents five Class A ordinary shares of the Company.
As of September 30, 2024, the Company had cash and cash equivalents of RMB5,104.3 million (US$727.4 million) and short-term investments, mainly in wealth management products and term deposits, of RMB3,866.0 million (US$550.9 million).
The following chart shows the historical cumulative 30-day plus past due delinquency rates by loan origination vintage for loan products facilitated through the Company’s platform in China’s Mainland as of September 30, 2024. Loans facilitated under the capital-light model, for which the Company does not bear principal risk, are excluded from the chart.
Click here to view the chart: https://mma.prnewswire.com/media/2560279/Picture1.jpg?p=publish
Shares Repurchase Update
For the third quarter of 2024, the Company deployed a total of US$24.3 million to repurchase its own Class A ordinary shares in the form of ADSs in the market. As of September 30, 2024, in combination with the Company’s historical and existing share repurchase programs, the Company had cumulatively repurchased its own Class A ordinary shares in the form of ADSs with a total aggregate value of approximately US$361.1 million since 2018.
Business Outlook
While the macroeconomic recovery continued to gain traction with pockets of improvement since the beginning of 2024, uncertainties persist in the markets in which we operate. The Company has observed encouraging signs of recovery and will continue to closely monitor macro conditions across our pan-Asian markets and remain prudent in our business operations. The Company reiterates its full-year 2024 transaction volume guidance for the China market in the range of RMB195.7 billion to RMB205.0 billion, representing year-over-year growth of approximately 5.0% to 10.0%. At the same time, the Company expects its full-year 2024 transaction volume for the international markets to be in the range of RMB9.4 billion to RMB11.0 billion, representing year-over-year growth of approximately 20.0% to 40.0%.
The above forecast is based on the current market conditions and reflects the Company’s current preliminary views and expectations on market and operational conditions and the regulatory and operating environment, as well as customers’ and institutional partners’ demands, all of which are subject to change.
Conference Call
The Company’s management will host an earnings conference call at 7:30 PM U.S. Eastern Time on November 18, 2024 (8:30 AM Beijing/Hong Kong Time on November 19, 2024).
Dial-in details for the earnings conference call are as follows:
United States (toll free): |
+1-888-346-8982 |
Canada (toll free): |
+1-855-669-9657 |
International: |
+1-412-902-4272 |
Hong Kong, China (toll free): |
800-905-945 |
Hong Kong, China: |
+852-3018-4992 |
Mainland, China: |
400-120-1203 |
Participants should dial in at least five minutes before the scheduled start time and ask to be connected to the call for “FinVolution Group.”
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.finvgroup.com.
A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until November 25, 2024, by dialing the following telephone numbers:
United States (toll free): |
+1-877-344-7529 |
Canada (toll free): |
+1-855-669-9658 |
International: |
+1-412-317-0088 |
Replay Access Code: |
3196612 |
About FinVolution Group
FinVolution Group is a leading fintech platform with strong brand recognition in China, Indonesia and the Philippines, connecting borrowers of the young generation with financial institutions. Established in 2007, the Company is a pioneer in China’s online consumer finance industry and has developed innovative technologies and has accumulated in-depth experience in the core areas of credit risk assessment, fraud detection, big data and artificial intelligence. The Company’s platforms, empowered by proprietary cutting-edge technologies, features a highly automated loan transaction process, which enables a superior user experience. As of September 30, 2024, the Company had 199.2 million cumulative registered users across China, Indonesia and the Philippines.
For more information, please visit https://ir.finvgroup.com
Use of Non-GAAP Financial Measures
We use non-GAAP adjusted operating income, non-GAAP operating margin, non-GAAP net profit, non-GAAP net profit attributable to FinVolution Group, and non-GAAP basic and diluted net profit per share and per ADS which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes. We believe that these non-GAAP financial measures help identify underlying trends in our business by excluding the impact of share-based compensation expenses and expected discretionary measures. We believe that non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
Non-GAAP adjusted operating income, non-GAAP operating margin, non-GAAP net profit, non-GAAP net profit attributable to FinVolution Group, and non-GAAP basic and diluted net profit per share and per ADS are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tool, and when assessing our operating performance, cash flows or our liquidity, investors should not consider it in isolation, or as a substitute for net income, cash flows provided by operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review our financial information in its entirety and not rely on a single financial measure.
For more information on this non-GAAP financial measure, please see the table captioned “Reconciliations of GAAP and Non-GAAP results” set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the rate in effect as of September 30, 2024 as certified for customs purposes by the Federal Reserve Bank of New York.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to the Company’s ability to attract and retain borrowers and investors on its marketplace, its ability to increase volume of loans facilitated through the Company’s marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, laws, regulations and governmental policies relating to the online consumer finance industry in China, general economic conditions in China, and the Company’s ability to meet the standards necessary to maintain listing of its ADSs on the NYSE, including its ability to cure any non-compliance with the NYSE’s continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and FinVolution does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
FinVolution Group
Head of Capital Markets
Jimmy Tan, IRC
Tel: +86 (21) 8030-3200 Ext. 8601
E-mail: ir@xinye.com
Piacente Financial Communications
Jenny Cai
Tel: +86 (10) 6508-0677
E-mail: finv@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: finv@tpg-ir.com
FinVolution Group |
|||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(All amounts in thousands, except share data, or otherwise noted) |
|||
As of December 31, |
As of September 30, |
||
2023 |
2024 |
||
RMB |
RMB |
USD |
|
Assets |
|||
Cash and cash equivalents |
4,969,319 |
5,104,262 |
727,352 |
Restricted cash |
1,800,071 |
1,828,148 |
260,509 |
Short-term investments |
2,960,821 |
3,866,027 |
550,904 |
Investments |
1,135,133 |
1,169,383 |
166,636 |
Quality assurance receivable, net of credit loss allowance for |
1,755,615 |
1,722,136 |
245,402 |
Intangible assets |
98,692 |
137,298 |
19,565 |
Property, equipment and software, net |
140,933 |
637,928 |
90,904 |
Loans receivable, net of credit loss allowance for loans receivable |
1,127,388 |
2,217,496 |
315,991 |
Accounts receivable and contract assets, net of credit loss |
2,208,538 |
2,208,504 |
314,709 |
Deferred tax assets |
1,624,325 |
2,395,800 |
341,399 |
Right of use assets |
38,110 |
29,987 |
4,273 |
Prepaid expenses and other assets |
3,384,317 |
1,411,192 |
201,093 |
Goodwill |
50,411 |
50,411 |
7,184 |
Total assets |
21,293,673 |
22,778,572 |
3,245,921 |
Liabilities and Shareholders’ Equity |
|||
Deferred guarantee income |
1,882,036 |
1,629,253 |
232,167 |
Liability from quality assurance commitment |
3,306,132 |
3,166,283 |
451,192 |
Payroll and welfare payable |
261,528 |
229,497 |
32,703 |
Taxes payable |
207,477 |
637,803 |
90,886 |
Short-term borrowings |
5,756 |
5,995 |
854 |
Funds payable to investors of consolidated trusts |
436,352 |
435,669 |
62,082 |
Contract liability |
5,109 |
11,573 |
1,649 |
Deferred tax liabilities |
340,608 |
464,312 |
66,164 |
Accrued expenses and other liabilities |
941,899 |
1,286,654 |
183,347 |
Leasing liabilities |
35,878 |
25,266 |
3,600 |
Total liabilities |
7,422,775 |
7,892,305 |
1,124,644 |
Commitments and contingencies |
|||
FinVolution Group Shareholders’ equity |
|||
Ordinary shares |
103 |
103 |
15 |
Additional paid-in capital |
5,748,734 |
5,811,096 |
828,075 |
Treasury stock |
(1,199,683) |
(1,730,759) |
(246,631) |
Statutory reserves |
762,472 |
762,472 |
108,651 |
Accumulated other comprehensive income |
80,006 |
64,421 |
9,180 |
Retained Earnings |
8,357,153 |
9,618,263 |
1,370,592 |
Total FinVolution Group shareholders’ equity |
13,748,785 |
14,525,596 |
2,069,882 |
Non-controlling interest |
122,113 |
360,671 |
51,395 |
Total shareholders’ equity |
13,870,898 |
14,886,267 |
2,121,277 |
Total liabilities and shareholders’ equity |
21,293,673 |
22,778,572 |
3,245,921 |
FinVolution Group |
||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE |
||||||
(All amounts in thousands, except share data, or otherwise noted) |
||||||
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||
2023 |
2024 |
2023 |
2024 |
|||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|
Operating revenue: |
||||||
Loan facilitation service fees |
1,129,776 |
1,253,113 |
178,567 |
3,413,070 |
3,349,581 |
477,311 |
Post-facilitation service fees |
498,916 |
425,348 |
60,612 |
1,474,274 |
1,279,776 |
182,367 |
Guarantee income |
1,152,047 |
1,234,752 |
175,951 |
3,211,480 |
3,879,794 |
552,866 |
Net interest income |
273,274 |
185,742 |
26,468 |
821,953 |
635,852 |
90,608 |
Other Revenue |
143,514 |
177,096 |
25,236 |
403,071 |
464,129 |
66,138 |
Net revenue |
3,197,527 |
3,276,051 |
466,834 |
9,323,848 |
9,609,132 |
1,369,290 |
Operating expenses: |
||||||
Origination, servicing expenses and other cost of |
(519,985) |
(603,071) |
(85,937) |
(1,548,373) |
(1,717,857) |
(244,793) |
Sales and marketing expenses |
(530,110) |
(560,220) |
(79,831) |
(1,396,061) |
(1,482,724) |
(211,286) |
Research and development expenses |
(132,588) |
(130,736) |
(18,630) |
(383,381) |
(370,483) |
(52,793) |
General and administrative expenses |
(98,641) |
(116,759) |
(16,638) |
(274,813) |
(300,978) |
(42,889) |
Provision for accounts receivable and contract assets |
(86,884) |
(99,018) |
(14,110) |
(217,535) |
(221,917) |
(31,623) |
Provision for loans receivable |
(176,776) |
(82,394) |
(11,741) |
(479,281) |
(255,667) |
(36,432) |
Credit losses for quality assurance commitment |
(1,099,154) |
(1,123,628) |
(160,116) |
(3,153,288) |
(3,512,299) |
(500,499) |
Total operating expenses |
(2,644,138) |
(2,715,826) |
(387,003) |
(7,452,732) |
(7,861,925) |
(1,120,315) |
Operating profit |
553,389 |
560,225 |
79,831 |
1,871,116 |
1,747,207 |
248,975 |
Other income, net |
124,387 |
185,517 |
26,436 |
327,065 |
284,178 |
40,495 |
Profit before income tax expense |
677,776 |
745,742 |
106,267 |
2,198,181 |
2,031,385 |
289,470 |
Income tax expenses |
(103,061) |
(121,666) |
(17,337) |
(343,528) |
(324,295) |
(46,212) |
Net profit |
574,715 |
624,076 |
88,930 |
1,854,653 |
1,707,090 |
243,258 |
Net profit attributable to non-controlling interest |
8,757 |
481 |
69 |
38,377 |
4,649 |
662 |
Net profit attributable to FinVolution Group |
565,958 |
623,595 |
88,861 |
1,816,276 |
1,702,441 |
242,596 |
Foreign currency translation adjustment, net of nil tax |
(88,159) |
21,206 |
3,022 |
(36,624) |
(15,585) |
(2,221) |
Total comprehensive income attributable to FinVolution Group |
477,799 |
644,801 |
91,883 |
1,779,652 |
1,686,856 |
240,375 |
Weighted average number of ordinary shares used in |
||||||
Basic |
1,356,802,618 |
1,273,874,143 |
1,273,874,143 |
1,385,417,916 |
1,294,603,294 |
1,294,603,294 |
Diluted |
1,382,049,817 |
1,300,972,157 |
1,300,972,157 |
1,414,900,795 |
1,325,385,787 |
1,325,385,787 |
Net profit per share attributable to FinVolution Group’s ordinary shareholders |
||||||
Basic |
0.42 |
0.49 |
0.07 |
1.31 |
1.32 |
0.19 |
Diluted |
0.41 |
0.48 |
0.07 |
1.28 |
1.28 |
0.18 |
Net profit per ADS attributable to FinVolution Group’s ordinary shareholders (one ADS equal five ordinary shares) |
||||||
Basic |
2.09 |
2.45 |
0.35 |
6.55 |
6.58 |
0.94 |
Diluted |
2.05 |
2.40 |
0.34 |
6.42 |
6.42 |
0.92 |
FinVolution Group |
|||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(All amounts in thousands, except share data, or otherwise noted) |
|||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||
2023 |
2024 |
2023 |
2024 |
||||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||||
Net cash provided by operating |
178,370 |
1,577,985 |
224,861 |
1,357,273 |
2,737,763 |
390,128 |
|||||
Net cash provided by/(used in) |
591,067 |
(1,895,758) |
(270,143) |
1,516,238 |
(1,547,729) |
(220,550) |
|||||
Net cash used in financing activities |
(110,924) |
(253,744) |
(36,158) |
(1,516,270) |
(1,024,661) |
(146,013) |
|||||
Effect of exchange rate changes on |
(11,383) |
27,198 |
3,876 |
27,416 |
(2,353) |
(334) |
|||||
Net increase/ (decrease) in cash, cash |
647,130 |
(544,319) |
(77,564) |
1,384,657 |
163,020 |
23,231 |
|||||
Cash, cash equivalent and restricted |
7,216,614 |
7,476,729 |
1,065,425 |
6,479,087 |
6,769,390 |
964,630 |
|||||
Cash, cash equivalent and restricted |
7,863,744 |
6,932,410 |
987,861 |
7,863,744 |
6,932,410 |
987,861 |
FinVolution Group |
||||||
UNAUDITED Reconciliation of GAAP and Non-GAAP Results |
||||||
(All amounts in thousands, except share data, or otherwise noted) |
||||||
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||
2023 |
2024 |
2023 |
2024 |
|||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|
Net Revenues |
3,197,527 |
3,276,051 |
466,834 |
9,323,848 |
9,609,132 |
1,369,290 |
Less: total operating expenses |
(2,644,138) |
(2,715,826) |
(387,003) |
(7,452,732) |
(7,861,925) |
(1,120,315) |
Operating Income |
553,389 |
560,225 |
79,831 |
1,871,116 |
1,747,207 |
248,975 |
Add: share-based compensation expenses |
30,376 |
39,599 |
5,643 |
82,192 |
109,988 |
15,673 |
Non-GAAP adjusted operating income |
583,765 |
599,824 |
85,474 |
1,953,308 |
1,857,195 |
264,648 |
Operating Margin |
17.3 % |
17.1 % |
17.1 % |
20.1 % |
18.2 % |
18.2 % |
Non-GAAP operating margin |
18.3 % |
18.3 % |
18.3 % |
20.9 % |
19.3 % |
19.3 % |
Non-GAAP adjusted operating income |
583,765 |
599,824 |
85,474 |
1,953,308 |
1,857,195 |
264,648 |
Add: other income, net |
124,387 |
185,517 |
26,436 |
327,065 |
284,178 |
40,495 |
Less: income tax expenses |
(103,061) |
(121,666) |
(17,337) |
(343,528) |
(324,295) |
(46,212) |
Non-GAAP net profit |
605,091 |
663,675 |
94,573 |
1,936,845 |
1,817,078 |
258,931 |
Net profit attributable to non-controlling interest shareholders |
8,757 |
481 |
69 |
38,377 |
4,649 |
662 |
Non-GAAP net profit attributable to FinVolution |
596,334 |
663,194 |
94,504 |
1,898,468 |
1,812,429 |
258,269 |
Weighted average number of ordinary shares used in |
||||||
Basic |
1,356,802,618 |
1,273,874,143 |
1,273,874,143 |
1,385,417,916 |
1,294,603,294 |
1,294,603,294 |
Diluted |
1,382,049,817 |
1,300,972,157 |
1,300,972,157 |
1,414,900,795 |
1,325,385,787 |
1,325,385,787 |
Non-GAAP net profit per share attributable to |
||||||
Basic |
0.44 |
0.52 |
0.07 |
1.37 |
1.40 |
0.20 |
Diluted |
0.43 |
0.51 |
0.07 |
1.34 |
1.37 |
0.19 |
Non-GAAP net profit per ADS attributable to |
||||||
Basic |
2.20 |
2.60 |
0.37 |
6.85 |
7.00 |
1.00 |
Diluted |
2.16 |
2.55 |
0.36 |
6.71 |
6.84 |
0.97 |
View original content:https://www.prnewswire.com/news-releases/finvolution-group-reports-third-quarter-2024-unaudited-financial-results-302308772.html
SOURCE FinVolution Group
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
RBC Indigo Asset Management Inc. announces the refiling of certain Fund Facts for certain RBC Indigo Mutual Funds and RBC Indigo Pooled Funds
TORONTO, Nov. 18, 2024 /CNW/ – RBC Indigo Asset Management Inc. (“RBC Indigo Inc.”) today announced the refiling of certain Fund Facts for certain RBC Indigo Mutual Funds and RBC Indigo Pooled Funds to correct the following errors:
The Portfolio Manager listed in the “Quick facts” section of the English version of the following Fund Facts documents was corrected:
Fund Name |
Series |
Corrected Portfolio Manager |
RBC Indigo Global Inflation Linked Bond Pooled Fund |
F |
HSBC Global Asset Management (UK) Limited |
RBC Indigo Emerging Markets Debt Pooled Fund |
F |
RBC Indigo Asset Management Inc. |
RBC Indigo U.S. Equity Pooled Fund |
F |
HSBC Bank USA, N.A. |
The short-term trading fee in the “How much does it cost?” section of the English and French versions of the following Fund Facts document was removed:
Fund Name |
Series |
RBC Indigo Canadian Money Market Pooled Fund |
F |
The management fee in the “How much does it cost?” section of the following Fund Facts documents was corrected:
Fund Name |
Series |
Language |
Management Fee |
|
Current |
Corrected |
|||
RBC Indigo Mortgage Pooled Fund |
F |
English |
0.85 % |
0.675 % |
RBC Indigo Mortgage Pooled Fund |
F |
French |
0.35 % |
0.675 % |
RBC Indigo Canadian Bond Pooled Fund |
F |
French |
0.35 % |
0.50 % |
RBC Indigo Global High Yield Bond Pooled Fund |
F |
English |
1.00 % |
0.75 % |
RBC Indigo Global High Yield Bond Pooled Fund |
F |
French |
0.35 % |
0.75 % |
RBC Indigo Global Inflation Linked Bond Pooled Fund |
F |
English |
0.85 % |
0.675 % |
RBC Indigo Global Inflation Linked Bond Pooled Fund |
F |
French |
0.35 % |
0.675 % |
RBC Indigo Emerging Markets Debt Pooled Fund |
F |
English |
1.00 % |
0.75 % |
RBC Indigo Emerging Markets Debt Pooled Fund |
F |
French |
0.35 % |
0.75 % |
RBC Indigo Canadian Dividend Pooled Fund |
F |
English |
0.90 % |
0.75 % |
RBC Indigo Canadian Dividend Pooled Fund |
F |
French |
0.35 % |
0.75 % |
RBC Indigo Canadian Equity Pooled Fund |
F |
English |
0.90 % |
0.75 % |
RBC Indigo Canadian Equity Pooled Fund |
F |
French |
0.35 % |
0.75 % |
RBC Indigo Canadian Small Cap Equity Pooled Fund |
F |
French |
0.35 % |
1.00 % |
RBC Indigo U.S. Equity Pooled Fund |
F |
French |
0.35 % |
1.00 % |
RBC Indigo International Equity Pooled Fund |
F |
French |
0.35 % |
1.00 % |
RBC Indigo Emerging Markets Pooled Fund |
F |
English |
1.25 % |
1.125 % |
RBC Indigo Emerging Markets Pooled Fund |
F |
French |
0.35 % |
1.125 % |
RBC Indigo Global Real Estate Equity Pooled Fund |
F |
French |
0.35 % |
1.00 % |
RBC Indigo U.S. Dollar Monthly Income Fund |
FT |
English |
1.05 % |
0.775 % |
RBC Indigo U.S. Dollar Monthly Income Fund |
FT |
French |
1.05 % |
0.775 % |
The fund expenses disclosure under the “How much does it cost?” section of the French version of the following Fund Facts documents was corrected:
Fund Name |
Series |
Corrected |
RBC Indigo U.S. Dollar Monthly Income Fund |
FT |
Added: “You don’t pay these expenses directly. They |
RBC Indigo Emerging Markets Equity Index Fund |
Premium |
Added: “The Fund’s expenses are made up of the |
RBC Indigo Strategic Moderate Conservative Fund |
Institutional |
Removed “management fee” from the following “The Fund’s expenses are made up of the |
Information was added to the “Who is this Fund for?” section of the French version of the following Fund Facts document:
Fund Name |
Series |
Corrected |
RBC Indigo Canadian Bond Pooled Fund |
F |
“It is not suitable for investors who have a short- |
The information in the section “What does this Fund invest in?” in both the English and French versions of the following Fund Facts documents was replaced entirely with the following correct information:
Fund Name |
Series |
Corrected |
RBC Indigo Strategic Conservative Fund |
Investor F Manager Institutional |
“The fund invests in a diversified portfolio of |
The risk rating was reviewed for each of the funds above. All risk ratings remain the same, except for the following fund:
Fund Name |
Series |
Current |
Updated Rating |
RBC Indigo Strategic |
Investor F Manager Institutional |
Low |
Low to Medium |
The increase in risk rating does not change the investment objectives, strategy or management of the fund. The risk rating is based on the methodology mandated by the Canadian Securities Administrators to determine the risk level of mutual funds. RBC Indigo Inc. reviews the risk rating for each fund at least annually and any time we determine that the current investment risk level is no longer reasonable in the circumstances.
The revised Fund Facts will be available on SEDAR+ at www.sedarplus.ca and on the RBC Indigo Asset Management Inc. website at www.rbcindigo.com.
Please consult your advisor and read the prospectus or Fund Facts document before investing. There may be commissions, trailing commissions, management fees and expenses associated with mutual fund investments. Mutual funds are not guaranteed, their values change frequently, and past performance may not be repeated.
RBC Indigo Mutual Funds and RBC Indigo Pooled Funds are offered by RBC Indigo Inc. and distributed through authorized dealers in Canada. RBC Indigo Inc. is a member of the RBC Global Asset Management group of companies and a wholly owned subsidiary of Royal Bank of Canada.
About RBC
Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 100,000+ employees who leverage their imaginations and insights to bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada’s biggest bank and one of the largest in the world, based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to our more than 18 million clients in Canada, the U.S. and 27 other countries. Learn more at rbc.com.
We are proud to support a broad range of community initiatives through donations, community investments and employee volunteer activities. See how at rbc.com/peopleandplanet.
About RBC Global Asset Management
RBC Global Asset Management (“RBC GAM”) is the asset management division of Royal Bank of Canada (RBC). RBC GAM is a provider of global investment management services and solutions to institutional, high-net-worth and individual investors through separate accounts, pooled funds, mutual funds, hedge funds, exchange-traded funds and specialty investment strategies. RBC Funds, BlueBay Funds, PH&N Funds and RBC ETFs are offered by RBC Global Asset Management Inc. (“RBC GAM Inc.”) and distributed through authorized dealers in Canada. The RBC GAM group of companies, which includes RBC GAM Inc. (including PH&N Institutional) and RBC Indigo Asset Management Inc., manage approximately $660 billion in assets and have approximately 1,600 employees located across Canada, the United States, Europe and Asia.
For more information, please contact:
Brandon Dorey, RBC GAM Corporate Communications, 416-955-7397
SOURCE RBC Global Asset Management Inc.
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2024/18/c2950.html
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Super Micro stock surges as company files plan to avoid Nasdaq delisting
Super Micro Computer (SMCI) said in a filing with the Securities and Exchange Commission late Monday that it has submitted a compliance plan to avoid delisting from the Nasdaq.
The company said its compliance plan shows it is on track to submit delayed filings to the SEC “and become current with its periodic reports within the discretionary period available to the Nasdaq staff to grant.”
Barron’s reported on Friday after the bell that Super Micro would submit its plan to prevent delisting by Monday’s deadline, citing people familiar with the matter. Super Micro shares jumped over 25% in after hours trading following the filing late Monday; the stock surged roughly 16% during regular trading to start the week.
Shares have tumbled roughly 65% over the past three months. After gaining as much as 300% earlier this year, SMCI stock is now down over 20% in 2024.
The AI server maker and Nvidia (NVDA) customer also said Monday that the company has hired a new auditor, BDO, after its prior accountant, EY, resigned in late October.
Super Micro has been grappling with the fallout from an August report by short selling firm Hindenburg Research, which shed light on potential accounting malpractices, violations of export controls, and shady relationships between top executives and Super Micro partners.
Following the report, the company delayed its annual 10-K filing to the Securities and Exchange Commission. Last week, Super Micro also delayed filing its most recent quarterly 10-Q report to the SEC. Adding to its woes, the company is reportedly being investigated by the Department of Justice. The barrage of bad news has sent shares tumbling — EY’s resignation, in particular, pushed Super Micro stock down more than 30% in a single day in late October.
Shares of the company also fell sharply following Super Micro’s fiscal first quarter earnings report Nov. 5, which missed Wall Street’s expectations, sending shares down 18% in the day following the results.
Elsewhere on Monday, the company announced product updates during the Supercomputing Conference in Atlanta, including its next generation AI servers using Nvidia Blackwell chips.
“Supermicro has the expertise, delivery speed, and capacity to deploy the largest liquid-cooled AI data center projects in the world, containing 100,000 GPUs, which Supermicro and NVIDIA contributed to and recently deployed,” said CEO Charles Liang in a statement Monday.
“We now have solutions that use the NVIDIA Blackwell platform.”
Nvidia will report its next quarterly earnings for its fiscal third quarter on Wednesday.
MGPI Investigation Reminder: Kessler Topaz Meltzer & Check, LLP Encourages MGP Ingredients, Inc. (NASDAQ: MGPI) Investors with Significant Losses to Contact the Firm
RADNOR, Pa., Nov. 18, 2024 (GLOBE NEWSWIRE) — The law firm of Kessler Topaz Meltzer & Check, LLP (www.ktmc.com) is currently investigating potential violations of the federal securities laws on behalf of investors of MGP Ingredients, Inc. MGPI (“MGP Ingredients”).
On October 17, 2024, MGP Ingredients revised its full year 2024 guidance and released its preliminary financial results for the third quarter ended September 30, 2024. In the results, MGP Ingredients revealed that the company expects declines in sales, adjusted net income, and adjusted EBITDA compared to the third quarter of 2023, and that the company “now expects financial results to be below the expectations confirmed during its second quarter conference call held on August 1, 2024.”
On this news, the price of MGP shares declined by $19.71, or approximately 24.16%, from $81.57 per share on October 17, 2024, to close at $61.86 per share on October 18, 2024.
If you are an MGP Ingredients investor and would like to learn more about our investigation, please CLICK HERE to fill out our online form or contact Kessler Topaz Meltzer & Check, LLP: Jonathan Naji, Esq. (484) 270-1453 or E-mail at info@ktmc.com. You can also click on the following link or paste it in your browser: https://www.ktmc.com/mgp-ingredients-inc-investigation?utm_campaign=mei&mktm=r&utm_source=PR&utm_medium=link&utm_campaign=mgpi&mktm=r
Kessler Topaz Meltzer & Check, LLP prosecutes class actions in state and federal courts throughout the country involving securities fraud, breaches of fiduciary duties and other violations of state and federal law. Kessler Topaz Meltzer & Check, LLP is a driving force behind corporate governance reform, and has recovered billions of dollars on behalf of institutional and individual investors from the United States and around the world. The firm represents investors, consumers and whistleblowers (private citizens who report fraudulent practices against the government and share in the recovery of government dollars). For more information about Kessler Topaz Meltzer & Check, LLP, please visit www.ktmc.com.
CONTACT:
Kessler Topaz Meltzer & Check, LLP
Jonathan Naji, Esq.
280 King of Prussia Road
Radnor, PA 19087
(484) 270-1453
info@ktmc.com
May be considered attorney advertising in certain jurisdictions. Past results do not guarantee future outcomes.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Trip.com Group Limited Reports Unaudited Third Quarter of 2024 Financial Results
SINGAPORE, Nov. 18, 2024 /PRNewswire/ — Trip.com Group Limited TCOM HKEX: 9961)) (“Trip.com Group” or the “Company”), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the third quarter of 2024.
Key Highlights for the Third Quarter of 2024
- International businesses experienced robust growth across all segments in the third quarter of 2024
– Outbound hotel and air reservations rebounded to approximately 120% of the pre-COVID level for the same period in 2019.
– Air ticket and hotel reservations on the Company’s international OTA brand increased by over 60% year-over-year.
- The Company delivered solid results in the third quarter of 2024
– Net revenue for the third quarter grew by 16% year-over-year.
– Net income for the third quarter was RMB6.8 billion (US$970 million), compared to RMB4.6 billion for the same period in 2023.
– Adjusted EBITDA for the third quarter was RMB5.7 billion (US$808 million), improving from RMB4.6 billion for the same period last year.
“During the third quarter of 2024, both domestic and international travel exhibited robust growth,” said James Liang, Executive Chairman. “With increasing consumer confidence and heightened travel sentiment, we are optimistic about the continued growth of the travel industry. Additionally, we are confident that the AI-driven technological revolution will play a pivotal role in shaping the future of the global travel industry.”
“We are delighted to witness the resilience of the travel market. Through our hard work, we are proud to create new job opportunities for young people and bring new business volume to our partners in the travel industry,” said Jane Sun, Chief Executive Officer. “Travel is a catalyst for economic growth, a bridge to understanding, and a pathway to a peaceful world. We will continue to offer excellent service, drive business for our partners, and introduce China to the world through travel.”
Third Quarter of 2024 Financial Results and Business Updates
For the third quarter of 2024, Trip.com Group reported net revenue of RMB15.9 billion (US$2.3 billion), representing a 16% increase from the same period in 2023, primarily driven by stronger travel demand. Net revenue for the third quarter of 2024 increased by 24% from the previous quarter, primarily due to seasonality.
Accommodation reservation revenue for the third quarter of 2024 was RMB6.8 billion (US$969 million), representing a 22% increase from the same period in 2023, primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the third quarter of 2024 increased by 32% from the previous quarter, primarily due to seasonality.
Transportation ticketing revenue for the third quarter of 2024 was RMB5.7 billion (US$805 million), representing a 5% increase from the same period in 2023 primarily driven by an increase in transportation reservations. Transportation ticketing revenue for the third quarter of 2024 increased by 16% from the previous quarter, primarily due to seasonality.
Packaged-tour revenue for the third quarter of 2024 was RMB1.6 billion (US$222 million), representing a 17% increase from the same period in 2023, primarily driven by an increase in packaged-tour reservations. Packaged-tour revenue for the third quarter of 2024 increased by 52% from the previous quarter, primarily due to seasonality.
Corporate travel revenue for the third quarter of 2024 was RMB656 million (US$93 million), representing an 11% increase from the same period in 2023, primarily driven by an increase in corporate travel reservations. Corporate travel revenue for the third quarter of 2024 increased by 4% from the previous quarter.
Cost of revenue for the third quarter of 2024 increased by 13% to RMB2.8 billion (US$399 million) from the same period in 2023 and increased by 21% from the previous quarter, which was generally in line with the increase in net revenue from the respective periods. Cost of revenue as a percentage of net revenue was 18% for the third quarter of 2024.
Product development expenses for the third quarter of 2024 increased by 2% to RMB3.6 billion (US$519 million) from the same period in 2023 and increased by 22% from the previous quarter, primarily due to an increase in product development personnel related expenses. Product development expenses as a percentage of net revenue was 23% for the third quarter of 2024.
Sales and marketing expenses for the third quarter of 2024 increased by 23% to RMB3.4 billion (US$482 million) from the same period in 2023 and increased by 19% from the previous quarter, primarily due to the increase in expenses relating to sales and marketing promotion activities. Sales and marketing expenses as a percentage of net revenue was 21% for the third quarter of 2024.
General and administrative expenses for the third quarter of 2024 increased by 2% to RMB1.0 billion (US$149 million) from the same period in 2023 and decreased by 3% from the previous quarter. General and administrative expenses as a percentage of net revenue was 7% for the third quarter of 2024.
Income tax expense for the third quarter of 2024 was RMB721 million (US$103 million), compared to RMB448 million for the same period in 2023 and RMB693 million for the previous quarter. The change in Trip.com Group’s effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.
Net income for the third quarter of 2024 was RMB6.8 billion (US$970 million), compared to RMB4.6 billion for the same period in 2023 and RMB3.9 billion for the previous quarter. Adjusted EBITDA for the third quarter of 2024 was RMB5.7 billion (US$808 million), compared to RMB4.6 billion for the same period in 2023 and RMB4.4 billion for the previous quarter.
Net income attributable to Trip.com Group’s shareholders for the third quarter of 2024 was RMB6.8 billion (US$962 million), compared to RMB4.6 billion for the same period in 2023 and RMB3.8 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group’s shareholders for the third quarter of 2024 was RMB6.0 billion (US$847 million), compared to RMB4.9 billion for the same period in 2023 and RMB5.0 billion for the previous quarter.
Diluted earnings per ordinary share and per ADS was RMB9.93 (US$1.42) for the third quarter of 2024. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB8.75 (US$1.25) for the third quarter of 2024. Each ADS currently represents one ordinary share of the Company.
As of September 30, 2024, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB86.9 billion (US$12.4 billion).
Conference Call
Trip.com Group’s management team will host a conference call at 7:00 PM on November 18, 2024, U.S. Eastern Time (or 8:00 AM on November 19, 2024, Hong Kong Time) following the announcement.
The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://register.vevent.com/register/BIacab26e628b84d85a1589994ea124dc9
Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “is/are likely to,” “confident,” or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group’s strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group’s ADSs or shares, Trip.com Group’s reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group’s existing or future business lines, damage to or failure of Trip.com Group’s infrastructure and technology, loss of services of Trip.com Group’s key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group’s filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Trip.com Group’s consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group’s management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.
Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group’s business for the foreseeable future.
Reconciliations of Trip.com Group’s non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.
About Trip.com Group Limited
Trip.com Group Limited TCOM HKEX: 9961)) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission “to pursue the perfect trip for a better world.”
For further information, please contact:
Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com
Trip.com Group Limited |
||||||
Unaudited Consolidated Balance Sheets |
||||||
(In millions, except share and per share data) |
||||||
December 31, 2023 |
September 30, 2024 |
September 30, 2024 |
||||
RMB (million) |
RMB (million) |
USD (million) |
||||
ASSETS |
||||||
Current assets: |
||||||
Cash, cash equivalents and restricted cash |
43,983 |
41,982 |
5,982 |
|||
Short-term investments |
17,748 |
34,316 |
4,890 |
|||
Accounts receivable, net |
11,410 |
13,839 |
1,972 |
|||
Prepayments and other current assets |
15,591 |
24,461 |
3,486 |
|||
Total current assets |
88,732 |
114,598 |
16,330 |
|||
Property, equipment and software |
5,142 |
5,060 |
721 |
|||
Intangible assets and land use rights |
12,644 |
12,898 |
1,838 |
|||
Right-of-use asset |
641 |
732 |
104 |
|||
Investments (Includes held to maturity time deposit and financial products of RMB15,530 million and RMB10,561 million as of December 31,2023 and September 30, 2024, respectively) |
49,342 |
46,745 |
6,661 |
|||
Goodwill |
59,372 |
60,926 |
8,682 |
|||
Other long-term assets |
688 |
545 |
78 |
|||
Deferred tax asset |
2,576 |
2,796 |
398 |
|||
Total assets |
219,137 |
244,300 |
34,812 |
|||
LIABILITIES |
||||||
Current liabilities: |
||||||
Short-term debt and current portion of long-term debt |
25,857 |
26,607 |
3,792 |
|||
Accounts payable |
16,459 |
17,596 |
2,507 |
|||
Advances from customers |
13,380 |
17,217 |
2,453 |
|||
Other current liabilities |
16,715 |
19,017 |
2,711 |
|||
Total current liabilities |
72,411 |
80,437 |
11,463 |
|||
Deferred tax liability |
3,825 |
3,797 |
541 |
|||
Long-term debt |
19,099 |
19,126 |
2,725 |
|||
Long-term lease liability |
477 |
543 |
77 |
|||
Other long-term liabilities |
319 |
270 |
39 |
|||
Total liabilities |
96,131 |
104,173 |
14,845 |
|||
MEZZANINE EQUITY |
– |
733 |
104 |
|||
SHAREHOLDERS’ EQUITY |
||||||
Total Trip.com Group Limited shareholders’ equity |
122,184 |
138,410 |
19,723 |
|||
Non-controlling interests |
822 |
984 |
140 |
|||
Total shareholders’ equity |
123,006 |
139,394 |
19,863 |
|||
Total liabilities, mezzanine equity and shareholders’ equity |
219,137 |
244,300 |
34,812 |
Trip.com Group Limited |
||||||||
Unaudited Consolidated Statements of Income |
||||||||
(In millions, except share and per share data) |
||||||||
Quarter ended |
Quarter ended |
Quarter ended |
Quarter ended |
|||||
September 30, 2023 |
June 30, 2024 |
September 30, 2024 |
September 30, 2024 |
|||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
|||||
Revenue: |
||||||||
Accommodation reservation |
5,589 |
5,136 |
6,802 |
969 |
||||
Transportation ticketing |
5,367 |
4,871 |
5,650 |
805 |
||||
Packaged-tour |
1,328 |
1,025 |
1,558 |
222 |
||||
Corporate travel |
591 |
633 |
656 |
93 |
||||
Others |
876 |
1,123 |
1,234 |
176 |
||||
Total revenue |
13,751 |
12,788 |
15,900 |
2,265 |
||||
Less: Sales tax and surcharges |
(11) |
(16) |
(27) |
(4) |
||||
Net revenue |
13,740 |
12,772 |
15,873 |
2,261 |
||||
Cost of revenue |
(2,467) |
(2,312) |
(2,800) |
(399) |
||||
Gross profit |
11,273 |
10,460 |
13,073 |
1,862 |
||||
Operating expenses: |
||||||||
Product development * |
(3,577) |
(2,993) |
(3,640) |
(519) |
||||
Sales and marketing * |
(2,759) |
(2,835) |
(3,382) |
(482) |
||||
General and administrative * |
(1,028) |
(1,077) |
(1,045) |
(149) |
||||
Total operating expenses |
(7,364) |
(6,905) |
(8,067) |
(1,150) |
||||
Income from operations |
3,909 |
3,555 |
5,006 |
712 |
||||
Interest income |
543 |
634 |
598 |
85 |
||||
Interest expense |
(529) |
(514) |
(399) |
(57) |
||||
Other income/(expense) |
545 |
(183) |
1,781 |
254 |
||||
Income before income tax expense and equity in income of affiliates |
4,468 |
3,492 |
6,986 |
994 |
||||
Income tax expense |
(448) |
(693) |
(721) |
(103) |
||||
Equity in gain of affiliates |
618 |
1,089 |
558 |
79 |
||||
Net income |
4,638 |
3,888 |
6,823 |
970 |
||||
Net income attributable to non- controlling interests and mezzanine classified non-controlling interests |
(23) |
(55) |
(58) |
(8) |
||||
Net income attributable to Trip.com Group Limited |
4,615 |
3,833 |
6,765 |
962 |
||||
Earnings per ordinary share |
||||||||
– Basic |
7.05 |
5.84 |
10.37 |
1.48 |
||||
– Diluted |
6.84 |
5.57 |
9.93 |
1.42 |
||||
Earnings per ADS |
||||||||
– Basic |
7.05 |
5.84 |
10.37 |
1.48 |
||||
– Diluted |
6.84 |
5.57 |
9.93 |
1.42 |
||||
Weighted average ordinary shares outstanding |
||||||||
– Basic |
654,146,029 |
655,857,569 |
652,719,801 |
652,719,801 |
||||
– Diluted |
674,134,652 |
687,977,626 |
681,411,847 |
681,411,847 |
||||
* Share-based compensation included in Operating expenses above is as follows: |
||||||||
Product development |
242 |
322 |
221 |
31 |
||||
Sales and marketing |
44 |
55 |
38 |
5 |
||||
General and administrative |
223 |
297 |
200 |
29 |
Trip.com Group Limited |
||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results |
||||||||
(In millions, except %, share and per share data) |
||||||||
Quarter ended |
Quarter ended |
Quarter ended |
Quarter ended |
|||||
September 30, 2023 |
June 30, 2024 |
September 30, 2024 |
September 30, 2024 |
|||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
|||||
Net income |
4,638 |
3,888 |
6,823 |
970 |
||||
Less: Interest income |
(543) |
(634) |
(598) |
(85) |
||||
Add: Interest expense |
529 |
514 |
399 |
57 |
||||
Add: Other (income)/expense |
(545) |
183 |
(1,781) |
(254) |
||||
Add: Income tax expense |
448 |
693 |
721 |
103 |
||||
Add: Equity in income of affiliates |
(618) |
(1,089) |
(558) |
(79) |
||||
Income from operations |
3,909 |
3,555 |
5,006 |
712 |
||||
Add: Share-based compensation |
509 |
674 |
459 |
65 |
||||
Add: Depreciation and amortization |
204 |
207 |
215 |
31 |
||||
Adjusted EBITDA |
4,622 |
4,436 |
5,680 |
808 |
||||
Adjusted EBITDA margin |
34 % |
35 % |
36 % |
36 % |
||||
Net income attributable to Trip.com Group Limited |
4,615 |
3,833 |
6,765 |
962 |
||||
Add: Share-based compensation |
509 |
674 |
459 |
65 |
||||
Add: (Gain)/loss from fair value changes of equity securities investments and exchangeable senior notes |
(185) |
435 |
(1,276) |
(182) |
||||
Add: Tax effects on fair value changes of equity securities investments and exchangeable senior notes |
(42) |
43 |
15 |
2 |
||||
Non-GAAP net income attributable to Trip.com Group Limited |
4,897 |
4,985 |
5,963 |
847 |
||||
Weighted average ordinary shares outstanding- |
674,134,652 |
687,977,626 |
681,411,847 |
681,411,847 |
||||
Non-GAAP Diluted income per share |
7.26 |
7.25 |
8.75 |
1.25 |
||||
Non-GAAP Diluted income per ADS |
7.26 |
7.25 |
8.75 |
1.25 |
||||
Notes for all the condensed consolidated financial schedules presented: |
||||||||
Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.0176 on September 30, 2024 published by the Federal Reserve Board. |
View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-third-quarter-of-2024-financial-results-302308299.html
SOURCE Trip.com Group Limited
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.