ITAÚ UNIBANCO – Projections
SÃO PAULO, Nov. 4, 2024 /PRNewswire/ — Itaú Unibanco Holding S.A. (“Itaú Unibanco” or “Company”), in compliance with the provisions in Article 157, paragraph 4 of Law No. 6,404/76 and in Resolution No. 44/21 of the Brazilian Securities and Exchange Commission (CVM), informs its stockholders and the market in general that it released as of this date its revised projections for the year 2024 in accordance with item 3 (“Projections”) of the Reference Form.
2024 Forecast |
Consolidated |
Growth on a comparable basis 4 |
Reviewed |
||
Total credit portfolio¹ |
Growth between |
Growth Between |
|||
Financial margin with clients |
Growth between |
Growth between |
Maintened |
||
Financial margin with the market |
Between |
Maintened |
|||
Cost of credit² |
Between |
Maintened |
|||
Commissions and fees and results |
Growth between |
Growth between |
Maintened |
||
Non interest expenses5 |
Growth between |
Growth between |
Maintened |
||
Effective tax rate |
Between |
Maintened |
|||
(1) Includes financial guarantees provided and corporate securities; (2) Composed of results from loan losses, impairment and discounts granted; (3) Commissions and fees (+) income from insurance, pension plan and premium bonds operations (-) expenses for claims (-) insurance, pension plan and premium bonds selling expenses; (4) Considers pro forma adjustments in 2023 of the sale of Banco Itaú Argentina; (5) Core expenses below inflation. Calculated based on Brazil core expenses. |
It is important to mention that since July/24 the company has been considering a cost of capital of around 14.0% p.y. in the management of its businesses.
Information on outlooks for the business, projections and operational and financial goals are solely forecasts, based on management’s current outlook in relation to the future of Itaú Unibanco. These expectations are highly dependent on market conditions, general economic performance of the country, of the sector and the international markets. Therefore, our effective results and performance may differ from those forecasted in this prospective information.
São Paulo – SP, November 04, 2024.
Gustavo Lopes Rodrigues
Investor Relations Officer
CONTACT:
Itaú Unibanco
Comunicação Corporativa
Phone: (11) 5019-8880 / 8881
E-mail: imprensa@itau-unibanco.com.br
View original content:https://www.prnewswire.com/news-releases/itau-unibanco—projections-302295950.html
SOURCE Itaú Unibanco Holding S.A.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Decoding Hims & Hers Health's Options Activity: What's the Big Picture?
Deep-pocketed investors have adopted a bullish approach towards Hims & Hers Health HIMS, and it’s something market players shouldn’t ignore. Our tracking of public options records at Benzinga unveiled this significant move today. The identity of these investors remains unknown, but such a substantial move in HIMS usually suggests something big is about to happen.
We gleaned this information from our observations today when Benzinga’s options scanner highlighted 20 extraordinary options activities for Hims & Hers Health. This level of activity is out of the ordinary.
The general mood among these heavyweight investors is divided, with 65% leaning bullish and 30% bearish. Among these notable options, 6 are puts, totaling $376,235, and 14 are calls, amounting to $1,112,973.
What’s The Price Target?
Based on the trading activity, it appears that the significant investors are aiming for a price territory stretching from $14.0 to $30.0 for Hims & Hers Health over the recent three months.
Volume & Open Interest Trends
Looking at the volume and open interest is a powerful move while trading options. This data can help you track the liquidity and interest for Hims & Hers Health’s options for a given strike price. Below, we can observe the evolution of the volume and open interest of calls and puts, respectively, for all of Hims & Hers Health’s whale trades within a strike price range from $14.0 to $30.0 in the last 30 days.
Hims & Hers Health Option Activity Analysis: Last 30 Days
Biggest Options Spotted:
Symbol | PUT/CALL | Trade Type | Sentiment | Exp. Date | Ask | Bid | Price | Strike Price | Total Trade Price | Open Interest | Volume |
---|---|---|---|---|---|---|---|---|---|---|---|
HIMS | CALL | SWEEP | BULLISH | 11/08/24 | $1.8 | $1.7 | $1.8 | $20.50 | $307.7K | 401 | 1.8K |
HIMS | PUT | SWEEP | BULLISH | 01/17/25 | $1.35 | $1.3 | $1.3 | $17.00 | $156.1K | 3.0K | 1.3K |
HIMS | CALL | SWEEP | BEARISH | 12/20/24 | $1.0 | $0.9 | $0.9 | $27.00 | $153.1K | 87 | 1.6K |
HIMS | CALL | SWEEP | BULLISH | 01/17/25 | $1.4 | $1.25 | $1.36 | $28.00 | $136.0K | 835 | 1.0K |
HIMS | CALL | SWEEP | BULLISH | 11/15/24 | $5.4 | $5.3 | $5.4 | $16.00 | $134.9K | 2.0K | 313 |
About Hims & Hers Health
Hims & Hers Health Inc is a multi-specialty telehealth platform that connects consumers to licensed healthcare professionals, enabling them to access high-quality medical care for numerous conditions related to mental health, sexual health, dermatology, primary care, and more.
In light of the recent options history for Hims & Hers Health, it’s now appropriate to focus on the company itself. We aim to explore its current performance.
Hims & Hers Health’s Current Market Status
- Currently trading with a volume of 9,976,170, the HIMS’s price is up by 4.05%, now at $21.18.
- RSI readings suggest the stock is currently may be approaching overbought.
- Anticipated earnings release is in 0 days.
Professional Analyst Ratings for Hims & Hers Health
Over the past month, 2 industry analysts have shared their insights on this stock, proposing an average target price of $24.0.
Unusual Options Activity Detected: Smart Money on the Move
Benzinga Edge’s Unusual Options board spots potential market movers before they happen. See what positions big money is taking on your favorite stocks. Click here for access.
* An analyst from B of A Securities persists with their Buy rating on Hims & Hers Health, maintaining a target price of $25.
* Consistent in their evaluation, an analyst from B of A Securities keeps a Buy rating on Hims & Hers Health with a target price of $23.
Trading options involves greater risks but also offers the potential for higher profits. Savvy traders mitigate these risks through ongoing education, strategic trade adjustments, utilizing various indicators, and staying attuned to market dynamics. Keep up with the latest options trades for Hims & Hers Health with Benzinga Pro for real-time alerts.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
TOROMONT ANNOUNCES RESULTS FOR THE THIRD QUARTER OF 2024 AND QUARTERLY DIVIDEND
TORONTO, Nov. 4, 2024 /CNW/ – Toromont Industries Ltd. TIH today reported its financial results for the third quarter ended September 30, 2024.
Three months ended September 30 |
Nine months ended September 30 |
|||||
($ millions, except per share amounts) |
2024 |
2023 |
% change |
2024 |
2023 |
% change |
Revenue |
$ 1,338.0 |
$ 1,174.0 |
14 % |
$ 3,714.2 |
$ 3,395.4 |
9 % |
Operating income |
$ 174.9 |
$ 193.1 |
(9) % |
$ 459.0 |
$ 499.7 |
(8) % |
Net earnings |
$ 131.0 |
$ 145.6 |
(10) % |
$ 350.2 |
$ 380.7 |
(8) % |
Basic earnings per share (“EPS”) |
$ 1.60 |
$ 1.77 |
(10) % |
$ 4.27 |
$ 4.63 |
(8) % |
Continuing operations: |
||||||
Net earnings |
$ 131.0 |
$ 145.6 |
(10) % |
$ 350.2 |
$ 375.1 |
(7) % |
Basic earnings per share (“EPS”) |
$ 1.60 |
$ 1.77 |
(10) % |
$ 4.27 |
$ 4.56 |
(6) % |
“Results for the third quarter of 2024 reflect good activity levels across most markets as well as continued execution against a strong order backlog. Bottom line results have been dampened as expected against a strong comparator reflective of market dynamics in play last year,” stated Michael S. McMillan, President and Chief Executive Officer of Toromont Industries Ltd. “The Equipment Group executed well with solid new equipment deliveries. Rental markets, specifically light equipment, picked up in the quarter. CIMCO revenue and bottom line improved on good activity and execution. Our financial position remained strong as we continued to invest in the business through working capital and a business acquisition. Although residential related activities are experiencing a slower part of the business cycle, this is partially offset by the completion of deliveries in mining related to mine development and expansion in our territory. As we look out over the next cycle, we anticipate a more balanced revenue mix with a focus on Product Support as recent equipment deliveries are utilized. Our team remains focused on our long‑term investment strategies and our operating disciplines, driving our after-market strategies and delivering customer solutions.”
HIGHLIGHTS:
Consolidated Results
- Revenue increased $163.9 million or 14% in the third quarter compared to the similar period last year, with higher revenue in both groups with Equipment Group up 14% and CIMCO up 17%. Higher revenue in the Equipment Group resulted from solid new equipment deliveries against order backlog. Product support revenue was healthy while rental revenue recovered slightly against easing market conditions, with improved activity for light equipment. CIMCO’s growth reflects good package revenue, dampened slightly by lower product support activity levels in the US.
- Revenue increased $318.8 million (up 9%) to $3.7 billion for the year‑to‑date period. Revenue increased in the Equipment Group 9% and increased at CIMCO 14% compared to the third quarter of 2023.
- Gross profit margins(1) decreased to 24.5% in the quarter and 24.4% for the year-to-date. This represents a 410 bps and 260 bps reduction respectively. Sales mix was unfavourable, with a lower proportion of product support revenue to total, accounting for 140 bps and 90 bps of the reduction respectively. Equipment Group gross profit margin on prime equipment sales and rentals were lower reflecting market dynamics in play.
- Operating income(1) decreased 9% in the quarter, as the higher revenue was more than offset by lower gross margins and higher expenses. Operating income as a percentage of sales decreased to 13.1% from 16.4% in the prior year, reflecting lower gross margins in the current period.
- Operating income decreased 8% in the year‑to‑date period, and was 12.4% of revenue compared to 14.7% in the similar period last year. The decrease in operating income reflects the higher revenue, more than offset by lower gross margins and higher expenses primarily related to growth initiatives.
- Net earnings from continuing operations decreased $14.7 million or 10% in the quarter versus a year ago to $131.0 million. EPS was $1.60 (basic) and $1.59 (fully diluted), lower by 10% compared to the third quarter last year.
- For the year‑to‑date period, net earnings from continuing operations decreased $24.8 million or 7% to $350.2 million compared to the similar period last year. EPS was $4.27 (basic) and $4.23 (fully diluted), lower 6% compared to last year.
- Bookings(1) for the third quarter increased 4% compared to last year with higher bookings in the Equipment Group being offset by lower bookings at CIMCO against a strong comparator. On a year-to-date basis, bookings increased 11% with both groups reporting higher bookings: Equipment Group up 12% and CIMCO up 1%, on a strong comparator.
- Backlog(1) of $1.1 billion as at September 30, 2024, was down slightly from $1.2 billion as at September 30, 2023. Backlog remains healthy, reflecting continued good order intake, offsetting deliveries and progress on construction and delivery schedules.
Equipment Group
- Revenue was up $145.2 million or 14% to $1.2 billion for the quarter. New equipment sales increased 36%, with good activity and deliveries in the mining and construction markets. Rental revenue demonstrated a marginal recovery from earlier this year with improved light equipment activity. Product support activity was good, with a healthy increase in service, reflecting continued growth of our technician workforce, which was slightly offset by a modest decline in parts revenue.
- Revenue was up $278.4 million or 9% to $3.4 billion for the year‑to‑date period. New equipment sales and product support activity were higher across most markets and product groups, partially offset by lower used equipment and rental revenue.
- Operating income decreased $20.9 million or 12% in the third quarter, as the higher revenue was more than offset by lower gross margins and higher expenses, primarily related to growth initiatives. Lower gross margins reflect an unfavourable sales mix as well as market dynamics in play.
- Operating income decreased $48.8 million or 10% to $423.5 million in the year‑to‑date period, due to similar reasons as noted for the quarter. Operating income margin decreased to 12.6% versus 15.3% in the comparable period last year, primarily reflecting lower gross margins.
- Bookings in the third quarter were $367.5 million, a increase of 14%, with strong bookings in construction, power systems and material handling being partially offset with lower mining orders. Year-to-date bookings were $1.5 billion, an increase of 12% from the similar period last year. Construction bookings increased 22%, reflecting good market activity. Mining was also strong with good orders received through the first half of the year. Power systems order activity was lower, in part reflecting a large project received last year. Both mining and power systems orders have more variability over time due to the nature of orders.
- Backlog of $803.7 million at the end of September 2024 was down $167.4 million or 17% from the end of September 2023, reflecting deliveries against opening backlog offset by new bookings.
CIMCO
- Revenue increased $18.7 million or 17% compared to the third quarter last year. Package revenue was higher, up 41%, with good execution on package project construction. Product support revenue was down 2%, reflecting good market activity in Canada supported by the increased technician workforce, offset by lower US activity.
- Revenue increased $40.4 million or 14% to $339.6 million for the year‑to‑date period as package revenue was up 21% on good execution on package project construction, in both the recreational and industrial markets. Product support activity was up 6%, with increases in both Canada and the US.
- Operating income increased $2.7 million or 21% for the quarter, as higher revenue was partly offset by lower gross margins and higher relative expenses in support of the increased activity.
- Operating income was up $8.1 million or 30% to $35.5 million for the year‑to‑date period, reflecting higher revenue and gross margins, partially offset by higher expenses. Operating income margin increased to 10.4% (2023 – 9.1%) reflecting higher gross margins on good execution.
- Bookings decreased 34% in the third quarter, against a strong comparative to $56.8 million, however were 1% higher for the year‑to‑date period at $192.5 million. For the first nine months of the year, higher bookings in the US, up 95%, were largely offset by lower bookings in Canada, down 23%. Recreational bookings were 109% higher while industrial bookings were 42% lower. Booking activity can be variable over time based on customer decision making and construction schedules.
- Backlog of $275.8 million at September 30, 2024 was up $30.5 million or 12% from last year, with an increase in both Canada and the US. Industrial backlog decreased slightly down 2%, with a decrease in Canada, largely offset by an increase in the US. Recreational backlog was up 32%, predominately reflecting a strong increase in Canada and a modest decrease in the US.
Financial Position
- On September 9, 2024, the Company completed the acquisition of the business and net operating assets of Tri-City Equipment Rentals (“Tri-City”) for a total purchase price of $77.5 million. Tri-City is an industry leader in heavy equipment rentals, with operations in Southwestern Ontario. The acquisition expands Toromont Cat’s heavy rents business to better serve our customer base.
- Toromont’s share price of $132.02 at the end of September 2024, translated to both a market capitalization(1) and total enterprise value(1) of $10.8 billion.
- The Company maintained a strong financial position. Leverage as represented by the net debt to total capitalization(1) ratio was -1% at the end of September 2024, compared to -17% at the end of December 2023 and -7% at the end of September 2023. The change in ratio from this time last year reflects cash used in working capital and capital expenditures, including the acquisition of Tri-City, supported by continuing cash inflow from operations.
- The Company purchased and cancelled 673,000 common shares ($82.7 million) under the Normal Course Issuer Bid program in the nine-months ended September 30, 2024. For the similar period last year, the Company purchased and cancelled 238,000 common shares ($25.0 million).
- The Board of Directors approved the regular quarterly dividend of $0.48 cents per share, payable on January 6, 2025 to shareholders on record on December 6, 2024.
- The Company’s return on equity(1) was 19.4% at the end of September 2024, on a trailing twelve‑month basis, compared to 23.1% at the end of December 2023 and 24.7% at the end of September 2023. Trailing twelve‑month pre‑tax return on capital employed(1) was 26.3% at the end of September 2024, compared to 30.4% at the end of December 2023 and 31.6% at the end of September 2023.
“Although rental markets have been challenged this year in some areas, we remain highly committed to this market for the longer term, as evidenced by our acquisition of Tri-City. This acquisition expands our Toromont Cat heavy rents business to better serve existing and new customers and provides a rental hub in the Southwestern Ontario region,” stated John M. Doolittle, Executive Vice President and Chief Financial Officer of Toromont Industries Ltd. “While market dynamics and better equipment availability within the Equipment Group mean returns are lower than last year, new bookings and equipment deliveries have been healthy. We will maintain our focus on operating and financial disciplines to manage our cost structure, while we invest in capacity and capabilities to provide exceptional service to our customers today and in the future. CIMCO is positioned to continue to perform well, with a strong order backlog and improved operating disciplines. This along with our strong financial position and order backlog position us well for the future.”
CORPORATE DEVELOPMENT
The Board of Directors is pleased to announce that it has appointed two new independent directors, effective November 6, 2024.
“We are extremely pleased to have Ave Lethbridge and Paramita Das joining the Board of Directors,” said Richard Roy, Chair, Toromont. “Ave and Paramita bring substantial business acumen and expertise in their respective fields and are important additions that expand the depth and breadth of our team.”
Ms. Lethbridge has more than 30 years’ experience in the energy industry, including over 19 years as a senior executive officer for Toronto Hydro Corporation, most recently as Executive Vice‑President and Chief Human Resources and Safety Officer from 2013 until her retirement in 2021. She currently serves as a corporate director for Kinross Gold Corporation and Algoma Steel Inc. She holds a Master of Science degree in Organizational Development from Pepperdine University, is a graduate of the Institute of Corporate Directors program, ICD.D, and holds a designation in Climate and Biodiversity from Competent Boards.
Ms. Das has more than 20 years’ experience in the resources, mining and materials industry, including almost a decade with Rio Tinto. She served as the Global Head of Marketing, Development and ESG (Chief Marketing Officer) Metals and Minerals at Rio Tinto from 2022 to 2024. Previously, she held progressively senior positions at Rio Tinto in marketing, operations and strategic leadership functions. She currently serves as a corporate director for Coeur Mining Inc. and Genco Shipping & Trading Limited. Ms. Das received a bachelor’s degree in Architectural Engineering, an MBA and additional post-graduate studies in Strategy and Finance. She is certified by the National Association of Corporate Directors.
With these additions, the Company’s Board of Directors will consist of eleven members, of whom ten are independent.
FINANCIAL AND OPERATING RESULTS
All comparative figures in this press release are for the three and nine months ended September 30, 2024 compared to the three and nine months ended September 30, 2023. All financial information presented in this press release has been prepared in accordance with International Financial Reporting Standards (“IFRS”), except as noted below, and are reported in Canadian dollars. This press release contains only selected financial and operational highlights and should be read in conjunction with Toromont’s unaudited interim condensed consolidated financial statements and related notes and Management’s Discussion and Analysis (“MD&A”), as at and for the three and nine months ended September 30, 2024, which are available on SEDAR at www.sedarplus.ca and on the Company’s website at www.toromont.com.
Additional information is contained in the Company’s filings with Canadian securities regulators, including the 2023 Annual Report and 2024 Annual Information Form, which are available on SEDAR and the Company’s website.
QUARTERLY CONFERENCE CALL AND WEBCAST
Interested parties are invited to join the quarterly conference call with investment analysts, in listen-only mode, on Tuesday, November 5, 2024 at 8:00 a.m. (EDT). The call may be accessed by telephone at 1‑888‑669‑1199 (North American toll free) or 416-945-7677 (Toronto area). A replay of the conference call will be available until Tuesday, November 12, 2024 by calling 1‑888‑660‑6345 (North American toll free) or 289-819-1450 (Toronto area) and quoting passcode 11956. The live webcast can also be accessed at www.toromont.com.
Presentation materials to accompany the call will be available on our investor page on our website.
NON-GAAP AND OTHER FINANCIAL MEASURES
Management believes that providing certain non-GAAP measures provides users of the Company’s unaudited interim condensed consolidated financial statements and MD&A with important information regarding the operational performance and related trends of the Company’s business. By considering these measures in combination with the comparable IFRS measures set out below, management believes that users are provided a better overall understanding of the Company’s business and its financial performance during the relevant period than if they simply considered the IFRS measures alone.
The non-GAAP measures used by management do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. Accordingly, these measures should not be considered as a substitute or alternative for net income or cash flow, in each case as determined in accordance with IFRS.
Management also uses key performance indicators to enable consistent measurement of performance across the organization. These KPIs are non-GAAP financial measures, do not have a standardized meaning under IFRS and may not be comparable to similar measures presented by other issuers.
Gross Profit / Gross Profit Margin
Gross Profit is defined as total revenue less cost of goods sold.
Gross Profit Margin is defined as gross profit (defined above) divided by total revenue.
Operating Income / Operating Income Margin
Operating income is defined as net income from continuing operations before interest expense, interest and investment income and income taxes and is used by management to assess and evaluate the financial performance of its operating segments. Financing and related interest charges cannot be attributed to business segments on a meaningful basis that is comparable to other companies. Business segments do not correspond to income tax jurisdictions and it is believed that the allocation of income taxes distorts the historical comparability of the performance of the business segments.
Operating income margin is defined as operating income (defined above) divided by total revenue.
Three months ended |
Nine months ended |
|||
September 30 |
September 30 |
|||
($ thousands) |
2024 |
2023 |
2024 |
2023 |
Net income from continuing operations |
$ 130,951 |
$ 145,619 |
$ 350,220 |
$ 375,055 |
plus: Interest expense |
7,202 |
7,053 |
21,240 |
20,976 |
less: Interest and investment income |
(11,662) |
(11,747) |
(43,049) |
(32,850) |
plus: Income taxes |
48,408 |
52,161 |
130,594 |
136,492 |
Operating income |
$ 174,899 |
$ 193,086 |
$ 459,005 |
$ 499,673 |
Total revenue |
$ 1,337,992 |
$ 1,174,045 |
$ 3,714,210 |
$ 3,395,364 |
Operating income margin |
13.1 % |
16.4 % |
12.4 % |
14.7 % |
Net Debt to Total Capitalization/Equity
Net debt to total capitalization/equity are calculated as net debt divided by total capitalization and shareholders’ equity, respectively, as defined below, and are used by management as measures of the Company’s financial leverage.
Net debt is calculated as long-term debt plus current portion of long-term debt less cash and cash equivalents. Total capitalization is calculated as shareholders’ equity plus net debt.
The calculations are as follows:
September 30 |
December 31 |
September 30 |
|
($ thousands) |
2024 |
2023 |
2023 |
Long-term debt |
$ 498,237 |
$ 647,784 |
$ 647,603 |
Current portion of long-term debt |
150,000 |
— |
— |
less: Cash and cash equivalents |
670,727 |
1,040,757 |
807,418 |
Net debt |
(22,490) |
(392,973) |
(159,815) |
Shareholders’ equity |
2,899,540 |
2,683,852 |
2,610,765 |
Total capitalization |
$ 2,877,050 |
$ 2,290,879 |
$ 2,450,950 |
Net debt to total capitalization |
(1) % |
(17) % |
(7) % |
Net debt to equity |
(0.01):1 |
(0.15):1 |
(0.06):1 |
Market Capitalization & Total Enterprise Value
Market capitalization represents the total market value of the Company’s equity. It is calculated by multiplying the closing share price of the Company’s common shares by the total number of common shares outstanding.
Total enterprise value represents the total value of the Company and is often used as a more comprehensive alternative to market capitalization. It is calculated by adding debt/net debt (defined above) to market capitalization.
The calculations are as follows:
September 30 |
December 31 |
September 30 |
|
($ thousands, except for shares and share price) |
2024 |
2023 |
2023 |
Outstanding common shares |
81,937,472 |
82,297,341 |
82,352,479 |
times: Ending share price |
$ 132.02 |
$ 116.10 |
$ 110.62 |
Market capitalization |
$ 10,817,385 |
$ 9,554,721 |
$ 9,109,831 |
Long-term debt |
$ 498,237 |
$ 647,784 |
$ 647,603 |
Current portion of long-term debt |
150,000 |
— |
— |
less: Cash and cash equivalents |
670,727 |
1,040,757 |
807,418 |
Net debt |
$ (22,490) |
$ (392,973) |
$ (159,815) |
Total enterprise value |
$ 10,794,895 |
$ 9,161,748 |
$ 8,950,016 |
Order Bookings and Backlog
Order bookings represent the retail value of firm equipment or project orders received during a period. Backlog is defined as the retail value of equipment units ordered by customers with future delivery, and the remaining retail value of package/project orders remaining to be recognized in revenue under the percentage of completion method. Management uses order backlog as a measure of projecting future equipment and project deliveries. There are no directly comparable IFRS measures for order bookings or backlog.
Return on Capital Employed (“ROCE”)
ROCE is utilized to assess both current operating performance and prospective investments. The adjusted earnings numerator used for the calculation is income before income taxes, interest expense and interest income (excluding interest on rental conversions). The denominator in the calculation is the monthly average capital employed, which is defined as net debt plus shareholders’ equity, also referred to as total capitalization, adjusted for discontinued operations.
Trailing twelve months ended |
|||
September 30 |
December 31 |
September 30 |
|
($ thousands) |
2024 |
2023 |
2023 |
Net earnings |
$ 504,272 |
$ 534,712 |
$ 540,522 |
plus: Interest expense |
28,362 |
28,101 |
27,766 |
less: Interest and investment income |
(56,181) |
(46,349) |
(41,857) |
plus: Interest income – rental conversions |
3,614 |
3,348 |
3,591 |
plus: Income taxes |
187,107 |
194,849 |
192,968 |
Adjusted net earnings |
$ 667,174 |
$ 714,661 |
$ 722,990 |
Average capital employed |
$ 2,538,075 |
$ 2,347,864 |
$ 2,284,437 |
Return on capital employed |
26.3 % |
30.4 % |
31.6 % |
Return on Equity (“ROE”)
ROE is monitored to assess profitability and is calculated by dividing net earnings by opening shareholders’ equity (adjusted for shares issued and shares repurchased and cancelled during the period), both calculated on a trailing twelve month period.
Trailing twelve months ended |
|||
September 30 |
December 31 |
September 30 |
|
($ thousands) |
2024 |
2023 |
2023 |
Net earnings |
$ 504,272 |
$ 534,712 |
$ 540,522 |
Opening shareholder’s equity (net of adjustments) |
$ 2,596,115 |
$ 2,317,906 |
$ 2,191,616 |
Return on equity |
19.4 % |
23.1 % |
24.7 % |
ADVISORY
Information in this press release that is not a historical fact is “forward-looking information”. Words such as “plans”, “intends”, “outlook”, “expects”, “anticipates”, “estimates”, “believes”, “likely”, “should”, “could”, “would”, “will”, “may” and similar expressions are intended to identify statements containing forward-looking information. Forward-looking information in this press release reflects current estimates, beliefs, and assumptions, which are based on Toromont’s perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. Toromont’s estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. Toromont can give no assurance that such estimates, beliefs and assumptions will prove to be correct.
Numerous risks and uncertainties could cause the actual results to differ materially from the estimates, beliefs and assumptions expressed or implied in the forward-looking statements, including, but not limited to: business cycles, including general economic conditions in the countries in which Toromont operates; commodity price changes, including changes in the price of precious and base metals; inflationary pressures; potential risks and uncertainties relating to COVID-19 or a potential new world health issue; increased regulation of or restrictions placed on our businesses; changes in foreign exchange rates, including the Cdn$/US$ exchange rate; the termination of distribution or original equipment manufacturer agreements; equipment product acceptance and availability of supply, including reduction or disruption in supply or demand for our products stemming from external factors; increased competition; credit of third parties; additional costs associated with warranties and maintenance contracts; changes in interest rates; the availability and cost of financing; level and volatility of price and liquidity of Toromont’s common shares; potential environmental liabilities and changes to environmental regulation; information technology failures, including data or cybersecurity breaches; failure to attract and retain key employees as well as the general workforce; damage to the reputation of Caterpillar, product quality and product safety risks which could expose Toromont to product liability claims and negative publicity; new, or changes to current, federal and provincial laws, rules and regulations including changes in infrastructure spending; any requirement to make contributions or other payments in respect of registered defined benefit pension plans or postemployment benefit plans in excess of those currently contemplated; increased insurance premiums; and risk related to integration of acquired operations including cost of integration and ability to achieve the expected benefits. Readers are cautioned that the foregoing list of factors is not exhaustive.
Any of the above mentioned risks and uncertainties could cause or contribute to actual results that are materially different from those expressed or implied in the forward-looking information and statements included herein. For a further description of certain risks and uncertainties and other factors that could cause or contribute to actual results that are materially different, see the risks and uncertainties set out under the heading “Risks and Risk Management” and “Outlook” sections of Toromont’s most recent annual Management Discussion and Analysis, as filed with Canadian securities regulators at www.sedarplus.ca or at our website www.toromont.com. Other factors, risks and uncertainties not presently known to Toromont or that Toromont currently believes are not material could also cause actual results or events to differ materially from those expressed or implied by statements containing forward-looking information.
Readers are cautioned not to place undue reliance on statements containing forward-looking information, which reflect Toromont’s expectations only as of the date of this press release, and not to use such information for anything other than their intended purpose. Toromont disclaims any obligation to update or revise any forward‑looking information, whether as a result of new information, future events or otherwise, except as required by law.
ABOUT TOROMONT
Toromont Industries Ltd. operates through two business segments: the Equipment Group and CIMCO. The Equipment Group includes one of the larger Caterpillar dealerships by revenue and geographic territory, spanning the Canadian provinces of Newfoundland and Labrador, Nova Scotia, New Brunswick, Prince Edward Island, Québec, Ontario and Manitoba, in addition to most of the territory of Nunavut. The Equipment Group includes industry-leading rental operations and a complementary material handling business. CIMCO is one of North America’s leading suppliers of thermal management solutions that enable customers to reduce energy consumption and emissions, use natural refrigerants and monitor and control their operating environments autonomously. Both segments offer comprehensive product support capabilities. This press release and more information about Toromont Industries Ltd. can be found at www.toromont.com.
For more information contact:
John M. Doolittle
Executive Vice President and
Chief Financial Officer
Toromont Industries Ltd.
Tel: 416-514-4790
FOOTNOTE
(1) |
These financial metrics do not have a standardized meaning under International Financial Reporting Standards (IFRS), which are also referred to herein as Generally Accepted Accounting Principles (GAAP), and may not be comparable to similar measures used by other issuers. These measurements are presented for information purposes only. The Company’s Management’s Discussion and Analysis (MD&A) includes additional information regarding these financial metrics, including definitions and a reconciliation to the most directly comparable GAAP measures, under the headings “Additional GAAP Measures”, “Non-GAAP Measures” and “Key Performance Indicators.” |
TOROMONT INDUSTRIES LTD.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended |
Nine months ended |
|||
September 30 |
September 30 |
|||
($ thousands, except share amount) |
2024 |
2023 |
2024 |
2023 |
Revenue |
$ 1,337,992 |
$ 1,174,045 |
$ 3,714,210 |
$ 3,395,364 |
Cost of goods sold |
1,010,202 |
838,545 |
2,807,347 |
2,479,418 |
Gross profit |
327,790 |
335,500 |
906,863 |
915,946 |
Selling and administrative expenses |
152,891 |
142,414 |
447,858 |
416,273 |
Operating income |
174,899 |
193,086 |
459,005 |
499,673 |
Interest expense |
7,202 |
7,053 |
21,240 |
20,976 |
Interest and investment income |
(11,662) |
(11,747) |
(43,049) |
(32,850) |
Income before income taxes |
179,359 |
197,780 |
480,814 |
511,547 |
Income taxes |
48,408 |
52,161 |
130,594 |
136,492 |
Income from continuing operations |
130,951 |
145,619 |
350,220 |
375,055 |
Income from discontinued operations |
— |
— |
— |
5,605 |
Net earnings |
$ 130,951 |
$ 145,619 |
$ 350,220 |
$ 380,660 |
Basic earnings per share |
||||
Continuing operations |
$ 1.60 |
$ 1.77 |
$ 4.27 |
$ 4.56 |
Discontinued operations |
$ — |
$ — |
$ — |
$ 0.07 |
$ 1.60 |
$ 1.77 |
$ 4.27 |
$ 4.63 |
|
Diluted earnings per share |
||||
Continuing operations |
$ 1.59 |
$ 1.76 |
$ 4.23 |
$ 4.52 |
Discontinued operations |
$ — |
$ — |
$ — |
$ 0.07 |
$ 1.59 |
$ 1.76 |
$ 4.23 |
$ 4.59 |
|
Weighted average number of shares outstanding |
||||
Basic |
81,930,534 |
82,281,891 |
82,109,395 |
82,302,881 |
Diluted |
82,545,416 |
82,923,627 |
82,703,042 |
82,909,989 |
SOURCE Toromont Industries Ltd.
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2024/04/c3407.html
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
TOROMONT ANNOUNCES RESULTS FOR THE THIRD QUARTER OF 2024 AND QUARTERLY DIVIDEND
TORONTO, Nov. 4, 2024 /CNW/ – Toromont Industries Ltd. TIH today reported its financial results for the third quarter ended September 30, 2024.
Three months ended September 30 |
Nine months ended September 30 |
|||||
($ millions, except per share amounts) |
2024 |
2023 |
% change |
2024 |
2023 |
% change |
Revenue |
$ 1,338.0 |
$ 1,174.0 |
14 % |
$ 3,714.2 |
$ 3,395.4 |
9 % |
Operating income |
$ 174.9 |
$ 193.1 |
(9) % |
$ 459.0 |
$ 499.7 |
(8) % |
Net earnings |
$ 131.0 |
$ 145.6 |
(10) % |
$ 350.2 |
$ 380.7 |
(8) % |
Basic earnings per share (“EPS”) |
$ 1.60 |
$ 1.77 |
(10) % |
$ 4.27 |
$ 4.63 |
(8) % |
Continuing operations: |
||||||
Net earnings |
$ 131.0 |
$ 145.6 |
(10) % |
$ 350.2 |
$ 375.1 |
(7) % |
Basic earnings per share (“EPS”) |
$ 1.60 |
$ 1.77 |
(10) % |
$ 4.27 |
$ 4.56 |
(6) % |
“Results for the third quarter of 2024 reflect good activity levels across most markets as well as continued execution against a strong order backlog. Bottom line results have been dampened as expected against a strong comparator reflective of market dynamics in play last year,” stated Michael S. McMillan, President and Chief Executive Officer of Toromont Industries Ltd. “The Equipment Group executed well with solid new equipment deliveries. Rental markets, specifically light equipment, picked up in the quarter. CIMCO revenue and bottom line improved on good activity and execution. Our financial position remained strong as we continued to invest in the business through working capital and a business acquisition. Although residential related activities are experiencing a slower part of the business cycle, this is partially offset by the completion of deliveries in mining related to mine development and expansion in our territory. As we look out over the next cycle, we anticipate a more balanced revenue mix with a focus on Product Support as recent equipment deliveries are utilized. Our team remains focused on our long‑term investment strategies and our operating disciplines, driving our after-market strategies and delivering customer solutions.”
HIGHLIGHTS:
Consolidated Results
- Revenue increased $163.9 million or 14% in the third quarter compared to the similar period last year, with higher revenue in both groups with Equipment Group up 14% and CIMCO up 17%. Higher revenue in the Equipment Group resulted from solid new equipment deliveries against order backlog. Product support revenue was healthy while rental revenue recovered slightly against easing market conditions, with improved activity for light equipment. CIMCO’s growth reflects good package revenue, dampened slightly by lower product support activity levels in the US.
- Revenue increased $318.8 million (up 9%) to $3.7 billion for the year‑to‑date period. Revenue increased in the Equipment Group 9% and increased at CIMCO 14% compared to the third quarter of 2023.
- Gross profit margins(1) decreased to 24.5% in the quarter and 24.4% for the year-to-date. This represents a 410 bps and 260 bps reduction respectively. Sales mix was unfavourable, with a lower proportion of product support revenue to total, accounting for 140 bps and 90 bps of the reduction respectively. Equipment Group gross profit margin on prime equipment sales and rentals were lower reflecting market dynamics in play.
- Operating income(1) decreased 9% in the quarter, as the higher revenue was more than offset by lower gross margins and higher expenses. Operating income as a percentage of sales decreased to 13.1% from 16.4% in the prior year, reflecting lower gross margins in the current period.
- Operating income decreased 8% in the year‑to‑date period, and was 12.4% of revenue compared to 14.7% in the similar period last year. The decrease in operating income reflects the higher revenue, more than offset by lower gross margins and higher expenses primarily related to growth initiatives.
- Net earnings from continuing operations decreased $14.7 million or 10% in the quarter versus a year ago to $131.0 million. EPS was $1.60 (basic) and $1.59 (fully diluted), lower by 10% compared to the third quarter last year.
- For the year‑to‑date period, net earnings from continuing operations decreased $24.8 million or 7% to $350.2 million compared to the similar period last year. EPS was $4.27 (basic) and $4.23 (fully diluted), lower 6% compared to last year.
- Bookings(1) for the third quarter increased 4% compared to last year with higher bookings in the Equipment Group being offset by lower bookings at CIMCO against a strong comparator. On a year-to-date basis, bookings increased 11% with both groups reporting higher bookings: Equipment Group up 12% and CIMCO up 1%, on a strong comparator.
- Backlog(1) of $1.1 billion as at September 30, 2024, was down slightly from $1.2 billion as at September 30, 2023. Backlog remains healthy, reflecting continued good order intake, offsetting deliveries and progress on construction and delivery schedules.
Equipment Group
- Revenue was up $145.2 million or 14% to $1.2 billion for the quarter. New equipment sales increased 36%, with good activity and deliveries in the mining and construction markets. Rental revenue demonstrated a marginal recovery from earlier this year with improved light equipment activity. Product support activity was good, with a healthy increase in service, reflecting continued growth of our technician workforce, which was slightly offset by a modest decline in parts revenue.
- Revenue was up $278.4 million or 9% to $3.4 billion for the year‑to‑date period. New equipment sales and product support activity were higher across most markets and product groups, partially offset by lower used equipment and rental revenue.
- Operating income decreased $20.9 million or 12% in the third quarter, as the higher revenue was more than offset by lower gross margins and higher expenses, primarily related to growth initiatives. Lower gross margins reflect an unfavourable sales mix as well as market dynamics in play.
- Operating income decreased $48.8 million or 10% to $423.5 million in the year‑to‑date period, due to similar reasons as noted for the quarter. Operating income margin decreased to 12.6% versus 15.3% in the comparable period last year, primarily reflecting lower gross margins.
- Bookings in the third quarter were $367.5 million, a increase of 14%, with strong bookings in construction, power systems and material handling being partially offset with lower mining orders. Year-to-date bookings were $1.5 billion, an increase of 12% from the similar period last year. Construction bookings increased 22%, reflecting good market activity. Mining was also strong with good orders received through the first half of the year. Power systems order activity was lower, in part reflecting a large project received last year. Both mining and power systems orders have more variability over time due to the nature of orders.
- Backlog of $803.7 million at the end of September 2024 was down $167.4 million or 17% from the end of September 2023, reflecting deliveries against opening backlog offset by new bookings.
CIMCO
- Revenue increased $18.7 million or 17% compared to the third quarter last year. Package revenue was higher, up 41%, with good execution on package project construction. Product support revenue was down 2%, reflecting good market activity in Canada supported by the increased technician workforce, offset by lower US activity.
- Revenue increased $40.4 million or 14% to $339.6 million for the year‑to‑date period as package revenue was up 21% on good execution on package project construction, in both the recreational and industrial markets. Product support activity was up 6%, with increases in both Canada and the US.
- Operating income increased $2.7 million or 21% for the quarter, as higher revenue was partly offset by lower gross margins and higher relative expenses in support of the increased activity.
- Operating income was up $8.1 million or 30% to $35.5 million for the year‑to‑date period, reflecting higher revenue and gross margins, partially offset by higher expenses. Operating income margin increased to 10.4% (2023 – 9.1%) reflecting higher gross margins on good execution.
- Bookings decreased 34% in the third quarter, against a strong comparative to $56.8 million, however were 1% higher for the year‑to‑date period at $192.5 million. For the first nine months of the year, higher bookings in the US, up 95%, were largely offset by lower bookings in Canada, down 23%. Recreational bookings were 109% higher while industrial bookings were 42% lower. Booking activity can be variable over time based on customer decision making and construction schedules.
- Backlog of $275.8 million at September 30, 2024 was up $30.5 million or 12% from last year, with an increase in both Canada and the US. Industrial backlog decreased slightly down 2%, with a decrease in Canada, largely offset by an increase in the US. Recreational backlog was up 32%, predominately reflecting a strong increase in Canada and a modest decrease in the US.
Financial Position
- On September 9, 2024, the Company completed the acquisition of the business and net operating assets of Tri-City Equipment Rentals (“Tri-City”) for a total purchase price of $77.5 million. Tri-City is an industry leader in heavy equipment rentals, with operations in Southwestern Ontario. The acquisition expands Toromont Cat’s heavy rents business to better serve our customer base.
- Toromont’s share price of $132.02 at the end of September 2024, translated to both a market capitalization(1) and total enterprise value(1) of $10.8 billion.
- The Company maintained a strong financial position. Leverage as represented by the net debt to total capitalization(1) ratio was -1% at the end of September 2024, compared to -17% at the end of December 2023 and -7% at the end of September 2023. The change in ratio from this time last year reflects cash used in working capital and capital expenditures, including the acquisition of Tri-City, supported by continuing cash inflow from operations.
- The Company purchased and cancelled 673,000 common shares ($82.7 million) under the Normal Course Issuer Bid program in the nine-months ended September 30, 2024. For the similar period last year, the Company purchased and cancelled 238,000 common shares ($25.0 million).
- The Board of Directors approved the regular quarterly dividend of $0.48 cents per share, payable on January 6, 2025 to shareholders on record on December 6, 2024.
- The Company’s return on equity(1) was 19.4% at the end of September 2024, on a trailing twelve‑month basis, compared to 23.1% at the end of December 2023 and 24.7% at the end of September 2023. Trailing twelve‑month pre‑tax return on capital employed(1) was 26.3% at the end of September 2024, compared to 30.4% at the end of December 2023 and 31.6% at the end of September 2023.
“Although rental markets have been challenged this year in some areas, we remain highly committed to this market for the longer term, as evidenced by our acquisition of Tri-City. This acquisition expands our Toromont Cat heavy rents business to better serve existing and new customers and provides a rental hub in the Southwestern Ontario region,” stated John M. Doolittle, Executive Vice President and Chief Financial Officer of Toromont Industries Ltd. “While market dynamics and better equipment availability within the Equipment Group mean returns are lower than last year, new bookings and equipment deliveries have been healthy. We will maintain our focus on operating and financial disciplines to manage our cost structure, while we invest in capacity and capabilities to provide exceptional service to our customers today and in the future. CIMCO is positioned to continue to perform well, with a strong order backlog and improved operating disciplines. This along with our strong financial position and order backlog position us well for the future.”
CORPORATE DEVELOPMENT
The Board of Directors is pleased to announce that it has appointed two new independent directors, effective November 6, 2024.
“We are extremely pleased to have Ave Lethbridge and Paramita Das joining the Board of Directors,” said Richard Roy, Chair, Toromont. “Ave and Paramita bring substantial business acumen and expertise in their respective fields and are important additions that expand the depth and breadth of our team.”
Ms. Lethbridge has more than 30 years’ experience in the energy industry, including over 19 years as a senior executive officer for Toronto Hydro Corporation, most recently as Executive Vice‑President and Chief Human Resources and Safety Officer from 2013 until her retirement in 2021. She currently serves as a corporate director for Kinross Gold Corporation and Algoma Steel Inc. She holds a Master of Science degree in Organizational Development from Pepperdine University, is a graduate of the Institute of Corporate Directors program, ICD.D, and holds a designation in Climate and Biodiversity from Competent Boards.
Ms. Das has more than 20 years’ experience in the resources, mining and materials industry, including almost a decade with Rio Tinto. She served as the Global Head of Marketing, Development and ESG (Chief Marketing Officer) Metals and Minerals at Rio Tinto from 2022 to 2024. Previously, she held progressively senior positions at Rio Tinto in marketing, operations and strategic leadership functions. She currently serves as a corporate director for Coeur Mining Inc. and Genco Shipping & Trading Limited. Ms. Das received a bachelor’s degree in Architectural Engineering, an MBA and additional post-graduate studies in Strategy and Finance. She is certified by the National Association of Corporate Directors.
With these additions, the Company’s Board of Directors will consist of eleven members, of whom ten are independent.
FINANCIAL AND OPERATING RESULTS
All comparative figures in this press release are for the three and nine months ended September 30, 2024 compared to the three and nine months ended September 30, 2023. All financial information presented in this press release has been prepared in accordance with International Financial Reporting Standards (“IFRS”), except as noted below, and are reported in Canadian dollars. This press release contains only selected financial and operational highlights and should be read in conjunction with Toromont’s unaudited interim condensed consolidated financial statements and related notes and Management’s Discussion and Analysis (“MD&A”), as at and for the three and nine months ended September 30, 2024, which are available on SEDAR at www.sedarplus.ca and on the Company’s website at www.toromont.com.
Additional information is contained in the Company’s filings with Canadian securities regulators, including the 2023 Annual Report and 2024 Annual Information Form, which are available on SEDAR and the Company’s website.
QUARTERLY CONFERENCE CALL AND WEBCAST
Interested parties are invited to join the quarterly conference call with investment analysts, in listen-only mode, on Tuesday, November 5, 2024 at 8:00 a.m. (EDT). The call may be accessed by telephone at 1‑888‑669‑1199 (North American toll free) or 416-945-7677 (Toronto area). A replay of the conference call will be available until Tuesday, November 12, 2024 by calling 1‑888‑660‑6345 (North American toll free) or 289-819-1450 (Toronto area) and quoting passcode 11956. The live webcast can also be accessed at www.toromont.com.
Presentation materials to accompany the call will be available on our investor page on our website.
NON-GAAP AND OTHER FINANCIAL MEASURES
Management believes that providing certain non-GAAP measures provides users of the Company’s unaudited interim condensed consolidated financial statements and MD&A with important information regarding the operational performance and related trends of the Company’s business. By considering these measures in combination with the comparable IFRS measures set out below, management believes that users are provided a better overall understanding of the Company’s business and its financial performance during the relevant period than if they simply considered the IFRS measures alone.
The non-GAAP measures used by management do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. Accordingly, these measures should not be considered as a substitute or alternative for net income or cash flow, in each case as determined in accordance with IFRS.
Management also uses key performance indicators to enable consistent measurement of performance across the organization. These KPIs are non-GAAP financial measures, do not have a standardized meaning under IFRS and may not be comparable to similar measures presented by other issuers.
Gross Profit / Gross Profit Margin
Gross Profit is defined as total revenue less cost of goods sold.
Gross Profit Margin is defined as gross profit (defined above) divided by total revenue.
Operating Income / Operating Income Margin
Operating income is defined as net income from continuing operations before interest expense, interest and investment income and income taxes and is used by management to assess and evaluate the financial performance of its operating segments. Financing and related interest charges cannot be attributed to business segments on a meaningful basis that is comparable to other companies. Business segments do not correspond to income tax jurisdictions and it is believed that the allocation of income taxes distorts the historical comparability of the performance of the business segments.
Operating income margin is defined as operating income (defined above) divided by total revenue.
Three months ended |
Nine months ended |
|||
September 30 |
September 30 |
|||
($ thousands) |
2024 |
2023 |
2024 |
2023 |
Net income from continuing operations |
$ 130,951 |
$ 145,619 |
$ 350,220 |
$ 375,055 |
plus: Interest expense |
7,202 |
7,053 |
21,240 |
20,976 |
less: Interest and investment income |
(11,662) |
(11,747) |
(43,049) |
(32,850) |
plus: Income taxes |
48,408 |
52,161 |
130,594 |
136,492 |
Operating income |
$ 174,899 |
$ 193,086 |
$ 459,005 |
$ 499,673 |
Total revenue |
$ 1,337,992 |
$ 1,174,045 |
$ 3,714,210 |
$ 3,395,364 |
Operating income margin |
13.1 % |
16.4 % |
12.4 % |
14.7 % |
Net Debt to Total Capitalization/Equity
Net debt to total capitalization/equity are calculated as net debt divided by total capitalization and shareholders’ equity, respectively, as defined below, and are used by management as measures of the Company’s financial leverage.
Net debt is calculated as long-term debt plus current portion of long-term debt less cash and cash equivalents. Total capitalization is calculated as shareholders’ equity plus net debt.
The calculations are as follows:
September 30 |
December 31 |
September 30 |
|
($ thousands) |
2024 |
2023 |
2023 |
Long-term debt |
$ 498,237 |
$ 647,784 |
$ 647,603 |
Current portion of long-term debt |
150,000 |
— |
— |
less: Cash and cash equivalents |
670,727 |
1,040,757 |
807,418 |
Net debt |
(22,490) |
(392,973) |
(159,815) |
Shareholders’ equity |
2,899,540 |
2,683,852 |
2,610,765 |
Total capitalization |
$ 2,877,050 |
$ 2,290,879 |
$ 2,450,950 |
Net debt to total capitalization |
(1) % |
(17) % |
(7) % |
Net debt to equity |
(0.01):1 |
(0.15):1 |
(0.06):1 |
Market Capitalization & Total Enterprise Value
Market capitalization represents the total market value of the Company’s equity. It is calculated by multiplying the closing share price of the Company’s common shares by the total number of common shares outstanding.
Total enterprise value represents the total value of the Company and is often used as a more comprehensive alternative to market capitalization. It is calculated by adding debt/net debt (defined above) to market capitalization.
The calculations are as follows:
September 30 |
December 31 |
September 30 |
|
($ thousands, except for shares and share price) |
2024 |
2023 |
2023 |
Outstanding common shares |
81,937,472 |
82,297,341 |
82,352,479 |
times: Ending share price |
$ 132.02 |
$ 116.10 |
$ 110.62 |
Market capitalization |
$ 10,817,385 |
$ 9,554,721 |
$ 9,109,831 |
Long-term debt |
$ 498,237 |
$ 647,784 |
$ 647,603 |
Current portion of long-term debt |
150,000 |
— |
— |
less: Cash and cash equivalents |
670,727 |
1,040,757 |
807,418 |
Net debt |
$ (22,490) |
$ (392,973) |
$ (159,815) |
Total enterprise value |
$ 10,794,895 |
$ 9,161,748 |
$ 8,950,016 |
Order Bookings and Backlog
Order bookings represent the retail value of firm equipment or project orders received during a period. Backlog is defined as the retail value of equipment units ordered by customers with future delivery, and the remaining retail value of package/project orders remaining to be recognized in revenue under the percentage of completion method. Management uses order backlog as a measure of projecting future equipment and project deliveries. There are no directly comparable IFRS measures for order bookings or backlog.
Return on Capital Employed (“ROCE”)
ROCE is utilized to assess both current operating performance and prospective investments. The adjusted earnings numerator used for the calculation is income before income taxes, interest expense and interest income (excluding interest on rental conversions). The denominator in the calculation is the monthly average capital employed, which is defined as net debt plus shareholders’ equity, also referred to as total capitalization, adjusted for discontinued operations.
Trailing twelve months ended |
|||
September 30 |
December 31 |
September 30 |
|
($ thousands) |
2024 |
2023 |
2023 |
Net earnings |
$ 504,272 |
$ 534,712 |
$ 540,522 |
plus: Interest expense |
28,362 |
28,101 |
27,766 |
less: Interest and investment income |
(56,181) |
(46,349) |
(41,857) |
plus: Interest income – rental conversions |
3,614 |
3,348 |
3,591 |
plus: Income taxes |
187,107 |
194,849 |
192,968 |
Adjusted net earnings |
$ 667,174 |
$ 714,661 |
$ 722,990 |
Average capital employed |
$ 2,538,075 |
$ 2,347,864 |
$ 2,284,437 |
Return on capital employed |
26.3 % |
30.4 % |
31.6 % |
Return on Equity (“ROE”)
ROE is monitored to assess profitability and is calculated by dividing net earnings by opening shareholders’ equity (adjusted for shares issued and shares repurchased and cancelled during the period), both calculated on a trailing twelve month period.
Trailing twelve months ended |
|||
September 30 |
December 31 |
September 30 |
|
($ thousands) |
2024 |
2023 |
2023 |
Net earnings |
$ 504,272 |
$ 534,712 |
$ 540,522 |
Opening shareholder’s equity (net of adjustments) |
$ 2,596,115 |
$ 2,317,906 |
$ 2,191,616 |
Return on equity |
19.4 % |
23.1 % |
24.7 % |
ADVISORY
Information in this press release that is not a historical fact is “forward-looking information”. Words such as “plans”, “intends”, “outlook”, “expects”, “anticipates”, “estimates”, “believes”, “likely”, “should”, “could”, “would”, “will”, “may” and similar expressions are intended to identify statements containing forward-looking information. Forward-looking information in this press release reflects current estimates, beliefs, and assumptions, which are based on Toromont’s perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. Toromont’s estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. Toromont can give no assurance that such estimates, beliefs and assumptions will prove to be correct.
Numerous risks and uncertainties could cause the actual results to differ materially from the estimates, beliefs and assumptions expressed or implied in the forward-looking statements, including, but not limited to: business cycles, including general economic conditions in the countries in which Toromont operates; commodity price changes, including changes in the price of precious and base metals; inflationary pressures; potential risks and uncertainties relating to COVID-19 or a potential new world health issue; increased regulation of or restrictions placed on our businesses; changes in foreign exchange rates, including the Cdn$/US$ exchange rate; the termination of distribution or original equipment manufacturer agreements; equipment product acceptance and availability of supply, including reduction or disruption in supply or demand for our products stemming from external factors; increased competition; credit of third parties; additional costs associated with warranties and maintenance contracts; changes in interest rates; the availability and cost of financing; level and volatility of price and liquidity of Toromont’s common shares; potential environmental liabilities and changes to environmental regulation; information technology failures, including data or cybersecurity breaches; failure to attract and retain key employees as well as the general workforce; damage to the reputation of Caterpillar, product quality and product safety risks which could expose Toromont to product liability claims and negative publicity; new, or changes to current, federal and provincial laws, rules and regulations including changes in infrastructure spending; any requirement to make contributions or other payments in respect of registered defined benefit pension plans or postemployment benefit plans in excess of those currently contemplated; increased insurance premiums; and risk related to integration of acquired operations including cost of integration and ability to achieve the expected benefits. Readers are cautioned that the foregoing list of factors is not exhaustive.
Any of the above mentioned risks and uncertainties could cause or contribute to actual results that are materially different from those expressed or implied in the forward-looking information and statements included herein. For a further description of certain risks and uncertainties and other factors that could cause or contribute to actual results that are materially different, see the risks and uncertainties set out under the heading “Risks and Risk Management” and “Outlook” sections of Toromont’s most recent annual Management Discussion and Analysis, as filed with Canadian securities regulators at www.sedarplus.ca or at our website www.toromont.com. Other factors, risks and uncertainties not presently known to Toromont or that Toromont currently believes are not material could also cause actual results or events to differ materially from those expressed or implied by statements containing forward-looking information.
Readers are cautioned not to place undue reliance on statements containing forward-looking information, which reflect Toromont’s expectations only as of the date of this press release, and not to use such information for anything other than their intended purpose. Toromont disclaims any obligation to update or revise any forward‑looking information, whether as a result of new information, future events or otherwise, except as required by law.
ABOUT TOROMONT
Toromont Industries Ltd. operates through two business segments: the Equipment Group and CIMCO. The Equipment Group includes one of the larger Caterpillar dealerships by revenue and geographic territory, spanning the Canadian provinces of Newfoundland and Labrador, Nova Scotia, New Brunswick, Prince Edward Island, Québec, Ontario and Manitoba, in addition to most of the territory of Nunavut. The Equipment Group includes industry-leading rental operations and a complementary material handling business. CIMCO is one of North America’s leading suppliers of thermal management solutions that enable customers to reduce energy consumption and emissions, use natural refrigerants and monitor and control their operating environments autonomously. Both segments offer comprehensive product support capabilities. This press release and more information about Toromont Industries Ltd. can be found at www.toromont.com.
For more information contact:
John M. Doolittle
Executive Vice President and
Chief Financial Officer
Toromont Industries Ltd.
Tel: 416-514-4790
FOOTNOTE
(1) |
These financial metrics do not have a standardized meaning under International Financial Reporting Standards (IFRS), which are also referred to herein as Generally Accepted Accounting Principles (GAAP), and may not be comparable to similar measures used by other issuers. These measurements are presented for information purposes only. The Company’s Management’s Discussion and Analysis (MD&A) includes additional information regarding these financial metrics, including definitions and a reconciliation to the most directly comparable GAAP measures, under the headings “Additional GAAP Measures”, “Non-GAAP Measures” and “Key Performance Indicators.” |
TOROMONT INDUSTRIES LTD.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended |
Nine months ended |
|||
September 30 |
September 30 |
|||
($ thousands, except share amount) |
2024 |
2023 |
2024 |
2023 |
Revenue |
$ 1,337,992 |
$ 1,174,045 |
$ 3,714,210 |
$ 3,395,364 |
Cost of goods sold |
1,010,202 |
838,545 |
2,807,347 |
2,479,418 |
Gross profit |
327,790 |
335,500 |
906,863 |
915,946 |
Selling and administrative expenses |
152,891 |
142,414 |
447,858 |
416,273 |
Operating income |
174,899 |
193,086 |
459,005 |
499,673 |
Interest expense |
7,202 |
7,053 |
21,240 |
20,976 |
Interest and investment income |
(11,662) |
(11,747) |
(43,049) |
(32,850) |
Income before income taxes |
179,359 |
197,780 |
480,814 |
511,547 |
Income taxes |
48,408 |
52,161 |
130,594 |
136,492 |
Income from continuing operations |
130,951 |
145,619 |
350,220 |
375,055 |
Income from discontinued operations |
— |
— |
— |
5,605 |
Net earnings |
$ 130,951 |
$ 145,619 |
$ 350,220 |
$ 380,660 |
Basic earnings per share |
||||
Continuing operations |
$ 1.60 |
$ 1.77 |
$ 4.27 |
$ 4.56 |
Discontinued operations |
$ — |
$ — |
$ — |
$ 0.07 |
$ 1.60 |
$ 1.77 |
$ 4.27 |
$ 4.63 |
|
Diluted earnings per share |
||||
Continuing operations |
$ 1.59 |
$ 1.76 |
$ 4.23 |
$ 4.52 |
Discontinued operations |
$ — |
$ — |
$ — |
$ 0.07 |
$ 1.59 |
$ 1.76 |
$ 4.23 |
$ 4.59 |
|
Weighted average number of shares outstanding |
||||
Basic |
81,930,534 |
82,281,891 |
82,109,395 |
82,302,881 |
Diluted |
82,545,416 |
82,923,627 |
82,703,042 |
82,909,989 |
SOURCE Toromont Industries Ltd.
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2024/04/c3407.html
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Barrick Gold Options Trading: A Deep Dive into Market Sentiment
Whales with a lot of money to spend have taken a noticeably bullish stance on Barrick Gold.
Looking at options history for Barrick Gold GOLD we detected 9 trades.
If we consider the specifics of each trade, it is accurate to state that 66% of the investors opened trades with bullish expectations and 33% with bearish.
From the overall spotted trades, 2 are puts, for a total amount of $60,075 and 7, calls, for a total amount of $401,005.
Projected Price Targets
Analyzing the Volume and Open Interest in these contracts, it seems that the big players have been eyeing a price window from $15.0 to $20.0 for Barrick Gold during the past quarter.
Volume & Open Interest Trends
In terms of liquidity and interest, the mean open interest for Barrick Gold options trades today is 10210.17 with a total volume of 6,992.00.
In the following chart, we are able to follow the development of volume and open interest of call and put options for Barrick Gold’s big money trades within a strike price range of $15.0 to $20.0 over the last 30 days.
Barrick Gold Option Activity Analysis: Last 30 Days
Significant Options Trades Detected:
Symbol | PUT/CALL | Trade Type | Sentiment | Exp. Date | Ask | Bid | Price | Strike Price | Total Trade Price | Open Interest | Volume |
---|---|---|---|---|---|---|---|---|---|---|---|
GOLD | CALL | SWEEP | BULLISH | 12/20/24 | $0.58 | $0.56 | $0.58 | $20.00 | $115.4K | 11.5K | 2.2K |
GOLD | CALL | SWEEP | BEARISH | 01/16/26 | $5.15 | $5.05 | $5.05 | $15.00 | $63.1K | 14.2K | 184 |
GOLD | CALL | SWEEP | BULLISH | 01/16/26 | $4.05 | $3.95 | $4.05 | $17.00 | $58.7K | 7.5K | 271 |
GOLD | CALL | TRADE | BULLISH | 11/15/24 | $0.22 | $0.21 | $0.22 | $20.00 | $54.9K | 24.5K | 3.0K |
GOLD | CALL | SWEEP | BULLISH | 01/16/26 | $4.05 | $3.95 | $4.05 | $17.00 | $44.9K | 7.5K | 112 |
About Barrick Gold
Based in Toronto, Barrick Gold is one of the world’s largest gold miners. In 2023, the firm produced nearly 4.1 million attributable ounces of gold and about 420 million pounds of copper. At year-end 2023, Barrick had about two decades of gold reserves along with significant copper reserves. After buying Randgold in 2019 and combining its Nevada mines in a joint venture with competitor Newmont later that year, it operates mines in 19 countries in the Americas, Africa, the Middle East, and Asia. The company also has growing copper exposure. Its potential Reko Diq project in Pakistan, if developed, could double copper production by the end of the decade.
In light of the recent options history for Barrick Gold, it’s now appropriate to focus on the company itself. We aim to explore its current performance.
Where Is Barrick Gold Standing Right Now?
- Trading volume stands at 12,506,357, with GOLD’s price down by -1.08%, positioned at $18.84.
- RSI indicators show the stock to be is currently neutral between overbought and oversold.
- Earnings announcement expected in 3 days.
What Analysts Are Saying About Barrick Gold
In the last month, 2 experts released ratings on this stock with an average target price of $22.5.
Turn $1000 into $1270 in just 20 days?
20-year pro options trader reveals his one-line chart technique that shows when to buy and sell. Copy his trades, which have had averaged a 27% profit every 20 days. Click here for access.
* In a cautious move, an analyst from UBS downgraded its rating to Neutral, setting a price target of $22.
* Maintaining their stance, an analyst from UBS continues to hold a Buy rating for Barrick Gold, targeting a price of $23.
Trading options involves greater risks but also offers the potential for higher profits. Savvy traders mitigate these risks through ongoing education, strategic trade adjustments, utilizing various indicators, and staying attuned to market dynamics. Keep up with the latest options trades for Barrick Gold with Benzinga Pro for real-time alerts.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
LUNDIN GOLD REPORTS ADDITIONAL HIGH-GRADE DRILLING INTERCEPTS AT FDNS AND UPDATES ON CONVERSION DRILLING PROGRAM
Recent drilling results confirm the continuity and growth potential of FDNS as a new high-grade system across the south of FDN
VANCOUVER, BC, Nov. 4, 2024 /CNW/ – Lundin Gold Inc. LUG (Nasdaq Stockholm: LUG) LUGDF (“Lundin Gold” or the “Company”) is pleased to announce additional results from its ongoing 2024 near-mine and conversion drilling programs at its 100% owned Fruta del Norte (“FDN”) gold mine in southeast Ecuador. Recent drilling results at FDN South (“FDNS”) confirm the continuity and the high-grade nature of this mineralized system across the southern extension of the FDN deposit. The conversion drilling program continued to return high-grade results and confirm mineralization immediately adjacent to mine workings. Highlights from the near mine program and conversion program are outlined below. Detailed results are provided at the end of this release (see Appendix 1). View PDF
FDNS Exploration Drilling Highlights (not true widths):
- Drill hole UGE-S-24-145 intersected 22.67 grams per tonne (“g/t”) of gold (“Au”) over 41.60m from 26.40m, including:
- 68.81 g/t Au over 4.70m
- 53.08 g/t Au over 10.80m
- Drill hole UGE-S-24-175 intersected 15.26 g/t Au over 37.95 m from 19.35 m, including:
- 65.01 g/t Au over 5.35 m
- 22.02 g/t Au over 4.30 m
- Drill hole UGE-S-24-174 intersected 9.02 g/t Au over 26.20 m from 4.60 m, including:
- 16.20 g/t Au over 12.10 m
Conversion Drilling Highlights (not true widths):
- Drill hole FDN-C24-140 intersected 8.28 g/t Au over 80.90 m from 143.50 m, including:
- Drill hole FDN-C24-157 intersected 7.00 g/t Au over 46.50 m from 5.00 m, including:
- 20.17 g/t Au over 10.35 m
- Drill hole FDN-C24-153 intersected 18.75 g/t Au over 10.90 m from 18.50 m, including:
Ron Hochstein, President and CEO, commented, “I am very excited with our drilling programs at the FDN deposit. These results demonstrate that the true potential of FDN has yet to be fully discovered. At FDNS, delineation drilling continues to confirm the continuity of a new high-grade vein system with some of the best drill intercepts achieved to date. In addition, conversion drilling has successfully concluded for the year and has defined several wide, high-grade mineralized zones that we expect to convert from Mineral Resources to Mineral Reserves as part of our updated resource estimate planned to be issued in the first quarter of next year. Both programs continue to highlight a great potential for additional Mineral Reserves at FDN.”
NEAR-MINE EXPLORATION PROGRAM
The Company’s near-mine exploration strategy focuses on extending mine life through the expansion of Mineral Resources at FDN by exploring and delineating new discoveries close to the operation. Ten rigs are currently turning on the FDN near-mine exploration program, three underground and seven on surface. A total of 45,325 metres across 120 holes, from surface and underground, has been completed to date in 2024 as part of the near-mine program. Since the second quarter, the program has concentrated on FDNS.
FDNS
At FDNS, the underground drilling program advanced along strike and at depth, following up on the initial high-grade results in this sector (see news release dated July 31, 2024) (Figure 1 and 2). Since the start of this program in the second quarter, a total of 31 drill holes have been completed, and the results have confirmed a high-grade vein system, of distinct geometry and style when compared to the FDN deposit, in a sector that had been previously defined as lower grade (Figure 2).
The recent drill holes, completed from underground levels 1170 and 1080, showed significant results associated with distinct levels of hydrothermal alteration with chalcedony and manganoan-calcite veins with sulfides and visible gold. Intersections from drill holes UGE-S-24-145 (53.08 g/t Au over 10.80m) and UGE-S-24-175 (65.01 g/t Au over 5.35m), are some of the highest-grade intercepts ever recorded in the sector. All the recent results are being incorporated into a new geological model for this sector and are expected to be part of the update to the FDN Mineral Resource estimate to be completed in the first quarter of next year. Assay results are presented in Tables 1 and 3 at the end of this release. Results are still pending for some drill holes.
The recent drilling results also indicate the expansion potential of this high-grade system at depth as well as south, where additional drill holes from the recently reopened South Portal should further provide opportunities to explore the continuity. The South Portal was installed by the previous owner of FDN, Kinross Gold Corporation. Over the past nine months 465 metres of the 670 metre portal have been dewatered and rehabilitated, and exploration drill platforms constructed. Two underground rigs are currently turning at FDNS.
CONVERSION PROGRAM
The 2024 conversion drilling program was focused on converting Inferred Mineral Resources to Indicated in areas immediately beyond the current Mineral Reserve boundary in the north and central sectors of the FDN deposit. A total of 13,755 metres of underground drilling from 110 drill holes was executed in 2024, and drilling for this year is now complete. All drill results to date have significantly improved the Company’s confidence in the geologic model.
Numerous drill holes have confirmed wide and high-grade intercepts associated with large hydrothermal alteration zones represented by breccias, veining or stockwork zones, very similar in style and geometry to that found in the areas of the north sector currently being mined (see Figure 3). This year’s conversion drilling results are currently being incorporated into the geological model and will form the basis of an updated Mineral Resources and Reserves estimate to be completed during the first quarter of 2025. Complete assay results received to date are presented in Tables 2 and 3 at the end of this release. Some results from the conversion program are pending.
Qualified Persons
The technical information contained in this News Release has been reviewed and approved by Andre Oliveira, P. Geo, Vice President, Exploration of the Company, who is a Qualified Person in accordance with the requirements of National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
Samples consist of half HQ and NQ-size diamond core that are split by diamond saw on site, prepared at the ALS laboratory in Quito, and analysed by 50g fire assay and multi-element (ICP-AES/ICP-MS) at the ALS Laboratory in Lima, Peru. The quality assurance-quality control (“QA-QC”) program of Lundin Gold includes the insertion of certified standards of known gold content, blank and duplicate samples. The remaining half core is retained for verification and reference purposes. For further information on the assay, QA-QC and data verification procedures, please see Lundin Gold’s Annual Information Form dated March 26, 2024, filed under the Company’s profile at www.sedarplus.ca.
About Lundin Gold
Lundin Gold, headquartered in Vancouver, Canada, owns the Fruta del Norte gold mine in southeast Ecuador. Fruta del Norte is among the highest-grade operating gold mines in the world.
The Company’s board and management team have extensive expertise in mine operations and are dedicated to operating Fruta del Norte responsibly. The Company operates with transparency and in accordance with international best practices. Lundin Gold is committed to delivering value to its shareholders, while simultaneously providing economic and social benefits to impacted communities, fostering a healthy and safe workplace and minimizing the environmental impact. The Company believes that the value created through the development of Fruta del Norte will benefit its shareholders, the Government and the citizens of Ecuador.
Additional Information
The information in this release is subject to the disclosure requirements of Lundin Gold under the EU Market Abuse Regulation. This information was publicly communicated on November 4, 2024 at 3:20 p.m. Pacific Time through the contact persons set out below.
Caution Regarding Forward-Looking Information and Statements
Certain of the information and statements in this press release are considered “forward-looking information” or “forward-looking statements” as those terms are defined under Canadian securities laws (collectively referred to as “forward-looking statements”). Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as “believes”, “anticipates”, “expects”, “is expected”, “scheduled”, “estimates”, “pending”, “intends”, “plans”, “forecasts”, “targets”, or “hopes”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “will”, “should” “might”, “will be taken”, or “occur” and similar expressions) are not statements of historical fact and may be forward-looking statements. By their nature, forward-looking statements and information involve assumptions, inherent risks and uncertainties, many of which are difficult to predict, and are usually beyond the control of management, that could cause actual results to be materially different from those expressed by these forward-looking statements and information. Lundin Gold believes that the expectations reflected in this forward-looking information are reasonable, but no assurance can be given that these expectations will prove to be correct. Forward-looking information should not be unduly relied upon. This information speaks only as of the date of this press release, and the Company will not necessarily update this information, unless required to do so by securities laws.
This press release contains forward-looking information in a number of places, such as in statements relating to the Company’s exploration plans, activities and results and its plans to update its estimates of Mineral Reserves and Resources. There can be no assurance that such statements will prove to be accurate, as Lundin Gold’s actual results and future events could differ materially from those anticipated in this forward-looking information as a result of the factors discussed in the “Risk Factors” section in Lundin Gold’s Annual Information Form dated March 26, 2004, which is available at www.lundingold.com or www.sedarplus.ca.
Lundin Gold’s actual results could differ materially from those anticipated. Factors that could cause actual results to differ materially from any forward-looking statement or that could have a material impact on the Company or the trading price of its shares include: instability in Ecuador; community relations; forecasts relating to production and costs; mining operations; security; non-compliance with laws and regulations and compliance costs; tax changes in Ecuador; waste disposal and tailings; government or regulatory approvals; environmental compliance; gold price; infrastructure; dependence on a single mine; exploration and development; control of Lundin Gold; availability of workforce and labour relations; dividends; information systems and cyber security; Mineral Reserve and Mineral Resource estimates; title matters and surface rights and access; health and safety; human rights; employee misconduct; measures to protect biodiversity; endangered species and critical habitats; global economic conditions; shortages of critical resources; competition for new projects; key talent recruitment and retention; market price of the Company’s shares; social media and reputation; insurance and uninsured risks; pandemics, epidemics or infectious disease outbreak; climate change; illegal mining; conflicts of interest; ability to maintain obligations or comply with debt; violation of anti-bribery and corruption laws; internal controls; claims and legal proceedings; and reclamation obligations.
APPENDIX 1
Table 1: Drillhole assay results from the near-mine drilling program at FDNS reported for thickness versus grade intervals above 14 (m x g/t Au >14). Drill hole intercepts are reported in drill core lengths
Hole ID |
From (m) |
To (m) |
Interval (m) |
Au (g/t) |
Ag (g/t) |
Target |
Zone |
UGE-S-24-135 |
7.0 |
10.9 |
3.9 |
3.39 |
7.14 |
FDNS |
Underground |
UGE-S-24-135 |
80.3 |
83.6 |
3.3 |
3.19 |
16.30 |
||
UGE-S-24-135 |
101.5 |
115 |
13.5 |
3.96 |
20.26 |
||
Including |
102.5 |
105.8 |
3.3 |
8.74 |
52.19 |
||
UGE-S-24-135 |
124.4 |
143.8 |
19.4 |
2.15 |
17.63 |
||
UGE-S-24-135 |
149.8 |
165.6 |
15.8 |
3.35 |
12.44 |
||
UGE-S-24-139 |
6.0 |
10 |
4.0 |
5.12 |
6.43 |
FDNS |
Underground |
UGE-S-24-139 |
42.6 |
45.7 |
3.1 |
3.21 |
13.35 |
||
UGE-S-24-139 |
64 |
70.3 |
6.3 |
8.45 |
46.36 |
||
Including |
65.8 |
67.9 |
2.1 |
22.31 |
78.85 |
||
UGE-S-24-139 |
83.1 |
87.4 |
4.3 |
3.24 |
15.75 |
||
UGE-S-24-139 |
94.2 |
96.6 |
2.4 |
8.73 |
27.75 |
||
UGE-S-24-139 |
139.1 |
143.3 |
4.2 |
3.21 |
12.95 |
||
UGE-S-24-142 |
0 |
6.1 |
6.1 |
5.79 |
4.62 |
FDNS |
Underground |
UGE-S-24-142 |
52.9 |
55.7 |
2.8 |
8.65 |
10.79 |
||
UGE-S-24-142 |
61 |
75.8 |
14.8 |
7.59 |
15.63 |
||
Including |
72.8 |
76.8 |
4.0 |
19.42 |
26.66 |
||
UGE-S-24-142 |
91.6 |
104.1 |
12.5 |
2.90 |
60.42 |
||
Including |
91.6 |
96 |
4.4 |
3.95 |
35.62 |
||
UGE-S-24-142 |
118.7 |
128.7 |
10 |
5.86 |
32.31 |
||
Including |
121.6 |
125.5 |
3.9 |
12.68 |
48.50 |
||
UGE-S-24-142 |
193.3 |
197.3 |
4.0 |
2.11 |
12.50 |
||
UGE-S-24-145 |
7.9 |
12.3 |
4.4 |
4.73 |
20.28 |
FDNS |
Underground |
UGE-S-24-145 |
26.4 |
68 |
41.6 |
22.67 |
15.88 |
||
Including |
40.7 |
45.4 |
4.7 |
68.81 |
34.89 |
||
Including |
57.2 |
68 |
10.8 |
53.08 |
26.49 |
||
UGE-S-24-145 |
81.7 |
106.8 |
25.1 |
3.92 |
8.80 |
||
Including |
90.2 |
98.4 |
8.2 |
6.39 |
10.83 |
||
UGE-S-24-150 |
45.6 |
49.1 |
3.5 |
3.83 |
3.72 |
FDNS |
Underground |
UGE-S-24-150 |
70.8 |
75.3 |
4.5 |
2.98 |
5.59 |
||
UGE-S-24-150 |
106.9 |
131.1 |
24.2 |
4.46 |
8.48 |
||
Including |
121.3 |
124.9 |
3.6 |
16.27 |
12.73 |
||
UGE-S-24-150 |
141 |
154.8 |
13.8 |
6.85 |
11.20 |
||
Including |
143.8 |
150 |
6.2 |
12.01 |
15.86 |
||
UGE-S-24-152 |
0.4 |
7.3 |
6.9 |
4.67 |
4.86 |
FDNS |
Underground |
UGE-S-24-152 |
127.9 |
132.8 |
4.9 |
5.08 |
8.59 |
||
UGE-S-24-153 |
106.4 |
110.4 |
4 |
8.44 |
2.58 |
FDNS |
Underground |
UGE-S-24-153 |
146.2 |
153.3 |
7.1 |
9.71 |
2.30 |
||
UGE-S-24-155 |
78.15 |
81.15 |
3 |
8.91 |
3.47 |
FDNS |
Underground |
UGE-S-24-155 |
122.2 |
139.1 |
16.9 |
6.31 |
1.38 |
||
Including |
133.1 |
139.1 |
6 |
8.66 |
1.69 |
||
UGE-S-24-155 |
156.55 |
159.95 |
3.4 |
6.56 |
1.15 |
||
UGE-S-24-155 |
174.3 |
178.1 |
3.8 |
8.85 |
1.22 |
||
UGE-S-24-158 |
125.3 |
129.3 |
4 |
4.34 |
9.76 |
FDNS |
Underground |
UGE-S-24-158 |
136.7 |
140.7 |
4 |
3.88 |
2.14 |
||
UGE-S-24-158 |
153.2 |
157.8 |
4.6 |
8.08 |
1.73 |
||
UGE-S-24-159 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-160 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-163 |
No Significant Results |
FDNS |
Underground |
||||
UGE-S-24-164 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-167 |
0 |
4.0 |
4.0 |
6.71 |
6.35 |
FDNS |
Underground |
UGE-S-24-167 |
14.6 |
20.9 |
6.3 |
11.03 |
9.61 |
||
UGE-S-24-167 |
169.4 |
174.2 |
4.8 |
4.12 |
12.34 |
||
UGE-S-24-167 |
186.8 |
192.9 |
6.1 |
8.52 |
21.31 |
||
UGE-S-24-170 |
63.75 |
68.7 |
4.95 |
5.12 |
1.45 |
FDNS |
Underground |
UGE-S-24-171 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-174 |
4.6 |
30.8 |
26.2 |
9.02 |
37.27 |
FDNS |
Underground |
Including |
4.6 |
16.7 |
12.1 |
16.20 |
73.14 |
||
UGE-S-24-174 |
46.4 |
50.4 |
4.0 |
7.25 |
4.71 |
||
UGE-S-24-175 |
19.35 |
57.3 |
37.95 |
15.26 |
14.38 |
FDNS |
Underground |
Including |
27.9 |
32.2 |
4.3 |
22.02 |
22.66 |
||
Including |
44.5 |
49.85 |
5.35 |
65.01 |
46.54 |
||
UGE-S-24-175 |
96.85 |
116.7 |
19.85 |
7.95 |
9.80 |
||
Including |
96.85 |
102.4 |
5.55 |
20.90 |
14.17 |
||
UGE-S-24-176 |
95.25 |
99.5 |
4.25 |
6.81 |
10.78 |
FDNS |
Underground |
UGE-S-24-176 |
144.2 |
158.9 |
14.7 |
6.10 |
2.60 |
||
Including |
144.8 |
149.2 |
4.4 |
12.27 |
3.60 |
||
UGE-S-24-180 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-184 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-185 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-191 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-192 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-196 |
Pending Results |
FDNS |
Underground |
||||
UGE-S-24-199 |
Pending Results |
FDNS |
Underground |
Table 2: Drillhole assay results from the conversion underground drilling program reported for thickness versus grade intervals above 14 (m x g/t Au >14). Drill hole intercepts are reported in drill core lengths and true width
Hole ID |
From (m) |
To (m) |
Interval (m) |
True Width (m) |
Au (g/t) |
Ag (g/t) |
Target |
Zone |
FDN-C24-137 |
192.3 |
205 |
12.7 |
8.98 |
3.85 |
5.26 |
Northern |
Underground |
FDN-C24-137 |
220.85 |
225.6 |
4.75 |
3.36 |
5.33 |
6.97 |
||
FDN-C24-137 |
236.95 |
250.5 |
13.55 |
9.58 |
4.98 |
5.88 |
||
Including |
246.05 |
250.5 |
4.45 |
3.15 |
9.55 |
10.22 |
||
FDN-C24-137 |
275.4 |
289.35 |
13.95 |
9.86 |
8.88 |
7.12 |
||
Including |
275.4 |
281.3 |
5.9 |
4.17 |
18.43 |
11.21 |
||
FDN-C24-138 |
1.9 |
6.7 |
4.8 |
2.75 |
4.33 |
3.99 |
Northern |
Underground |
FDN-C24-138 |
19.1 |
26.15 |
7.05 |
4.04 |
4.68 |
4.90 |
||
FDN-C24-138 |
36.6 |
45.55 |
8.95 |
5.13 |
3.13 |
3.03 |
||
FDN-C24-139 |
0 |
10.2 |
10.2 |
5.10 |
3.65 |
3.92 |
Northern |
Underground |
Including |
3.8 |
7.4 |
3.6 |
1.80 |
6.86 |
5.88 |
||
FDN-C24-139 |
24.3 |
28.3 |
4 |
2.00 |
5.59 |
6.10 |
||
FDN-C24-139 |
36.1 |
43.7 |
7.6 |
3.80 |
6.04 |
5.78 |
||
FDN-C24-140 |
143.5 |
224.4 |
80.9 |
61.97 |
8.28 |
10.59 |
Northern |
Underground |
Including |
167.8 |
177.05 |
9.25 |
7.09 |
31.29 |
33.55 |
||
Including |
199.8 |
203.55 |
3.75 |
2.87 |
15.50 |
24.99 |
||
FDN-C24-141 |
0 |
4.4 |
4.4 |
3.81 |
9.47 |
16.09 |
Northern |
Underground |
FDN-C24-141 |
28 |
40 |
12 |
10.39 |
1.09 |
10.65 |
||
FDN-C24-141 |
69.7 |
76 |
6.3 |
5.46 |
2.25 |
17.44 |
||
FDN-C24-142 |
80.2 |
99.4 |
19.2 |
12.85 |
3.26 |
27.12 |
Northern |
Underground |
Including |
87.65 |
90.35 |
2.7 |
1.81 |
6.64 |
28.73 |
||
Including |
95.2 |
99.4 |
4.2 |
2.81 |
5.11 |
34.08 |
||
FDN-C24-143 |
72.05 |
90.6 |
18.55 |
12.41 |
1.27 |
10.99 |
Northern |
Underground |
Including |
99.1 |
103 |
3.9 |
2.61 |
1.67 |
14.96 |
||
Including |
112.2 |
122.6 |
10.4 |
6.96 |
3.00 |
27.57 |
||
FDN-C24-144 |
8.05 |
11.55 |
3.5 |
3.25 |
3.10 |
4.74 |
Northern |
Underground |
FDN-C24-144 |
19.25 |
23.6 |
4.35 |
4.03 |
3.72 |
3.88 |
||
FDN-C24-144 |
47.4 |
60 |
12.6 |
11.68 |
4.37 |
6.15 |
||
Including |
54 |
59 |
5 |
4.64 |
8.26 |
8.04 |
||
FDN-C24-145 |
35.2 |
39.2 |
4 |
2.57 |
1.28 |
9.53 |
Northern |
Underground |
FDN-C24-145 |
51 |
56.7 |
5.7 |
3.66 |
1.29 |
13.80 |
||
FDN-C24-145 |
73 |
77.05 |
4.05 |
2.60 |
2.51 |
65.78 |
||
FDN-C24-145 |
94.4 |
105.7 |
11.3 |
7.26 |
1.79 |
12.40 |
||
FDN-C24-146 |
26.15 |
31.8 |
5.65 |
5.60 |
12.89 |
27.71 |
Northern |
Underground |
FDN-C24-146 |
65.3 |
75 |
9.7 |
9.61 |
7.57 |
18.09 |
||
FDN-C24-147 |
0 |
55.7 |
55.7 |
51.27 |
5.42 |
4.88 |
Northern |
Underground |
Including |
0 |
7.8 |
7.8 |
7.18 |
15.49 |
10.88 |
||
Including |
41.5 |
47.8 |
6.3 |
5.80 |
9.66 |
7.44 |
||
FDN-C24-148 |
97.05 |
103.4 |
6.35 |
4.08 |
4.39 |
30.72 |
Northern |
Underground |
FDN-C24-149 |
38.3 |
43.25 |
4.95 |
2.84 |
4.02 |
9.73 |
Northern |
Underground |
FDN-C24-149 |
96.3 |
100.7 |
4.4 |
2.83 |
4.06 |
38.04 |
||
FDN-C24-150 |
32.6 |
36.15 |
3.55 |
2.09 |
3.49 |
4.22 |
Northern |
Underground |
FDN-C24-150 |
48 |
61.6 |
13.6 |
7.99 |
5.88 |
5.86 |
||
Including |
49.95 |
56.3 |
6.35 |
3.73 |
9.74 |
8.95 |
||
FDN-C24-151 |
16.4 |
23 |
6.6 |
5.72 |
5.35 |
11.16 |
Northern |
Underground |
FDN-C24-151 |
90.7 |
95 |
4.3 |
3.61 |
4.99 |
6.11 |
||
FDN-C24-152 |
70.35 |
74 |
3.65 |
2.63 |
4.34 |
82.37 |
Northern |
Underground |
FDN-C24-152 |
111.1 |
117.8 |
6.7 |
3.35 |
8.48 |
54.84 |
||
FDN-C24-152 |
130.7 |
135.45 |
4.75 |
3.05 |
6.74 |
21.90 |
||
FDN-C24-153 |
18.5 |
29.4 |
10.9 |
7.01 |
18.75 |
51.88 |
Northern |
Underground |
Including |
21.5 |
27.9 |
6.4 |
4.11 |
30.32 |
79.59 |
||
FDN-C24-153 |
128.8 |
139.1 |
10.3 |
6.62 |
3.57 |
125.04 |
||
Including |
129.65 |
132.7 |
3.05 |
1.96 |
8.23 |
318.62 |
||
FDN-C24-154 |
No Significant Results |
Northern |
Underground |
|||||
FDN-C24-155 |
56.6 |
80 |
23.4 |
23.31 |
5.34 |
5.29 |
Northern |
Underground |
Including |
56.6 |
61.05 |
4.45 |
4.09 |
10.88 |
8.89 |
||
Including |
72.8 |
76.5 |
3.7 |
3.69 |
9.53 |
8.43 |
||
FDN-C24-156 |
28.4 |
61.9 |
33.5 |
33.5 |
6.09 |
8.03 |
Northern |
Underground |
Including |
28.9 |
40.7 |
11.8 |
11.8 |
9.24 |
9.29 |
||
FDN-C24-157 |
5 |
51.5 |
46.5 |
45.8 |
7.00 |
12.75 |
Northern |
Underground |
Including |
5 |
9.1 |
4.1 |
4.04 |
7.79 |
9.38 |
||
Including |
19.1 |
27.65 |
8.55 |
8.42 |
5.89 |
11.48 |
||
Including |
31.85 |
42.2 |
10.35 |
10.19 |
20.17 |
30.11 |
||
FDN-C24-158 |
16.8 |
24.35 |
7.55 |
7.18 |
5.73 |
68.16 |
Northern |
Underground |
FDN-C24-158 |
71.1 |
80.2 |
9.1 |
8.65 |
4.43 |
3.80 |
||
FDN-C24-158 |
94.1 |
98.9 |
4.8 |
4.57 |
3.98 |
3.52 |
||
FDN-C24-159 |
18.9 |
23.9 |
5 |
4.92 |
5.11 |
49.76 |
Northern |
Underground |
FDN-C24-159 |
44.1 |
52.7 |
8.6 |
8.31 |
3.59 |
8.90 |
||
FDN-C24-160 |
62.4 |
67.15 |
4.75 |
2.72 |
15.51 |
38.41 |
Northern |
Underground |
FDN-C24-161 |
No Significant Results |
Northern |
Underground |
|||||
FDN-C24-162 |
68.6 |
73.05 |
4.45 |
1.88 |
24.06 |
55.62 |
Northern |
Underground |
Including |
70.5 |
71.85 |
1.35 |
0.57 |
77.84 |
106.01 |
||
FDN-C24-163 |
70.55 |
83.3 |
12.75 |
6.76 |
14.05 |
46.73 |
Northern |
Underground |
Including |
79.2 |
83.3 |
4.1 |
2.17 |
23.80 |
44.21 |
||
FDN-C24-163 |
92.65 |
104.25 |
11.6 |
5.8 |
6.66 |
26.58 |
||
FDN-C24-164 |
68.3 |
72.1 |
3.8 |
2.44 |
7.33 |
60.31 |
Northern |
Underground |
FDN-C24-165 |
63.4 |
69 |
5.6 |
4.59 |
5.08 |
33.63 |
Northern |
Underground |
FDN-C24-166 |
51.25 |
56.2 |
4.95 |
4.93 |
23.26 |
55.50 |
Northern |
Underground |
FDN-C24-166 |
75.9 |
88.9 |
13 |
12.95 |
6.49 |
5.19 |
||
Including |
84.7 |
88.9 |
4.2 |
4.18 |
10.91 |
6.00 |
||
FDN-C24-167 |
62 |
68.45 |
6.45 |
5.85 |
11.27 |
17.16 |
Northern |
Underground |
Including |
63.5 |
67.45 |
3.95 |
3.58 |
16.33 |
18.95 |
||
FDN-C24-168 |
82.5 |
87.1 |
4.6 |
2.97 |
12.19 |
84.86 |
Northern |
Underground |
FDN-C24-169 |
107.4 |
111.7 |
4.3 |
2.15 |
4.99 |
10.62 |
Northern |
Underground |
FDN-C24-169 |
129.8 |
133.95 |
4.15 |
2.08 |
7.58 |
20.16 |
||
FDN-C24-169 |
166.85 |
171.1 |
4.25 |
2.13 |
6.27 |
18.31 |
||
FDN-C24-170 |
0 |
18.15 |
18.15 |
10.41 |
17.46 |
25.21 |
Northern |
Underground |
FDN-C24-170 |
59.8 |
64.5 |
4.7 |
2.7 |
6.78 |
67.92 |
||
FDN-C24-171 |
5.4 |
14.5 |
9.1 |
7.88 |
8.24 |
7.99 |
Northern |
Underground |
FDN-C24-171 |
31.55 |
39.8 |
8.25 |
7.14 |
10.16 |
8.25 |
||
FDN-C24-172 |
18.35 |
23.1 |
4.75 |
4.73 |
9.23 |
17.93 |
Northern |
Underground |
FDN-C24-173 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-174 |
35.85 |
48.8 |
12.95 |
12.9 |
6.27 |
6.54 |
Northern |
Underground |
FDN-C24-175 |
27.9 |
32.5 |
4.6 |
4.32 |
9.32 |
9.78 |
Northern |
Underground |
FDN-C24-175 |
37.3 |
41.4 |
4.1 |
3.85 |
5.72 |
7.68 |
Northern |
Underground |
FDN-C24-175 |
48.7 |
54.55 |
5.85 |
5.5 |
10.10 |
11.16 |
Northern |
Underground |
FDN-C24-176 |
30.3 |
36.3 |
6 |
5.2 |
8.82 |
6.08 |
Northern |
Underground |
FDN-C24-177 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-178 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-179 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-180 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-181 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-182 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-183 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-184 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-185 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-186 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-187 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-188 |
Pending Results |
Northern |
Underground |
|||||
FDN-C24-189 |
Pending Results |
Northern |
Underground |
Table 3: Collar locations of reported drill holes
Hole ID |
Target |
Easting |
Northing |
Elevation |
Azimuth |
Dip |
EOH (m) |
Drilling Type |
Year |
UGE-S-24-150 |
FDNS |
778181 |
9582366 |
1184 |
345 |
20 |
163.10 |
Underground |
2024 |
UGE-S-24-152 |
FDNS |
778178 |
9582354 |
1184 |
298 |
20 |
140.00 |
Underground |
2024 |
UGE-S-24-153 |
FDNS |
778196 |
9582232 |
1184 |
285 |
-26 |
230.00 |
Underground |
2024 |
UGE-S-24-155 |
FDNS |
778197 |
9582233 |
1185 |
268 |
-4 |
215.40 |
Underground |
2024 |
UGE-S-24-158 |
FDNS |
778197 |
9582235 |
1185 |
300 |
-20 |
220.00 |
Underground |
2024 |
UGE-S-24-159 |
FDNS |
778197 |
9582234 |
1185 |
298 |
-7 |
250.30 |
Underground |
2024 |
UGE-S-24-160 |
FDNS |
778197 |
9582234 |
1185 |
323 |
-5 |
210.00 |
Underground |
2024 |
UGE-S-24-163 |
FDNS |
778202 |
9582150 |
1191 |
127 |
-25 |
257.70 |
Underground |
2024 |
UGE-S-24-164 |
FDNS |
778221 |
9582229 |
1186 |
152 |
20 |
210.90 |
Underground |
2024 |
UGE-S-24-167 |
FDNS |
778222 |
9582229 |
1186 |
127 |
4 |
209.90 |
Underground |
2024 |
UGE-S-24-170 |
FDNS |
778197 |
9582211 |
1185 |
239 |
-10 |
270.00 |
Underground |
2024 |
UGE-S-24-171 |
FDNS |
778222 |
9582231 |
1187 |
112 |
35 |
200.00 |
Underground |
2024 |
UGE-S-24-174 |
FDNS |
778222 |
9582232 |
1186 |
84 |
20 |
155.00 |
Underground |
2024 |
UGE-S-24-175 |
FDNS |
778202 |
9582346 |
1182 |
150 |
-13 |
199.00 |
Underground |
2024 |
UGE-S-24-176 |
FDNS |
778197 |
9582213 |
1185 |
250 |
-5 |
226.00 |
Underground |
2024 |
UGE-S-24-180 |
FDNS |
778202 |
9582346 |
1182 |
120 |
-20 |
203.00 |
Underground |
2024 |
UGE-S-24-184 |
FDNS |
778202 |
9582347 |
1182 |
71 |
-20 |
181.60 |
Underground |
2024 |
UGE-S-24-185 |
FDNS |
778202 |
9582522 |
1178 |
118 |
-30 |
173.90 |
Underground |
2024 |
UGE-S-24-191 |
FDNS |
778199 |
9582797 |
1180 |
101 |
-30 |
220.00 |
Underground |
2024 |
UGE-S-24-192 |
FDNS |
778199 |
9582797 |
1081 |
130 |
-10 |
248.00 |
Underground |
2024 |
UGE-S-24-196 |
FDNS |
778199 |
9582556 |
1085 |
60 |
-35 |
197.70 |
Underground |
2024 |
UGE-S-24-199 |
FDNS |
778199 |
9582552 |
1087 |
155 |
25 |
300.00 |
Underground |
2024 |
FDN-C24-149 |
FDN – Conversion |
778072 |
9583219 |
1025 |
280 |
-53 |
130.0 |
Underground |
2024 |
FDN-C24-151 |
FDN – Conversion |
778118 |
9583349 |
1053 |
160 |
-32 |
95.0 |
Underground |
2024 |
FDN-C24-152 |
FDN – Conversion |
778093 |
9583022 |
1026 |
270 |
-48 |
146.0 |
Underground |
2024 |
FDN-C24-153 |
FDN – Conversion |
778093 |
9583022 |
1026 |
248 |
-50 |
170.0 |
Underground |
2024 |
FDN-C24-154 |
FDN – Conversion |
778092 |
9583023 |
1026 |
282 |
-50 |
167.4 |
Underground |
2024 |
FDN-C24-155 |
FDN – Conversion |
778135 |
9583356 |
1079 |
315 |
-7 |
80.0 |
Underground |
2024 |
FDN-C24-156 |
FDN – Conversion |
778135 |
9583356 |
1079 |
295 |
15 |
62.8 |
Underground |
2024 |
FDN-C24-157 |
FDN – Conversion |
778119 |
9583274 |
1077 |
247 |
-10 |
90.0 |
Underground |
2024 |
FDN-C24-158 |
FDN – Conversion |
778090 |
9582823 |
1248 |
267 |
-7 |
120.0 |
Underground |
2024 |
FDN-C24-159 |
FDN – Conversion |
778114 |
9582820 |
1248 |
230 |
15 |
80.0 |
Underground |
2024 |
FDN-C24-160 |
FDN – Conversion |
778075 |
9583084 |
1024 |
302 |
-53 |
166.0 |
Underground |
2024 |
FDN-C24-161 |
FDN – Conversion |
778078 |
9583280 |
1026 |
319 |
-59 |
120.0 |
Underground |
2024 |
FDN-C24-162 |
FDN – Conversion |
778069 |
9583279 |
1026 |
294 |
-67 |
124.5 |
Underground |
2024 |
FDN-C24-163 |
FDN – Conversion |
778069 |
9583277 |
1026 |
256 |
-64 |
120.0 |
Underground |
2024 |
FDN-C24-164 |
FDN – Conversion |
778069 |
9583278 |
1026 |
273 |
-57 |
96.0 |
Underground |
2024 |
FDN-C24-165 |
FDN – Conversion |
778070 |
9583277 |
1025 |
250 |
-37 |
88.0 |
Underground |
2024 |
FDN-C24-166 |
FDN – Conversion |
778114 |
9582820 |
1248 |
211 |
3 |
90.0 |
Underground |
2024 |
FDN-C24-167 |
FDN – Conversion |
778096 |
9583225 |
1027 |
265 |
26 |
82.0 |
Underground |
2024 |
FDN-C24-168 |
FDN – Conversion |
778096 |
9583223 |
1024 |
312 |
-45 |
145.3 |
Underground |
2024 |
FDN-C24-169 |
FDN – Conversion |
778137 |
9583281 |
1076 |
297 |
-59 |
218.4 |
Underground |
2024 |
FDN-C24-170 |
FDN – Conversion |
778114 |
9583008 |
1076 |
268 |
-56 |
224.2 |
Underground |
2024 |
FDN-C24-171 |
FDN – Conversion |
778079 |
9583380 |
1054 |
129 |
-30 |
70.0 |
Underground |
2024 |
FDN-C24-172 |
FDN – Conversion |
778117 |
9583348 |
1054 |
140 |
-3 |
55.3 |
Underground |
2024 |
FDN-C24-173 |
FDN – Conversion |
778131 |
9583356 |
1105 |
300 |
35 |
60.0 |
Underground |
2024 |
FDN-C24-174 |
FDN – Conversion |
778131 |
9583356 |
1104 |
300 |
5 |
50.0 |
Underground |
2024 |
FDN-C24-175 |
FDN – Conversion |
778131 |
9583356 |
1103 |
300 |
-35 |
60.0 |
Underground |
2024 |
FDN-C24-176 |
FDN – Conversion |
778128 |
9583351 |
1103 |
244 |
-33 |
67.0 |
Underground |
2024 |
FDN-C24-177 |
FDN – Conversion |
778146 |
9583281 |
1101 |
322 |
-26 |
45.0 |
Underground |
2024 |
FDN-C24-178 |
FDN – Conversion |
778116 |
9583346 |
1221 |
302 |
0 |
44.7 |
Underground |
2024 |
FDN-C24-179 |
FDN – Conversion |
778104 |
9583355 |
1128 |
309 |
-47 |
35.3 |
Underground |
2024 |
FDN-C24-180 |
FDN – Conversion |
778114 |
9582819 |
1248 |
200 |
8 |
135.0 |
Underground |
2024 |
FDN-C24-181 |
FDN – Conversion |
778114 |
9582820 |
1248 |
211 |
16 |
90.0 |
Underground |
2024 |
FDN-C24-182 |
FDN – Conversion |
778140 |
9583281 |
1127 |
323 |
-23 |
50.0 |
Underground |
2024 |
FDN-C24-183 |
FDN – Conversion |
778111 |
9583281 |
1152 |
325 |
-38 |
55.0 |
Underground |
2024 |
FDN-C24-184 |
FDN – Conversion |
778111 |
9583346 |
1170 |
305 |
-45 |
55.0 |
Underground |
2024 |
FDN-C24-185 |
FDN – Conversion |
778085 |
9583055 |
1270 |
173 |
30 |
65.0 |
Underground |
2024 |
FDN-C24-186 |
FDN – Conversion |
778085 |
9583055 |
1269 |
160 |
15 |
120.0 |
Underground |
2024 |
FDN-C24-187 |
FDN – Conversion |
778085 |
9583055 |
1269 |
100 |
20 |
65.0 |
Underground |
2024 |
FDN-C24-188 |
FDN – Conversion |
778083 |
9583064 |
1269 |
320 |
17 |
90.0 |
Underground |
2024 |
FDN-C24-189 |
FDN – Conversion |
778083 |
9583064 |
1269 |
340 |
17 |
155.5 |
Underground |
2024 |
SOURCE Lundin Gold Inc.
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2024/04/c5760.html
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Village Farms Is Only Cannabis Operator Selected To Represent Weed Industry At DEA Rescheduling Hearing
Village Farms International, Inc. VFF has been selected as the only cannabis plant-touching operator to testify at the Drug Enforcement Administration’s (DEA) Administrative Law Judge (ALJ) hearing on rescheduling cannabis.
Out of 25 participants, Village Farms, a US-based leader in controlled-environment agriculture, will be the only cannabis operator providing insights on the potential reclassification of marijuana from a Schedule I to a Schedule III drug under the Controlled Substances Act.
The hearing is expected to take place in January or February 2025, following preliminary proceedings in December.
Village Farms’ Unique Position
In a statement, Village Farms president and CEO Michael DeGiglio talked about the importance of this event, calling it “one of the most important movements in health and wellness in our lifetime.”
DeGiglio continued, “The benefits of regulated cannabis are being increasingly embraced by other countries across the globe… It is long overdue for U.S. policymakers to accept the majority will of the American public and enact commonsense reform that fixes the broken system of criminalization we have today.”
Representing the company at the hearing will be Dr. John Harloe, Global Cannabis General Counsel, who has expertise in pharmacology and cannabis policy. He will be backed by external counsel Shane Pennington.
Get Benzinga’s exclusive analysis and the top news about the cannabis industry and markets daily in your inbox for free. Subscribe to our newsletter here. If you’re serious about the business, you can’t afford to miss out.
Understanding The Hearing’s Process And Delays
Overseen by Department of Justice Chief Law Judge John J. Mulrooney II, the hearing is expected to guide the DEA’s ultimate stance on cannabis rescheduling.
Mulrooney’s October 31 order noted that each participant must clarify their position on cannabis rescheduling and substantiate their interest in the proceedings.
This additional information, required by November 12, 2024, is intended to provide a clear direction for the hearing, reported MJBiz.
Anti-Cannabis Groups Over Represented
Beyond Village Farms, the list of participants represents various sectors, including healthcare, advocacy, law enforcement and academia.
NORML’s Deputy Director Paul Armentano expressed disappointment though not surprise at the DEA’s decision to include a disproportionate number of groups that oppose cannabis policy reform among the designated participants.
“The fight to end our nation’s outdated and failed cannabis prohibition laws has never been fought on a level playing field,” Armentano said.
When opened to public commentary, the DEA received over 33,000 submissions, the vast majority in support of rescheduling or de-scheduling cannabis.
Participants include:
- National Cannabis Industry Association – Represented by CEO Aaron Smith, this group advocates for cannabis industry growth and reform.
- American Academy of Hospice and Palliative Medicine – Dr. Chad Kollas will likely provide healthcare insights into how cannabis rescheduling may impact palliative care.
- Veterans Initiative 22 – Led by executive director Shanetha Lewis, the group seeks rescheduling to expand therapeutic options for veterans.
- Smart Approaches to Marijuana (SAM) – An opponent of cannabis legalization, represented by Patrick Philbin.
- Law Enforcement Groups – Including the State of Nebraska, the International Association of Chiefs of Police and the National Sheriffs’ Association. These groups will likely provide perspectives on the regulatory and public safety impacts of cannabis rescheduling.
Read Also: ‘No Turning Back Now’: Cannabis Rescheduling Gains Momentum, Expert Offers Timeline
The DEA aims to maintain open proceedings, given the high public interest. Thus, the hearing will be live-streamed but will provide limited media access.
David Culver, head of policy for the U.S. Cannabis Council, stressed the growing political momentum for cannabis reform. “The debate around this is over with both leading presidential candidates embracing rescheduling – the policy and the politics are aligned; it’s now only a matter of time,” he told MJBiz.
Market News and Data brought to you by Benzinga APIs
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
WAJAX ANNOUNCES 2024 THIRD QUARTER RESULTS AND CHIEF FINANCIAL OFFICER SUCCESSION
TSX Symbol: WJX
Equipment Sales and Mining Backlog Increase, Costs Decrease as Market Conditions Drive Overall Year-Over-Year Revenue Decline
TORONTO, November 4, 2024 /CNW/ – Wajax Corporation (“Wajax” or the “Corporation“) today announced its 2024 third quarter results, as well as the planned retirement of its Chief Financial Officer. All monetary amounts are in Canadian dollars unless otherwise noted.
Selected Highlights for the Third Quarter
- Third quarter revenue of $481.0 million and adjusted basic earnings per share of $0.44, down from $509.7 million and $0.96, respectively, in the same quarter of the prior year, reflecting softer than anticipated market conditions;
- Third quarter gross profit margin of 19.2%, down from 22.2% in the same quarter of 2023, due primarily to a higher proportion of equipment sales relative to product support, industrial parts, and engineered repair services (“ERS“) sales. In addition, increased competitive and market pressures resulted in lower margins realized on product support and industrial parts sales, offset partially by higher margins on ERS sales;
- Third quarter adjusted EBITDA margin of 7.8%, down from 9.8% in the same quarter of the prior year, due to lower sales volume and a lower gross profit margin, offset partially by lower selling and administrative expenses; and
- Backlog of $588.1 million at September 30, 2024, up $43.3 million, or 7.9%, from June 30, 2024.(1)
“Equipment sales in the quarter increased 4.5% over the prior year, despite the delivery of a large mining shovel in the third quarter of 2023 which did not recur this year,” said Iggy Domagalski, President and Chief Executive Officer. “Softer than anticipated market conditions, resulting from reduced customer demand, together with increased competitive pressure, contributed to lower product support and industrial parts revenue and margins.”
He continued, “Our backlog at September 30, 2024 increased $43.3 million compared to the second quarter of 2024, due primarily to higher construction and forestry and mining orders; this backlog includes seven large mining shovels, which we expect to be delivered over the next seven quarters. Our inventory has decreased $27.9 million from March 31, 2024 as we continue to focus on managing and reducing inventory levels; at the end of the quarter, we had one large mining shovel in inventory which is expected to be delivered in the fourth quarter of 2024. Cost saving initiatives implemented during the quarter helped to reduce selling and administrative expenses by $10.8 million compared to the second quarter of 2024 and $5.0 million compared to the third quarter of 2023, and we are actively pursuing further cost reduction measures. Leverage is expected to improve with our cost and inventory reduction initiatives, and as we seek further improvements to operating efficiency.”
(dollars in millions, except per share data) |
Three Months Ended |
Nine Months Ended |
||||
2024 |
2023 |
% change |
2024 |
2023 |
% change |
|
CONSOLIDATED RESULTS |
||||||
Revenue |
$481.0 |
$509.7 |
(5.6) % |
$1,531.7 |
$1,612.0 |
(5.0) % |
Equipment sales |
$131.7 |
$126.0 |
4.5 % |
$410.2 |
$448.6 |
(8.6) % |
Product support |
$123.1 |
$135.1 |
(8.9) % |
$402.3 |
$410.4 |
(2.0) % |
Industrial parts |
$136.4 |
$160.9 |
(15.3) % |
$438.4 |
$469.1 |
(6.5) % |
Engineered repair services (ERS) |
$78.1 |
$76.7 |
1.9 % |
$247.4 |
$250.6 |
(1.3) % |
Equipment rental |
$11.8 |
$11.1 |
6.1 % |
$33.4 |
$33.2 |
0.6 % |
Net earnings |
$6.4 |
$23.4 |
(72.6) % |
$41.8 |
$69.9 |
(40.2) % |
Basic earnings per share(2) |
$0.29 |
$1.09 |
(72.9) % |
$1.92 |
$3.25 |
(40.8) % |
Adjusted net earnings(1)(3) |
$9.6 |
$20.7 |
(53.7) % |
$45.4 |
$65.7 |
(30.9) % |
Adjusted basic earnings per share(1)(2)(3) |
$0.44 |
$0.96 |
(54.2) % |
$2.09 |
$3.06 |
(31.6) % |
Adjusted EBIT(1) |
$21.6 |
$35.4 |
(39.1) % |
$86.5 |
$107.2 |
(19.3) % |
Adjusted EBITDA(1) |
$37.4 |
$50.0 |
(25.3) % |
$132.8 |
$150.2 |
(11.6) % |
Adjusted EBIT margin(1) |
4.5 % |
7.0 % |
(35.5) % |
5.6 % |
6.7 % |
(15.1) % |
Adjusted EBITDA margin(1) |
7.8 % |
9.8 % |
(20.8) % |
8.7 % |
9.3 % |
(6.9) % |
CFO Succession
Wajax also today announced the planned retirement of Stuart Auld, Chief Financial Officer, to be effective March 4, 2025. Mr. Auld first joined Wajax in 2014 as Senior Vice President, Information Systems, before being appointed Senior Vice President, Human Resources and Information Systems in 2017. He was appointed Chief Financial Officer in 2019. Prior to joining Wajax, Mr. Auld served for over 25 years in senior executive roles at Canadian Tire, Zellers and Hudson’s Bay.
Following a comprehensive succession planning process, Tania Casadinho, Vice President, Corporate Controller, has been appointed to succeed Mr. Auld as Chief Financial Officer effective March 4, 2025. Ms. Casadinho has more than 16 years’ experience in finance and accounting, gained in the health services, nutrition and industrial sectors, and first joined Wajax in 2018. She is a Chartered Professional Accountant and Chartered Accountant, and holds a Bachelor of Administrative Studies, with Specialized Honours in Accounting, from York University. Ms. Casadinho and Mr. Auld will work closely over the coming months to facilitate a seamless transition.
“On behalf of the board and management team, I want to express my appreciation to Stuart for his exceptional contributions over the past decade,” said Mr. Domagalski. “Among many things, Stuart played a key leadership role in unifying Wajax’s operational structure, significantly growing our business and has most recently led the successful implementation of our new ERP system. He has also provided crucial advice and guidance to me since I joined Wajax in 2021, for which I am grateful. We all wish him the very best in his well-earned retirement.”
Mr. Domagalski continued, “Since joining Wajax in 2018, Tania has been a strong leader, taking on progressively more responsibility and challenge. Among other things, she has significantly improved our budgeting and forecasting processes and introduced new analytical tools; she has also worked closely with senior leaders across the company and contributed greatly to our strategic planning process. Together, the board and I are confident Tania is the ideal person to maintain our disciplined approach to financial risk management, and we look forward to continuing to work with her in this new role as we pursue our strategic goals.”
Outlook
Wajax continues to see strong customer demand in the mining and energy sectors, and reduced activity in industrial and forestry. Given softer than expected market conditions and year-to-date results, management has implemented a number of cost-saving initiatives and is actively pursuing further cost reduction measures.
Management is continuing to focus on the execution of its six strategic priorities for 2024: continuing to build a “people first” company; growing Wajax’s existing business with a focus on parts, service and margin improvement; unlocking the potential of Wajax’s enhanced direct relationship with Hitachi; acquiring industrial parts and ERS businesses; improving cost structure and processes; and continuing Wajax’s ERP system rollout and additional technology improvements.
Management continues to evaluate options to repay or refinance the Corporation’s $57.0 million in senior unsecured debentures maturing January 15, 2025.
Dividend
The Corporation has declared a dividend of $0.35 per share for the fourth quarter of 2024, payable on January 7, 2025, to shareholders of record on December 16, 2024.
Third Quarter Highlights
- Revenue in the third quarter of 2024 decreased $28.7 million, or 5.6%, to $481.0 million, from $509.7 million in the third quarter of 2023. Regionally:
- Revenue in western Canada of $209.7 million decreased 10.0% from the same period in the prior year due primarily to lower product support and industrial parts sales, as well as the delivery of a large mining shovel in the third quarter of the prior year with no such delivery in the current year. These decreases were partially offset by higher equipment sales in the construction and forestry category.
- Revenue in central Canada of $88.5 million decreased 3.9% from the same period in the prior year due primarily to lower industrial parts sales.
- Revenue in eastern Canada of $182.8 million decreased 1.1% from the same period in the prior year due primarily to lower industrial parts and ERS sales, partially offset by higher equipment sales in the construction and forestry category.
- Gross profit margin of 19.2% in the third quarter of 2024 decreased 300 basis points (“bps“) compared with gross profit margin of 22.2% in the same period of 2023. This decrease in margin was driven primarily by a higher proportion of equipment sales relative to product support, industrial parts, and ERS sales. In addition, increased competitive and market pressures resulted in lower margins realized on product support and industrial parts sales. These decreases were partially offset by higher margins on ERS sales.(1)
- Selling and administrative expenses as a percentage of revenue decreased to 14.7% in the third quarter of 2024 from 14.9% in the same period of 2023. Selling and administrative expenses in the third quarter of 2024 decreased $5.0 million compared with the third quarter of 2023. This decrease was due primarily to lower personnel costs driven largely by cost saving initiatives implemented in the quarter.(1)
- EBIT decreased $15.8 million, or 42.4%, to $21.4 million in the third quarter of 2024 versus $37.2 million in the same period of 2023. The year-over-year decrease in EBIT resulted primarily from lower sales volume and gross profit margin, offset partially by reduced selling and administrative expenses. Adjusted EBIT decreased $13.9 million, or 39.1%, to $21.6 million in the third quarter of 2024 from $35.4 million in the third quarter of 2023, and adjusted EBIT margin decreased to 4.5% in the third quarter of 2024 from 7.0% in the same quarter of 2023.(1)
- Finance costs of $13.0 million in the third quarter of 2024 increased $7.5 million compared with the same quarter last year due primarily to higher interest rates and higher average borrowings under the bank credit facility, and an unrealized loss on interest rate swaps of $4.2 million in the quarter compared to a gain of $1.8 million in the same period of the prior year. Excluding the unrealized loss or gain on interest rate swaps in both periods, finance costs increased $1.5 million compared with the same quarter last year.
- The Corporation generated net earnings of $6.4 million, or $0.29 per share, in the third quarter of 2024 versus $23.4 million, or $1.09 per share, in the same period of 2023. The Corporation generated adjusted net earnings of $9.6 million, or $0.44 per share, in the third quarter of 2024 versus $20.7 million, or $0.96 per share, in the same period of 2023. Adjusted net earnings in the third quarter of 2024 excludes non-cash losses on mark to market of derivative instruments of $3.2 million after tax, or $0.15 per share (2023 – gains of $2.5 million after tax, or $0.12 per share). Adjusted net earnings for the third quarter of the prior year also excluded a gain recorded on the sale of properties of $0.1 million after tax, or less than $0.01 per share.(1)
- Adjusted EBITDA margin decreased to 7.8% in the third quarter of 2024 from 9.8% in the third quarter of 2023.(1)
- Cash flows used in operating activities amounted to $34.5 million in the third quarter of 2024, compared with cash flows used in operating activities of $62.0 million in the same quarter of the previous year. The decrease in cash used of $27.5 million was mainly attributable to a decrease in inventory of $1.2 million during the quarter compared to an increase of $31.0 million in the same quarter of the prior year, and a decrease in trade and other receivables of $16.0 million during the quarter compared to a decrease of $2.7 million in the same quarter of the prior year. This decrease in cash flows used in operating activities was offset partially by the decrease in net earnings excluding items not affecting cash flow of $13.4 million.
- The Corporation’s backlog at September 30, 2024 of $588.1 million increased $43.3 million, or 7.9%, compared to June 30, 2024 backlog of $544.9 million due primarily to higher construction and forestry, and mining orders, including seven large mining shovels, offset partially by lower material handling and ERS orders. Backlog decreased $11.1 million, or 1.9%, compared to September 30, 2023 backlog of $599.2 million due to lower construction and forestry, material handling, ERS, and industrial parts orders, offset partially by higher mining orders.(1)
- Working capital of $572.0 million at September 30, 2024 increased $38.7 million from June 30, 2024 due primarily to lower accounts payable and accrued liabilities, offset partially by lower trade and other receivables. Working capital efficiency was 26.6%, an increase of 10 bps from June 30, 2024 due to lower trailing 12-month revenue. Excluding the Corporation’s senior unsecured debentures, working capital of $628.8 million at September 30, 2024 increased $38.9 million from June 30, 2024, and working capital efficiency was 28.7%, an increase of 80 bps from June 30, 2024.(1)
- The Corporation’s leverage ratio increased to 2.78 times at September 30, 2024, compared to 2.17 times at June 30, 2024. The increase in leverage ratio was due to the higher debt level and lower trailing 12-month pro-forma adjusted EBITDA. The Corporation’s senior secured leverage ratio was 2.38 times at September 30, 2024, compared to 1.80 times at June 30, 2024.(1)
- On November 4, 2024, Wajax announced the planned retirement of Stuart Auld, Chief Financial Officer, to be effective March 4, 2025. Tania Casadinho, Vice President, Corporate Controller, has been named by the board of directors to succeed Mr. Auld. Ms. Casadinho and Mr. Auld will work closely over the coming months to facilitate a seamless transition. For further information, please see above.
Conference Call Details
Wajax will webcast its Third Quarter Financial Results Conference Call. You are invited to listen to the live webcast on Tuesday, November 5, 2024 at 2:00 p.m. EDT. To access the webcast, please visit our website wajax.com, under “Investor Relations“, “Events and Presentations“, “Q3 2024 Financial Results” and click on the “Listen to the Webcast” link. An archive of the webcast will be available following the live presentation.
About Wajax Corporation
Founded in 1858, Wajax WJX is one of Canada’s longest-standing and most diversified industrial products and services providers. The Corporation operates an integrated distribution system providing sales, parts and services to a broad range of customers in diverse sectors of the Canadian economy, including: construction, forestry, mining, industrial and commercial, oil sands, transportation, metal processing, government and utilities, and oil and gas.
Notes: |
||
(1) |
“Backlog”, “Working capital”, “Gross profit margin”, “Selling and administrative expenses as a percentage of revenue”, “Working capital efficiency”, “Leverage ratio”, “Senior secured leverage ratio”, “Adjusted net earnings”, “Adjusted basic and diluted earnings per share”, “Adjusted EBIT”, “Adjusted EBIT margin”, “Adjusted EBITDA”, and “Adjusted EBITDA margin” do not have standardized meanings prescribed by generally accepted accounting principles (“GAAP”). See the Non-GAAP and Other Financial Measures section later in this press release. |
|
(2) |
Weighted average shares, net of shares held in trust, outstanding for calculation of basic and diluted earnings per share for the third quarter of 2024 were 21,723,944 (2023 – 21,489,982) and 22,256,608 (2023 – 22,243,361), respectively. |
|
(3) |
Net earnings excluding the following: |
|
a. |
after-tax non-cash losses on mark to market of derivative instruments of $3.2 million (2023 – gains of $2.5 million), or basic and diluted loss per share of $0.15 and $0.14, respectively (2023 – earnings per share of $0.12 and $0.11, respectively) for the third quarter of 2024. |
|
b. |
after-tax non-cash losses on mark to market of derivative instruments of $3.6 million (2023 – gains of $4.1 million), or basic and diluted loss per share of $0.17 and $0.16, respectively (2023 – earnings per share of $0.19) for the nine months ended September 30, 2024. |
|
c. |
after-tax gains recorded on the sale of properties of nil (2023 – $0.1 million), or basic and diluted earnings per share of nil (2023 – less than $0.01) for the third quarter of 2024. |
|
d. |
after-tax gains recorded on the sale of properties of nil (2023 – $0.1 million), or basic and diluted earnings per share of nil (2023 – less than $0.01) for the nine months ended September 30, 2024. |
Non-GAAP and Other Financial Measures
The press release contains certain non-GAAP and other financial measures that do not have a standardized meaning prescribed by GAAP. Therefore, these financial measures may not be comparable to similar measures presented by other issuers. Investors are cautioned that these measures should not be construed as an alternative to net earnings or to cash flow from operating, investing, and financing activities determined in accordance with GAAP as indicators of the Corporation’s performance. The Corporation’s management believes that:
(i) |
these measures are commonly reported and widely used by investors and management; |
(ii) |
the non-GAAP measures are commonly used as an indicator of a company’s cash operating performance, profitability and ability to raise and service debt; |
(iii) |
“Adjusted net earnings“, “Adjusted basic earnings per share” and “Adjusted diluted earnings per share” provide indications of the results by the Corporation’s principal business activities prior to recognizing non-recurring costs (recoveries) and non-cash losses (gains) on mark to market of derivative instruments. These adjustments to net earnings and basic and diluted earnings per share allow the Corporation’s management to consistently compare periods by removing infrequent charges incurred outside of the Corporation’s principal business activities and the impact of unrealized losses (gains) resulting from fluctuations in interest rates and the Corporation’s share price; |
(iv) |
“Adjusted EBITDA” provides an indication of the results by the Corporation’s principal business activities prior to recognizing non-recurring costs (recoveries) and non-cash losses (gains) on mark to market of derivative instruments. These adjustments to net earnings allow the Corporation’s management to consistently compare periods by removing infrequent charges incurred outside of the Corporation’s principal business activities, the impact of unrealized losses (gains) resulting from fluctuations in interest rates and the Corporation’s share price, the impact of fluctuations in finance costs related to the Corporation’s capital structure, the impact of tax rates, and the impact of depreciation and amortization of long-term assets; and |
(v) |
“Pro-forma adjusted EBITDA” provides the same utility as Adjusted EBITDA described above, however pursuant to the terms of the bank credit facility, is adjusted for the EBITDA of business acquisitions made during the period as if they were made at the beginning of the trailing 12-month period, and for the deduction of payments of lease liabilities. Pro-forma adjusted EBITDA is used in calculating the Leverage ratio and Senior secured leverage ratio. |
Non-GAAP financial measures are identified and defined below: |
|
Funded net debt |
Funded net debt includes bank indebtedness, debentures and total long-term debt, net of cash. Funded net debt is relevant in calculating the Corporation’s funded net debt to total capital, which is a non-GAAP ratio commonly used as an indicator of a company’s ability to raise and service debt.
|
Debt |
Debt is funded net debt plus letters of credit. Debt is relevant in calculating the Corporation’s leverage ratio, which is a non-GAAP ratio commonly used as an indicator of a company’s ability to raise and service debt.
|
Total capital |
Total capital is shareholders’ equity plus funded net debt. |
EBITDA |
Net earnings (loss) before finance costs, income tax expense, depreciation and amortization.
|
Adjusted net earnings (loss) |
Net earnings (loss) before any facility closure, restructuring, and other related costs, gains/losses recorded on sale of properties, non-cash gains/losses on mark to market of derivative instruments, and change in fair value of contingent consideration. |
Adjusted basic earnings (loss) per share and adjusted diluted earnings (loss) per share
|
Basic and diluted earnings (loss) per share before any facility closure, restructuring, and other related costs, gains/losses recorded on sale of properties, non-cash gains/losses on mark to market of derivative instruments, and change in fair value of contingent consideration. |
Adjusted EBIT |
EBIT before any facility closure, restructuring, and other related costs, gains/losses recorded on sale of properties, non-cash gains/losses on mark to market of derivative instruments, and change in fair value of contingent consideration. |
Adjusted EBITDA |
EBITDA before any facility closure, restructuring, and other related costs, gains/losses recorded on sale of properties, non-cash gains/losses on mark to market of derivative instruments, and change in fair value of contingent consideration. |
Pro-forma adjusted EBITDA |
Defined as adjusted EBITDA adjusted for the EBITDA of business acquisitions made during the period as if they were made at the beginning of the trailing 12-month period pursuant to the terms of the bank credit facility and the deduction of payments of lease liabilities. Pro-forma adjusted EBITDA is used in calculating the Leverage ratio and Senior secured leverage ratio. |
Working capital |
Defined as current assets less current liabilities, as presented in the condensed consolidated interim statements of financial position.
|
Other working capital amounts |
Defined as working capital less trade and other receivables and inventory plus accounts payable and accrued liabilities, as presented in the condensed consolidated interim statements of financial position. |
Non-GAAP ratios are identified and defined below: |
|
Adjusted EBIT margin |
Defined as adjusted EBIT (defined above) divided by revenue, as presented in the condensed consolidated interim statements of earnings. |
EBITDA margin |
Defined as EBITDA (defined above) divided by revenue, as presented in the condensed consolidated interim statements of earnings.
|
Adjusted EBITDA margin |
Defined as adjusted EBITDA (defined above) divided by revenue, as presented in the condensed consolidated interim statements of earnings.
|
Leverage ratio |
The leverage ratio is defined as debt (defined above) at the end of a particular quarter divided by trailing 12-month pro-forma adjusted EBITDA (defined above). The Corporation’s objective is to maintain this ratio between 1.5 times and 2.0 times. |
Senior secured leverage ratio |
The senior secured leverage ratio is defined as debt (defined above) excluding debentures at the end of a particular quarter divided by trailing 12-month pro-forma adjusted EBITDA (defined above). |
Funded net debt to total capital |
Defined as funded net debt (defined above) divided by total capital (defined above). |
Working capital efficiency |
Defined as trailing four-quarter average working capital (defined above) as a percentage of the trailing 12-month revenue. |
Supplementary financial measures are identified and defined below: |
|
EBIT margin |
Defined as EBIT divided by revenue, as presented in the condensed consolidated interim statements of earnings. |
Backlog |
Backlog is a management measure which includes the total sales value of customer purchase commitments for future delivery or commissioning of equipment, parts and related services, including ERS projects. There is no directly comparable GAAP financial measure for Backlog. |
Gross profit margin |
Defined as gross profit divided by revenue, as presented in the condensed consolidated interim statements of earnings. |
Selling and administrative expenses as a percentage of revenue |
Defined as selling and administrative expenses divided by revenue, as presented in the condensed consolidated interim statements of earnings. |
Reconciliation of the Corporation’s net earnings to adjusted net earnings, adjusted basic earnings per share and adjusted diluted earnings per share is as follows:
Three months ended |
Nine months ended |
|||
September 30 |
September 30 |
|||
2024 |
2023 |
2024 |
2023 |
|
Net earnings |
$ 6.4 |
$ 23.4 |
$ 41.8 |
$ 69.9 |
Gain recorded on the sale of properties, after tax |
— |
(0.1) |
— |
(0.1) |
Non-cash losses (gains) on mark to market of derivative instruments, after tax |
3.2 |
(2.5) |
3.6 |
(4.1) |
Adjusted net earnings |
$ 9.6 |
$ 20.7 |
$ 45.4 |
$ 65.7 |
Adjusted basic earnings per share(1) |
$ 0.44 |
$ 0.96 |
$ 2.09 |
$ 3.06 |
Adjusted diluted earnings per share(1) |
$ 0.43 |
$ 0.93 |
$ 2.04 |
$ 2.96 |
(1) |
For the three months ended September 30, 2024, the number of weighted average basic and diluted shares outstanding were 21,723,944 and 22,256,608, respectively (2023 – 21,489,982 and 22,243,361, respectively). |
Reconciliation of the Corporation’s EBIT to EBITDA, Adjusted EBIT, Adjusted EBITDA and Pro-forma adjusted EBITDA is as follows:
Three months ended |
Nine months ended |
Twelve months ended |
|||||
September 30 |
September 30 |
September 30 |
September 30 |
September 30 |
June 30 |
December 31 |
|
EBIT |
$ 21.4 |
$ 37.2 |
$ 85.4 |
$ 108.7 |
$ 113.4 |
$ 129.2 |
$ 136.7 |
Depreciation and amortization |
15.8 |
14.6 |
46.4 |
43.0 |
61.9 |
60.7 |
58.6 |
EBITDA |
$ 37.3 |
$ 51.8 |
$ 131.7 |
$ 151.7 |
$ 175.3 |
$ 189.9 |
$ 195.3 |
EBIT |
$ 21.4 |
$ 37.2 |
$ 85.4 |
$ 108.7 |
$ 113.4 |
$ 129.2 |
$ 136.7 |
Facility closure, restructuring, and other related costs(1) |
— |
— |
— |
— |
1.9 |
1.9 |
1.9 |
Gain recorded on the sale of properties |
— |
(0.1) |
— |
(0.1) |
— |
(0.1) |
(0.1) |
Non-cash losses (gains) on mark to market of derivative instruments, |
0.2 |
(1.6) |
1.1 |
(1.3) |
2.5 |
0.7 |
— |
Change in fair value of contingent consideration(3) |
— |
— |
— |
— |
0.3 |
0.3 |
0.3 |
Adjusted EBIT |
$ 21.6 |
$ 35.4 |
$ 86.5 |
$ 107.2 |
$ 118.1 |
$ 132.0 |
$ 138.9 |
Depreciation and amortization |
15.8 |
14.6 |
46.4 |
43.0 |
61.9 |
60.7 |
58.6 |
Adjusted EBITDA |
$ 37.4 |
$ 50.0 |
$ 132.8 |
$ 150.2 |
$ 180.0 |
$ 192.7 |
$ 197.4 |
Payment of lease liabilities(4) |
(38.1) |
(37.0) |
(35.5) |
||||
Polyphase acquisition pro-forma EBITDA(5) |
— |
— |
3.2 |
||||
Beta acquisition pro-forma EBITDA(5) |
— |
0.4 |
1.4 |
||||
Pro-forma adjusted EBITDA |
$ 141.9 |
$ 156.0 |
$ 166.7 |
(1) |
Facility closure, restructuring, and other related costs consists of costs accrued for a branch closure during the fourth quarter of 2023, including workforce reduction and remaining facility costs. |
(2) |
Non-cash losses (gains) on mark to market of derivative instruments that are not effectively designated as hedging instruments under IFRS, excluding interest rate swaps as their fair value fluctuations impact finance costs. |
(3) |
The change in fair value of contingent consideration relates to changes in the estimated fair value of future performance-based earnout payments relating to business acquisitions. |
(4) |
Effective with the reporting period beginning on January 1, 2019 and the adoption of IFRS 16, the Corporation amended the definition of Funded net debt to exclude lease liabilities not considered part of debt. As a result, the corresponding lease costs must also be deducted from EBITDA for the purpose of calculating the leverage ratio. |
(5) |
Pro-forma EBITDA for business acquisitions made during the period as if they were made at the beginning of the trailing 12-month period pursuant to the terms of the bank credit facility, for the purpose of calculating the leverage ratio. “Polyphase” refers to Polyphase Engineered Controls (1977) Ltd., acquired effective July 4, 2023. “Beta” refers collectively to Beta Fluid Power Ltd. and Beta Industrial Ltd., which were acquired effective September 1, 2023. |
Calculation of the Corporation’s funded net debt, debt, leverage ratio and senior secured leverage ratio is as follows:
September 30 |
June 30 |
December 31 |
|
Bank indebtedness (cash) |
$ 9.8 |
$ (2.8) |
$ 1.4 |
Debentures |
56.8 |
56.7 |
56.3 |
Long-term debt |
323.5 |
280.5 |
267.8 |
Funded net debt |
$ 390.1 |
$ 334.4 |
$ 325.5 |
Letters of credit |
4.1 |
3.7 |
4.8 |
Debt |
$ 394.2 |
$ 338.1 |
$ 330.3 |
Pro-forma adjusted EBITDA(1) |
$ 141.9 |
$ 156.0 |
$ 166.7 |
Leverage ratio(2) |
2.78 |
2.17 |
1.98 |
Senior secured leverage ratio(3) |
2.38 |
1.80 |
1.64 |
(1) |
For the twelve months ended September 30, 2024, June 30, 2024, and December 31, 2023. |
(2) |
Calculation uses debt divided by the trailing four-quarter Pro-forma adjusted EBITDA. This leverage ratio is calculated for purposes of monitoring against the Corporation’s target leverage ratio of between 1.5 times and 2.0 times, and is different from the leverage ratio calculated under the Corporation’s bank credit facility agreement. |
(3) |
Calculation uses debt excluding debentures divided by the trailing four-quarter Pro-forma adjusted EBITDA. While the calculation contains some differences from the leverage ratio calculated under the Corporation’s bank credit facility agreement, the resulting leverage ratio under the bank credit facility agreement is not significantly different. See the Liquidity and Capital Resources section. |
Calculation of total capital and funded net debt to total capital is as follows:
September 30 |
June 30 |
December 31 |
|
Shareholders’ equity |
$ 515.9 |
$ 517.4 |
$ 496.2 |
Funded net debt |
390.1 |
334.4 |
325.5 |
Total capital |
$ 906.0 |
$ 851.7 |
$ 821.7 |
Funded net debt to total capital |
43.1 % |
39.3 % |
39.6 % |
Calculation of the Corporation’s working capital and other working capital amounts is as follows:
September 30 |
June 30 |
December 31 |
|
Total current assets |
$ 1,093.4 |
$ 1,122.1 |
$ 1,043.6 |
Total current liabilities |
521.4 |
588.8 |
483.4 |
Working capital |
$ 572.0 |
$ 533.3 |
$ 560.2 |
Trade and other receivables |
(265.6) |
(281.6) |
(309.1) |
Inventory |
(724.1) |
(724.8) |
(630.9) |
Debentures – current |
56.8 |
56.7 |
— |
Accounts payable and accrued liabilities |
376.1 |
453.0 |
407.1 |
Other working capital amounts |
$ 15.3 |
$ 36.5 |
$ 27.3 |
Cautionary Statement Regarding Forward-Looking Information
This news release contains certain forward-looking statements and forward-looking information, as defined in applicable securities laws (collectively, “forward-looking statements“). These forward-looking statements relate to future events or the Corporation’s future performance. All statements other than statements of historical fact are forward-looking statements. Often, but not always, forward looking statements can be identified by the use of words such as “plans”, “anticipates”, “intends”, “predicts”, “expects”, “is expected”, “scheduled”, “believes”, “estimates”, “projects” or “forecasts”, or variations of, or the negatives of, such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors beyond the Corporation’s ability to predict or control which may cause actual results, performance and achievements to differ materially from those anticipated or implied in such forward-looking statements. To the extent any forward-looking information in this news release constitutes future-oriented financial information or financial outlook within the meaning of applicable securities law, such information is being provided to demonstrate the potential of the Corporation and readers are cautioned that this information may not be appropriate for any other purpose. There can be no assurance that any forward-looking statement will materialize. Accordingly, readers should not place undue reliance on forward-looking statements. The forward-looking statements in this news release are made as of the date of this news release, reflect management’s current beliefs and are based on information currently available to management. Although management believes that the expectations represented in such forward-looking statements are reasonable, there is no assurance that such expectations will prove to be correct. Specifically, this news release includes forward looking statements regarding, among other things: our active pursuit of further cost reduction measures; deliveries of large mining shovels, including the expected timing of same; management’s continued focus on managing and reducing inventory levels; our expectation that our leverage will improve with our cost and inventory reduction initiatives, and as we seek further improvements to operating efficiency; maintaining our focus on the execution of our six strategic priorities for 2024: continuing to build a “people first” company, growing Wajax’s existing business with a focus on parts, service and margin improvement, unlocking the potential of Wajax’s enhanced direct relationship with Hitachi, acquiring industrial parts and ERS businesses, improving cost structure and processes, and continuing Wajax’s ERP system rollout and additional technology improvements; and our objective of managing our working capital and normal-course capital investment programs within a leverage range of 1.5 – 2.0 times. These statements are based on a number of assumptions which may prove to be incorrect, including, but not limited to, assumptions regarding: the absence of significant negative changes to general business and economic conditions; limited negative fluctuations in the supply and demand for, and the level and volatility of prices for, oil, natural gas and other commodities; the stability of financial market conditions, including interest rates; the ability of Hitachi and Wajax to develop and execute successful sales, marketing and other plans related to the enhanced direct distribution relationship which took effect on March 1, 2022; our continued ability to execute our strategic priorities, including our ability to execute on our organic growth priorities, complete and effectively integrate industrial parts and ERS acquisitions, and successfully implement new information technology platforms, systems and software, such as our new ERP system; the future financial performance of the Corporation; limited fluctuations in our costs; the level of market competition; our continued ability to attract and retain skilled staff; our continued ability to procure quality products and inventory; and our ongoing maintenance of strong relationships with suppliers, employees and customers. The foregoing list of assumptions is not exhaustive. Factors that may cause actual results to vary materially include, but are not limited to: a continued or prolonged deterioration in general business and economic conditions; negative fluctuations in the supply and demand for, and the level of prices for, oil, natural gas and other commodities; a continued or prolonged decrease in the price of oil or natural gas; the inability of Hitachi and Wajax to develop and execute successful sales, marketing and other plans related to the enhanced direct distribution relationship which took effect on March 1, 2022; a decrease in levels of customer confidence and spending; supply chain disruptions and shortages; fluctuations in financial market conditions, including interest rates; the level of demand for, and prices of, the products and services we offer; decreased market acceptance of the products we offer; the termination of distribution or original equipment manufacturer agreements; unanticipated operational difficulties (including failure of plant, equipment or processes to operate in accordance with specifications or expectations, cost escalation, our inability to reduce costs in response to slow-downs in market activity, unavailability of quality products or inventory, supply disruptions, job action and unanticipated events related to health, safety and environmental matters); our inability to attract and retain skilled staff and our inability to maintain strong relationships with our suppliers, employees and customers. The foregoing list of factors is not exhaustive.
Further information concerning the risks and uncertainties associated with these forward-looking statements and the Corporation’s business may be found in our MD&A for the year-ended December 31, 2023 (the “2023 MD&A“), which has been filed under the Corporation’s profile on SEDAR+ at www.sedarplus.ca, under the heading “Risk Management and Uncertainties”. The forward-looking statements contained in this news release are expressly qualified in their entirety by this cautionary statement. The Corporation does not undertake any obligation to publicly update such forward-looking statements to reflect new information, subsequent events or otherwise unless so required by applicable securities laws.
Readers are cautioned that the risks described in the 2023 MD&A are not the only risks that could impact the Corporation. Risks and uncertainties not currently known to the Corporation, or currently deemed to be immaterial, may have a material effect on the Corporation’s business, financial condition or results of operations.
Additional information, including Wajax’s 2023 Annual Report, is available under the Corporation’s profile on SEDAR+ at www.sedarplus.ca.
SOURCE Wajax Corporation
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2024/04/c1664.html
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.